{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103600964","dati_atjaunoti":"2026-09-10","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103600964","company_name":"Sabiedrība ar ierobežotu atbildību \"TNBC\"","company_type":"SIA","registered_date":"2012-10-26","area_of_activity":{"nace_code":"6832","nace_description":"Citas operācijas ar nekustamo īpašumu uz līguma pamata vai par atlīdzību"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,604617,142742,26068,4,"EUR"],[2024,242088,-168003,18309,10,"EUR"],[2023,147441,-1546,44671,7,"EUR"],[2022,126194,16651,70768,10,"EUR"],[2021,71838,9633,53935,9,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":604617,"cogs":439409,"gross_prof":165208,"sell_exp":13079,"admin_exp":5215,"interest_expenses":4172,"income_before_income_taxes":142742,"income_after_income_taxes":142742,"net_income":142742},"balance_data":{"cash":7496,"accounts_receivable":2372,"inventories":16200,"cur_assets":26068,"assets":26068,"cur_liab":16107,"non_cur_liab":26879,"equity":-16918,"equities":26068},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",439409,439409,false],["net_turnover_source","gross_profit_calc",165208,165208,false],["gross_profit_calc","selling_exp",13079,13079,false],["gross_profit_calc","admin_exp",5215,5215,false],["gross_profit_calc","ebit_calc",146914,146914,false]]}},"financial_ratios":{"current_ratio":{"value":1.6184267709691438},"quick_ratio":{"value":0.6126528838393245},"net_profit_margin":{"value":0.2360866465878399},"roa":{"value":5.475755715820163},"roe":{"value":-8.437285731173898},"debt_to_equity":{"value":-2.540844071403239,"negative_equity":true},"interest_coverage":{"value":35.214285714285715},"asset_turnover":{"value":23.193839189811264},"altman_z_score":{"value":40.21685707556752},"roce":{"value":14.748920791085233}},"source_ids":{"financial_statement_id":"2300700","income_statement_id":"2300700","balance_sheet_id":"2300700"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":242088,"mat_exp":278695,"labour_exp":113925,"dep_exp":826,"oth_op_exp":15397,"other_interest_revenues":4,"interest_expenses":1252,"income_before_income_taxes":-168003,"income_after_income_taxes":-168003,"net_income":-168003},"balance_data":{"cash":2162,"accounts_receivable":7186,"inventories":5655,"cur_assets":15003,"fixed_assets":3306,"non_cur_assets":3306,"assets":18309,"cur_liab":96647,"non_cur_liab":81322,"equity":-159660,"equities":18309},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",242088,242088,false],["total_rev_calc","material_costs_exp",278695,278695,false],["total_rev_calc","labour_costs_exp",113925,113925,false],["total_rev_calc","other_op_costs_exp",15397,15397,false],["total_rev_calc","ebitda_calc",165929,-165929,true]]}},"financial_ratios":{"current_ratio":{"value":0.15523503057518598},"quick_ratio":{"value":0.09672312642917007},"net_profit_margin":{"value":-0.6939749182115594},"roa":{"value":-9.175979026708177},"roe":{"value":1.0522547914317926},"debt_to_equity":{"value":-1.11467493423525,"negative_equity":true},"interest_coverage":{"value":-133.18769968051117},"asset_turnover":{"value":13.222349664099623},"altman_z_score":{"value":-26.061553110959174},"roce":{"value":2.1286093594424162}},"source_ids":{"financial_statement_id":"1997971","income_statement_id":"1997971","balance_sheet_id":"1997971"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":147441,"mat_exp":43601,"labour_exp":111806,"oth_op_exp":8418,"other_interest_revenues":14838,"income_before_income_taxes":-1546,"income_after_income_taxes":-1546,"net_income":-1546},"balance_data":{"cash":40136,"accounts_receivable":403,"cur_assets":40539,"fixed_assets":4132,"non_cur_assets":4132,"assets":44671,"non_cur_liab":36328,"equity":8343,"equities":44671},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",147441,147441,false],["total_rev_calc","material_costs_exp",43601,43601,false],["total_rev_calc","labour_costs_exp",111806,111806,false],["total_rev_calc","other_op_costs_exp",8418,8418,false],["total_rev_calc","ebitda_calc",16384,-16384,true]]}},"financial_ratios":{"net_profit_margin":{"value":-0.010485550152264296},"roa":{"value":-0.034608582749434756},"roe":{"value":-0.1853050461464701},"debt_to_equity":{"value":4.3543090015581924,"negative_equity":false},"asset_turnover":{"value":3.300597703207898},"altman_z_score":{"value":4.091792748878634},"roce":{"value":-0.034608582749434756}},"source_ids":{"financial_statement_id":"1834517","income_statement_id":"1834517","balance_sheet_id":"1834517"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":126194,"labour_exp":107335,"oth_op_exp":2208,"income_before_income_taxes":16651,"income_after_income_taxes":16651,"net_income":16651},"balance_data":{"cash":32513,"inventories":38255,"cur_assets":70768,"assets":70768,"non_cur_liab":60879,"equity":9889,"equities":70768},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"],["EBITDA"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",126194,126194,false],["total_rev_calc","labour_costs_exp",107335,107335,false],["total_rev_calc","other_op_costs_exp",2208,2208,false],["total_rev_calc","ebitda_calc",16651,16651,false],["ebitda_calc","ebit_calc",16651,16651,false]]}},"financial_ratios":{"net_profit_margin":{"value":0.13194763617921612},"roa":{"value":0.23528996156454896},"roe":{"value":1.683790069774497},"debt_to_equity":{"value":6.156234199615735,"negative_equity":false},"asset_turnover":{"value":1.7832070992539},"altman_z_score":{"value":3.4142684609176666},"roce":{"value":0.23528996156454896}},"source_ids":{"financial_statement_id":"1465290","income_statement_id":"1465290","balance_sheet_id":"1465290"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":71838,"mat_exp":1080,"labour_exp":58117,"oth_op_exp":3008,"income_before_income_taxes":9633,"income_after_income_taxes":9633,"net_income":9633},"balance_data":{"cash":15680,"inventories":38255,"cur_assets":53935,"assets":53935,"non_cur_liab":60698,"equity":-6763,"equities":53935},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",71838,71838,false],["total_rev_calc","material_costs_exp",1080,1080,false],["total_rev_calc","labour_costs_exp",58117,58117,false],["total_rev_calc","other_op_costs_exp",3008,3008,false],["total_rev_calc","ebitda_calc",9633,9633,false]]}},"financial_ratios":{"net_profit_margin":{"value":0.13409337676438654},"roa":{"value":0.17860387503476408},"roe":{"value":-1.4243678840751146},"debt_to_equity":{"value":-8.975011089753067,"negative_equity":true},"asset_turnover":{"value":1.3319365903402243},"altman_z_score":{"value":2.4481916084697124},"roce":{"value":0.17860387503476408}},"source_ids":{"financial_statement_id":"1332437","income_statement_id":"1332437","balance_sheet_id":"1332437"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 14.11.2012 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"39.77","15.54","30.47",8,"931.05","~ 733.48"],[2023,"43.44","14.07","27.57",6,"1 123.25","~ 856.31"],[2022,"47.69","15.18","29.47",9,"800.44","~ 613.07"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","0.5","0.51","2.19",3,"713.80","~ 616.19"],["2026. gada 1. ceturksnis","3.30","1.15","4.17",4,"1 019.36","~ 819.93"],["2025. gada 4. ceturksnis","7.07","1.20","4.13",4,"1 009.58","~ 803.21"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":30.47,"employees":8,"gross_salary_raw":931.052605847267,"gross_salary_formatted":"931.05","net_salary_formatted":"~ 733.48","vsaoi_employee_part":"97.76","non_taxable_minimum":"334.21","iin_part":"99.82","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":30.47,"employees":8,"gross_salary_raw":931.052605847267,"gross_salary_formatted":"931.05","net_salary_formatted":"~ 733.48","vsaoi_employee_part":"97.76","non_taxable_minimum":"334.21","iin_part":"99.82","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2840,"EUR","2015-01-13"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,1,"EUR"],[2012,1,"LVL"],[2013,19,"LVL"],[2014,13,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2012-10-18"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV79ZZZ40103600964","K","SIA","2012-10-26","Mārupes nov., Mārupe, Ziedleju iela 6",2167,103771128,100016583,100003815,"0807600"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6832  ","039200","Mārupe","39.77","15.54","30.47",8],[2023,"sabiedrība ar ierobežotu atbildību","6832  ","039200","Mārupe","43.44","14.07","27.57",6],[2022,"sabiedrība ar ierobežotu atbildību","6832  ","039200","Mārupe","47.69","15.18","29.47",9]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 14.11.2012 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["TNBC SIA","2025. gada 4. ceturksnis","7.07","2.07","0.34","1.20","4.13","4"],["TNBC SIA","2026. gada 1. ceturksnis","3.30","0.03","2.06","1.15","4.17","4"],["TNBC SIA","2026. gada 2. ceturksnis","0.5","0.0","2.21","0.51","2.19","3"]]},"income_statements":{"columns":["net_turnover","mat_exp","labour_exp","oth_op_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income"],"data":[[28288,16590,8197,3473,3,80,-49,-49,-49],[38895,28375,7631,3663,null,273,-1047,-1047,-1047],[71838,1080,58117,3008,null,null,9633,9633,9633],[126194,null,107335,2208,null,null,16651,16651,16651],[147441,43601,111806,8418,14838,null,-1546,-1546,-1546]]},"balance_sheets":{"columns":["cash","inventories","cur_assets","assets","non_cur_liab","equity","equities","accounts_receivable","fixed_assets","non_cur_assets"],"data":[[450,38255,38705,38705,54054,-15349,38705,null,null,null],[25,38255,38280,38280,54676,-16396,38280,null,null,null],[15680,38255,53935,53935,60698,-6763,53935,null,null,null],[32513,38255,70768,70768,60879,9889,70768,null,null,null],[40136,null,40539,44671,36328,8343,44671,403,4132,4132]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_net","cff_iss_cap","cff_ls_repay","net_increase","at_end_of_year","effect_of_exchange_rate_change","at_beginning_of_year"],"data":[[-550,-541,-616,-616,2000,-415,969,969,null,null],[-297,-415,14443,14443,null,null,14665,15634,222,969],[-22,125,-17902,null,null,null,-17902,4343,null,22245],[-15662,-1515,-2440,null,null,null,-2440,1903,null,4343],[-714,-579,-646,null,null,null,-646,1257,null,1903]]}}}