{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103601014","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103601014"},"registration_number":"40103601014","company_name":"V&TLOM SIA","company_type":"SIA","registered_date":"2012-10-26","area_of_activity":{"nace_code":"4687","nace_description":"Atkritumu un lūžņu vairumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,8118063,-26935,2031136,17,"EUR"],[2024,7494160,-20037,1868228,17,"EUR"],[2023,5985332,-248247,1043538,17,"EUR"],[2022,5151167,-33829,1799003,18,"EUR"],[2021,4856802,247959,1401078,18,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":17,"type_from_db":"UGP"},"income_data":{"net_turnover":8118063,"cogs":7529326,"gross_prof":588737,"sell_exp":360351,"admin_exp":227647,"oth_op_rev":649,"oth_op_exp":28323,"income_before_income_taxes":-26935,"income_after_income_taxes":-26935,"net_income":-26935},"balance_data":{"cash":4526,"accounts_receivable":59661,"inventories":1960897,"cur_assets":2025084,"fixed_assets":6052,"non_cur_assets":6052,"assets":2031136,"cur_liab":1934169,"equity":96967,"equities":2031136},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",7529326,7529326,false],["net_turnover_source","gross_profit_calc",588737,588737,false],["gross_profit_calc","selling_exp",360351,360351,false],["gross_profit_calc","admin_exp",227647,227647,false],["gross_profit_calc","other_op_exp_exp",28323,28323,false]]}},"financial_ratios":{"current_ratio":{"value":1.0470046826311454},"quick_ratio":{"value":0.03318582812567051},"net_profit_margin":{"value":-0.0033179097033368674},"roa":{"value":-0.01326105194334599},"roe":{"value":-0.277774913114771},"debt_to_equity":{"value":19.946672579331114,"negative_equity":false},"asset_turnover":{"value":3.9968091747672236},"altman_z_score":{"value":4.0411990256023715},"roce":{"value":-0.277774913114771}},"source_ids":{"financial_statement_id":"2351324","income_statement_id":"2351324","balance_sheet_id":"2351324"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":17,"type_from_db":"UGP"},"income_data":{"net_turnover":7494160,"cogs":6948615,"gross_prof":545545,"sell_exp":356387,"admin_exp":222290,"oth_op_rev":13095,"income_before_income_taxes":-20037,"income_after_income_taxes":-20037,"net_income":-20037},"balance_data":{"cash":80,"accounts_receivable":236508,"inventories":1623723,"cur_assets":1860311,"fixed_assets":7917,"non_cur_assets":7917,"assets":1868228,"cur_liab":1744326,"equity":123902,"equities":1868228},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",6948615,6948615,false],["net_turnover_source","gross_profit_calc",545545,545545,false],["gross_profit_calc","selling_exp",356387,356387,false],["gross_profit_calc","admin_exp",222290,222290,false],["gross_profit_calc","ebit_calc",33132,-33132,true]]}},"financial_ratios":{"current_ratio":{"value":1.066492731289908},"quick_ratio":{"value":0.13563290348249124},"net_profit_margin":{"value":-0.0026736819069782336},"roa":{"value":-0.01072513633239626},"roe":{"value":-0.16171651789317365},"debt_to_equity":{"value":14.078271537182612,"negative_equity":false},"asset_turnover":{"value":4.011373344152855},"altman_z_score":{"value":4.100547788658976},"roce":{"value":-0.16171651789317365}},"source_ids":{"financial_statement_id":"2031849","income_statement_id":"2031849","balance_sheet_id":"2031849"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":17,"type_from_db":"UGP"},"income_data":{"net_turnover":5985332,"cogs":5689776,"gross_prof":295556,"sell_exp":346367,"admin_exp":203179,"oth_op_rev":5840,"oth_op_exp":97,"income_before_income_taxes":-248247,"income_after_income_taxes":-248247,"net_income":-248247},"balance_data":{"cash":514,"accounts_receivable":70192,"inventories":960093,"cur_assets":1030799,"fixed_assets":12739,"non_cur_assets":12739,"assets":1043538,"cur_liab":899599,"equity":143939,"equities":1043538},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",5689776,5689776,false],["net_turnover_source","gross_profit_calc",295556,295556,false],["gross_profit_calc","selling_exp",346367,346367,false],["gross_profit_calc","admin_exp",203179,203179,false],["gross_profit_calc","other_op_exp_exp",97,97,false]]}},"financial_ratios":{"current_ratio":{"value":1.1458427588292117},"quick_ratio":{"value":0.07859724165989514},"net_profit_margin":{"value":-0.04147589473733454},"roa":{"value":-0.23788975581147978},"roe":{"value":-1.724668088565295},"debt_to_equity":{"value":6.2498627890981595,"negative_equity":false},"asset_turnover":{"value":5.735614802719211},"altman_z_score":{"value":5.259197013579441},"roce":{"value":-1.724668088565295}},"source_ids":{"financial_statement_id":"1929137","income_statement_id":"1929137","balance_sheet_id":"1929137"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":18,"type_from_db":"UGP"},"income_data":{"net_turnover":5151167,"cogs":4663443,"gross_prof":487724,"sell_exp":334972,"admin_exp":183816,"oth_op_exp":2765,"income_before_income_taxes":-33829,"income_after_income_taxes":-33829,"net_income":-33829},"balance_data":{"cash":21819,"accounts_receivable":267560,"inventories":1492853,"cur_assets":1782232,"fixed_assets":16771,"non_cur_assets":16771,"assets":1799003,"cur_liab":1406817,"equity":392186,"equities":1799003},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4663443,4663443,false],["net_turnover_source","gross_profit_calc",487724,487724,false],["gross_profit_calc","selling_exp",334972,334972,false],["gross_profit_calc","admin_exp",183816,183816,false],["gross_profit_calc","other_op_exp_exp",2765,2765,false]]}},"financial_ratios":{"current_ratio":{"value":1.2668541821715262},"quick_ratio":{"value":0.20569768491566423},"net_profit_margin":{"value":-0.006567249712540867},"roa":{"value":-0.018804304384150556},"roe":{"value":-0.08625754106469889},"debt_to_equity":{"value":3.5871168272197376,"negative_equity":false},"asset_turnover":{"value":2.8633454196574437},"altman_z_score":{"value":3.2505501897885356},"roce":{"value":-0.08625754106469889}},"source_ids":{"financial_statement_id":"1744651","income_statement_id":"1744651","balance_sheet_id":"1744651"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":18,"type_from_db":"UGP"},"income_data":{"net_turnover":4856802,"cogs":4140560,"gross_prof":716242,"sell_exp":315064,"admin_exp":151647,"oth_op_rev":1389,"oth_op_exp":2961,"income_before_income_taxes":247959,"income_after_income_taxes":247959,"net_income":247959},"balance_data":{"cash":721,"accounts_receivable":286003,"inventories":1090594,"cur_assets":1377318,"fixed_assets":23760,"non_cur_assets":23760,"assets":1401078,"cur_liab":975063,"equity":426015,"equities":1401078},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4140560,4140560,false],["net_turnover_source","gross_profit_calc",716242,716242,false],["gross_profit_calc","selling_exp",315064,315064,false],["gross_profit_calc","admin_exp",151647,151647,false],["gross_profit_calc","other_op_exp_exp",2961,2961,false]]}},"financial_ratios":{"current_ratio":{"value":1.4125425741721305},"quick_ratio":{"value":0.29405689683640956},"net_profit_margin":{"value":0.051053965140024235},"roa":{"value":0.17697729890841196},"roe":{"value":0.5820428858138798},"debt_to_equity":{"value":2.2887996901517553,"negative_equity":false},"asset_turnover":{"value":3.4664750998873726},"altman_z_score":{"value":4.656307200570176},"roce":{"value":0.5820428858138798}},"source_ids":{"financial_statement_id":"1428061","income_statement_id":"1428061","balance_sheet_id":"1428061"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 08.11.2012 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"213.16","231.99","47.37",16,"723.73","~ 600.98"],[2023,"190.08","209.17","49.42",17,"710.63","~ 592.61"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","131.1","127.94","27.67",18,"1 503.10","~ 1 142.48"],["2026. gada 1. ceturksnis","48.11","62.35","9.93",17,"571.15","~ 511.18"],["2025. gada 4. ceturksnis","64.39","68.66","13.92",17,"800.65","~ 663.90"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":47.37,"employees":16,"gross_salary_raw":723.727632736873,"gross_salary_formatted":"723.73","net_salary_formatted":"~ 600.98","vsaoi_employee_part":"75.99","non_taxable_minimum":"413.95","iin_part":"46.76","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":47.37,"employees":16,"gross_salary_raw":723.727632736873,"gross_salary_formatted":"723.73","net_salary_formatted":"~ 600.98","vsaoi_employee_part":"75.99","non_taxable_minimum":"413.95","iin_part":"46.76","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2845,"EUR","2015-07-22"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,16,"EUR"],[2018,21,"EUR"],[2013,9,"LVL"],[2014,14,"EUR"],[2015,14,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2012-10-11"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2022-12-15","SIA \"V & Tlom\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV87ZZZ40103601014","K","SIA","2012-10-26","Rīga, Krustabaznīcas iela 14",1006,106202753,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4687  ","010094","Vidzemes priekšpilsēta","213.16","231.99","47.37",16],[2023,"sabiedrība ar ierobežotu atbildību","4677  ","010094","Vidzemes priekšpilsēta","190.08","209.17","49.42",17]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 08.11.2012 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["2025. gada 4. ceturksnis","64.39","33.43","51.64","68.66","13.92","17"],["2026. gada 1. ceturksnis","48.11","1.24","25.43","62.35","9.93","17"],["2026. gada 2. ceturksnis","131.1","0.25","24.79","127.94","27.67","18"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["ab","DA13IB0040","Izsniegta","2013-12-03","Videi kaitīgo preču atkritumu, metāllūžņu savākšana un uzglabāšana","iekārtas īslaicīgai (ne ilgāk par gadu) bīstamo atkritumu vienlaicīgai uzglabāšanai ar kopējo ietilpību līdz 50 tonnām (piemēram, pārkraušanas stacijas un konteineru noliktavas), izņemot atkritumu uzglabāšanu to radīšanas vietās"],["ab","RI12IB0115","Izsniegta","2012-11-05","Atkritumu šķirošana un uzglabāšana","iekārtas elektrisko un elektronisko atkritumu reģenerācijai vai uzglabāšanai, izņemot apstrādi smalcinātājos"],["ab","RI12IB0115","Izsniegta","2012-11-05","Atkritumu šķirošana un uzglabāšana","iekārtas nebīstamu atkritumu šķirošanai, uzglabāšanai vai reģenerācijai (izņemot to radīšanas vietās), kurās vienlaikus var atrasties 30 un vairāk tonnu atkritumu dienā"],["ab","RI12IB0115","Izsniegta","2012-11-05","Atkritumu šķirošana un uzglabāšana","iekārtas īslaicīgai (ne ilgāk par gadu) bīstamo atkritumu vienlaicīgai uzglabāšanai ar kopējo ietilpību līdz 50 tonnām (piemēram, pārkraušanas stacijas un konteineru noliktavas), izņemot atkritumu uzglabāšanu to radīšanas vietās"],["ab","AP25IB0051","Izsniegta","2025-12-16","Metāllūžņu, būvniecības atkritumu un citu atkritumu apsaimniekošanas laukums","iekārtas nebīstamu atkritumu šķirošanai, uzglabāšanai vai reģenerācijai (izņemot to radīšanas vietās), kurās vienlaikus var atrasties 30 un vairāk tonnu atkritumu dienā"]]},"atkritumi":{"columns":["gads","nosaukums","klase","nodots"],"data":[["2026","Alumīnijs","170402",13.323],["2026","Citas nederīgas elektriskās un elektroniskās iekārtas, kuras neatbilst 200121, 200123 un 200135 klasei5","200136",7.559],["2026","Melnie metāli","191202",13.304],["2026","Krāsainie metāli","191203",0.335],["2026","No nederīgām iekārtām izņemti citi komponenti, kuri neatbilst 160215 klasei","160216",2.658]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes"],"data":[[3242585,2777517,465068,258322,166239,79,17322,3371,19893,19893,19893,null],[3131847,2678472,453375,241803,139249,4418,4395,null,72346,72306,72306,40],[4856802,4140560,716242,315064,151647,1389,2961,null,247959,247959,247959,null],[5151167,4663443,487724,334972,183816,null,2765,null,-33829,-33829,-33829,null],[5985332,5689776,295556,346367,203179,5840,97,null,-248247,-248247,-248247,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[4615,285511,457754,747880,31835,31835,779715,673965,105750,779715],[604,313107,684441,998152,17404,17404,1015556,837500,178056,1015556],[721,286003,1090594,1377318,23760,23760,1401078,975063,426015,1401078],[21819,267560,1492853,1782232,16771,16771,1799003,1406817,392186,1799003],[514,70192,960093,1030799,12739,12739,1043538,899599,143939,1043538]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfi_acq_fa","cfi_net","cff_iss_cap","cff_ln_rcv","cff_ln_repay","cff_net","effect_of_exchange_rate_change","net_increase","at_end_of_year","at_beginning_of_year","cfo_im_net"],"data":[[-16735,-10930,3215,-17241,-17241,2000,13651,-350,15301,-559,716,716,null,null],[53046,61324,37157,-28244,null,null,null,-44,-44,null,8869,9888,1019,null],[6277,21362,18813,-9397,-9397,null,16000,-19000,-3000,null,-8759,1129,9888,3638]]}}}