{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103605393","dati_atjaunoti":"2026-09-01","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103605393","company_name":"SIA \"Privāto aktīvu konsultācijas\"","company_type":"SIA","registered_date":"2012-11-09","area_of_activity":{"nace_code":"7020","nace_description":"Uzņēmējdarbības konsultācijas un citas vadības konsultācijas"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,619191,-223926,9773622,13,"EUR"],[2024,724078,-516019,1690606,17,"EUR"],[2023,1010959,-369833,250064,20,"EUR"],[2022,1306075,-67034,637407,20,"EUR"],[2021,1282126,324960,663697,20,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":619191,"cogs":1075940,"gross_prof":-456749,"admin_exp":18286,"oth_op_rev":12458,"other_interest_revenues":238651,"income_before_income_taxes":-223926,"income_after_income_taxes":-223926,"net_income":-223926},"balance_data":{"cash":11754,"accounts_receivable":79821,"cur_assets":91575,"investments":9667587,"fixed_assets":14460,"non_cur_assets":9682047,"assets":9773622,"cur_liab":109819,"equity":9663803,"equities":9773622},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1075940,1075940,false],["net_turnover_source","gross_profit_calc",456749,-456749,true],["gross_profit_calc","admin_exp",18286,18286,false],["gross_profit_calc","ebit_calc",475035,-475035,true],["other_op_rev_source","ebit_calc",12458,12458,false]]}},"financial_ratios":{"current_ratio":{"value":0.8338720986350268},"quick_ratio":{"value":0.8338720986350268},"net_profit_margin":{"value":-0.36164285333604657},"roa":{"value":-0.02291126053371002},"roe":{"value":-0.023171623014252258},"debt_to_equity":{"value":0.011363952679912867,"negative_equity":false},"asset_turnover":{"value":0.06335327885608835},"altman_z_score":{"value":37.78715699315389},"roce":{"value":-0.023171623014252258}},"source_ids":{"financial_statement_id":"2236233","income_statement_id":"2236233","balance_sheet_id":"2236233"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":17,"type_from_db":"UGP"},"income_data":{"net_turnover":724078,"cogs":1262783,"gross_prof":-538705,"admin_exp":19104,"oth_op_rev":13866,"other_interest_revenues":28855,"interest_expenses":931,"income_before_income_taxes":-516019,"income_after_income_taxes":-516019,"net_income":-516019},"balance_data":{"cash":20577,"accounts_receivable":68743,"cur_assets":89320,"investments":1577850,"fixed_assets":23436,"non_cur_assets":1601286,"assets":1690606,"cur_liab":2098751,"equity":-408145,"equities":1690606},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1262783,1262783,false],["net_turnover_source","gross_profit_calc",538705,-538705,true],["gross_profit_calc","admin_exp",19104,19104,false],["gross_profit_calc","ebit_calc",557809,-557809,true],["other_op_rev_source","ebit_calc",13866,13866,false]]}},"financial_ratios":{"current_ratio":{"value":0.042558645594451175},"quick_ratio":{"value":0.042558645594451175},"net_profit_margin":{"value":-0.7126566474882541},"roa":{"value":-0.30522723804363644},"roe":{"value":1.2643031275649586},"debt_to_equity":{"value":-5.14217006211028,"negative_equity":true},"interest_coverage":{"value":-553.2631578947369},"asset_turnover":{"value":0.42829494276017},"altman_z_score":{"value":-1.6575677707499394},"roce":{"value":1.2620220754878781}},"source_ids":{"financial_statement_id":"1986053","income_statement_id":"1986053","balance_sheet_id":"1986053"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":20,"type_from_db":"UGP"},"income_data":{"net_turnover":1010959,"cogs":1385307,"gross_prof":-374348,"admin_exp":15050,"oth_op_rev":12772,"oth_op_exp":26,"other_interest_revenues":6819,"income_before_income_taxes":-369833,"income_after_income_taxes":-369833,"net_income":-369833},"balance_data":{"cash":115455,"accounts_receivable":106400,"cur_assets":221855,"fixed_assets":28209,"non_cur_assets":28209,"assets":250064,"cur_liab":142190,"equity":107874,"equities":250064},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1385307,1385307,false],["net_turnover_source","gross_profit_calc",374348,-374348,true],["gross_profit_calc","admin_exp",15050,15050,false],["gross_profit_calc","other_op_exp_exp",26,26,false],["gross_profit_calc","ebit_calc",389424,-389424,true]]}},"financial_ratios":{"current_ratio":{"value":1.5602714677544132},"quick_ratio":{"value":1.5602714677544132},"net_profit_margin":{"value":-0.36582393549095465},"roa":{"value":-1.4789533879326893},"roe":{"value":-3.4283794056028327},"debt_to_equity":{"value":1.3181118712572075,"negative_equity":false},"asset_turnover":{"value":4.042801042933009},"altman_z_score":{"value":0.35204918021554743},"roce":{"value":-3.4283794056028327}},"source_ids":{"financial_statement_id":"1846143","income_statement_id":"1846143","balance_sheet_id":"1846143"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":20,"type_from_db":"UGP"},"income_data":{"net_turnover":1306075,"cogs":1374417,"gross_prof":-68342,"admin_exp":12449,"oth_op_rev":14522,"oth_op_exp":761,"interest_expenses":4,"income_before_income_taxes":-67034,"income_after_income_taxes":-67034,"net_income":-67034},"balance_data":{"cash":584257,"accounts_receivable":15371,"cur_assets":599628,"fixed_assets":37779,"non_cur_assets":37779,"assets":637407,"cur_liab":159700,"equity":477707,"equities":637407},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1374417,1374417,false],["net_turnover_source","gross_profit_calc",68342,-68342,true],["gross_profit_calc","admin_exp",12449,12449,false],["gross_profit_calc","other_op_exp_exp",761,761,false],["gross_profit_calc","ebit_calc",81552,-81552,true]]}},"financial_ratios":{"current_ratio":{"value":3.754715090795241},"quick_ratio":{"value":3.754715090795241},"net_profit_margin":{"value":-0.05132477078268859},"roa":{"value":-0.10516671451678442},"roe":{"value":-0.14032450853766013},"debt_to_equity":{"value":0.33430533779073784,"negative_equity":false},"interest_coverage":{"value":-16757.5},"asset_turnover":{"value":2.049044017401754},"altman_z_score":{"value":4.104197990055354},"roce":{"value":-0.14031613520421513}},"source_ids":{"financial_statement_id":"1450935","income_statement_id":"1450935","balance_sheet_id":"1450935"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":20,"type_from_db":"UGP"},"income_data":{"net_turnover":1282126,"cogs":970472,"gross_prof":311654,"admin_exp":6041,"oth_op_rev":19051,"other_interest_revenues":296,"income_before_income_taxes":324960,"income_after_income_taxes":324960,"net_income":324960},"balance_data":{"cash":577906,"accounts_receivable":65897,"cur_assets":643803,"fixed_assets":19894,"non_cur_assets":19894,"assets":663697,"cur_liab":118956,"equity":544741,"equities":663697},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",970472,970472,false],["net_turnover_source","gross_profit_calc",311654,311654,false],["gross_profit_calc","admin_exp",6041,6041,false],["gross_profit_calc","ebit_calc",305613,305613,false],["other_op_rev_source","ebit_calc",19051,19051,false]]}},"financial_ratios":{"current_ratio":{"value":5.412110360133158},"quick_ratio":{"value":5.412110360133158},"net_profit_margin":{"value":0.2534540286992074},"roa":{"value":0.4896210168194221},"roe":{"value":0.5965403742328923},"debt_to_equity":{"value":0.21837166653510567,"negative_equity":false},"asset_turnover":{"value":1.931794177162169},"altman_z_score":{"value":6.6346983371439485},"roce":{"value":0.5965403742328923}},"source_ids":{"financial_statement_id":"1308950","income_statement_id":"1308950","balance_sheet_id":"1308950"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 29.11.2012 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"336.43","95.59","172.57",17,"2 481.46","~ 1 760.11"],[2023,"391.19","120.53","218.15",20,"2 666.35","~ 1 887.52"],[2022,"415.23","101.92","188.08",22,"2 089.83","~ 1 490.22"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","77.63","18.73","29.28",12,"2 385.84","~ 1 731.07"],["2026. gada 1. ceturksnis","74.62","24.33","38.71",12,"3 154.23","~ 2 243.41"],["2025. gada 4. ceturksnis","56.50","18.97","30.94",12,"2 521.10","~ 1 811.06"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":172.57,"employees":17,"gross_salary_raw":2481.464865206863,"gross_salary_formatted":"2 481.46","net_salary_formatted":"~ 1 760.11","vsaoi_employee_part":"260.55","non_taxable_minimum":"0.00","iin_part":"460.80","iin_rate_percentage":"20.75","iin_rate_decimal":"0.2075"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":172.57,"employees":17,"gross_salary_raw":2481.464865206863,"gross_salary_formatted":"2 481.46","net_salary_formatted":"~ 1 760.11","vsaoi_employee_part":"260.55","non_taxable_minimum":"0.00","iin_part":"460.80","iin_rate_percentage":"20.75","iin_rate_decimal":"0.2075"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1600000,"EUR","2020-01-06"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,16,"EUR"],[2018,19,"EUR"],[2012,0,"LVL"],[2014,14,"EUR"],[2016,14,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2012-11-01"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV97ZZZ40103605393","K","SIA","2012-11-09","Rīga, Dzirnavu iela 68 k-2",1050,105756130,100003003,"0010000"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","source_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","40003798326","2025-04-11"],["SEPARATION","Sadalīta nodalīšanas ceļā","40003798326","2024-05-31"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7020  ","010091","Centra rajons","336.43","95.59","172.57",17],[2023,"sabiedrība ar ierobežotu atbildību","7022  ","010091","Centra rajons","391.19","120.53","218.15",20],[2022,"sabiedrība ar ierobežotu atbildību","7022  ","010091","Centra rajons","415.23","101.92","188.08",22]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 29.11.2012 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["PRIVĀTO AKTĪVU KONSULTĀCIJAS SIA","2025. gada 4. ceturksnis","56.50","6.58","0.00","18.97","30.94","12"],["PRIVĀTO AKTĪVU KONSULTĀCIJAS SIA","2026. gada 1. ceturksnis","74.62","11.56","0.00","24.33","38.71","12"],["PRIVĀTO AKTĪVU KONSULTĀCIJAS SIA","2026. gada 2. ceturksnis","77.63","30.38","0.77","18.73","29.28","12"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","other_interest_revenues","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","interest_expenses"],"data":[[883648,1037808,-154160,12010,36079,1220,89,-131222,21,-131243,-131243,null],[1282126,970472,311654,6041,19051,null,296,324960,null,324960,324960,null],[1306075,1374417,-68342,12449,14522,761,null,-67034,null,-67034,-67034,4],[1010959,1385307,-374348,15050,12772,26,6819,-369833,null,-369833,-369833,null],[724078,1262783,-538705,19104,13866,null,28855,-516019,null,-516019,-516019,931]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","investments"],"data":[[175760,79402,255162,35727,35727,290889,71108,219781,290889,null],[577906,65897,643803,19894,19894,663697,118956,544741,663697,null],[584257,15371,599628,37779,37779,637407,159700,477707,637407,null],[115455,106400,221855,28209,28209,250064,142190,107874,250064,null],[20577,68743,89320,23436,1601286,1690606,2098751,-408145,1690606,1577850]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_op","cfo_im_net","cff_net","at_beginning_of_year","at_end_of_year","cfo_im_ebwc","cfi_acq_fa","cfi_sal_fa","cff_ln_rcv","cff_ln_repay","net_increase"],"data":[[-27,-26,-26,2000,1974,1974,null,null,null,null,null,null],[-143902,-232790,-232790,170500,139157,75685,-131803,-1182,-1182,525500,-355000,-63472]]}}}