{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103606115","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103606115"},"registration_number":"40103606115","company_name":"Sabiedrība ar ierobežotu atbildību \"Allium UPI\"","company_type":"SIA","registered_date":"2012-11-13","area_of_activity":{"nace_code":"7311","nace_description":"Reklāmas aģentūru darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2024,4215458,744337,3641116,17,"EUR"],[2023,3725505,634997,2816783,16,"EUR"],[2022,2958582,596202,2162989,16,"EUR"],[2021,2460893,561864,1609248,14,"EUR"],[2020,1772743,438634,963286,12,"EUR"]]}},"detailed_financials_by_year":{"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":17,"type_from_db":"UGP"},"income_data":{"net_turnover":4215458,"cogs":461876,"gross_prof":3753582,"sell_exp":2860163,"admin_exp":219421,"oth_op_rev":5138,"oth_op_exp":52905,"other_interest_revenues":125750,"income_before_income_taxes":751981,"provision_for_income_taxes":7644,"income_after_income_taxes":744337,"net_income":744337},"balance_data":{"cash":1034736,"accounts_receivable":2603442,"cur_assets":3638178,"fixed_assets":2938,"non_cur_assets":2938,"assets":3641116,"cur_liab":428611,"equity":3212505,"equities":3641116},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",461876,461876,false],["net_turnover_source","gross_profit_calc",3753582,3753582,false],["gross_profit_calc","selling_exp",2860163,2860163,false],["gross_profit_calc","admin_exp",219421,219421,false],["gross_profit_calc","other_op_exp_exp",52905,52905,false]]}},"financial_ratios":{"current_ratio":{"value":8.488298247128515},"quick_ratio":{"value":8.488298247128515},"net_profit_margin":{"value":0.17657322169975362},"roa":{"value":0.20442551129928296},"roe":{"value":0.23169987284066484},"debt_to_equity":{"value":0.133419558880064,"negative_equity":false},"asset_turnover":{"value":1.1577379023354377},"altman_z_score":{"value":6.32437589994266},"roce":{"value":0.23407932439015658}},"source_ids":{"financial_statement_id":"2089218","income_statement_id":"2089218","balance_sheet_id":"2089218"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":16,"type_from_db":"UGP"},"income_data":{"net_turnover":3725505,"cogs":441209,"gross_prof":3284296,"sell_exp":2495961,"admin_exp":186481,"oth_op_rev":4670,"oth_op_exp":48354,"other_interest_revenues":83799,"income_before_income_taxes":641969,"provision_for_income_taxes":6972,"income_after_income_taxes":634997,"net_income":634997},"balance_data":{"cash":734467,"accounts_receivable":2079466,"cur_assets":2813933,"fixed_assets":2850,"non_cur_assets":2850,"assets":2816783,"cur_liab":348615,"equity":2468168,"equities":2816783},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",441209,441209,false],["net_turnover_source","gross_profit_calc",3284296,3284296,false],["gross_profit_calc","selling_exp",2495961,2495961,false],["gross_profit_calc","admin_exp",186481,186481,false],["gross_profit_calc","other_op_exp_exp",48354,48354,false]]}},"financial_ratios":{"current_ratio":{"value":8.071749637852646},"quick_ratio":{"value":8.071749637852646},"net_profit_margin":{"value":0.17044588585976936},"roa":{"value":0.22543341109343532},"roe":{"value":0.25727462636254905},"debt_to_equity":{"value":0.141244437169593,"negative_equity":false},"asset_turnover":{"value":1.3226098709059235},"altman_z_score":{"value":6.371353417109873},"roce":{"value":0.2600993935582991}},"source_ids":{"financial_statement_id":"1942998","income_statement_id":"1942998","balance_sheet_id":"1942998"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":16,"type_from_db":"UGP"},"income_data":{"net_turnover":2958582,"cogs":405003,"gross_prof":2553579,"sell_exp":1780274,"admin_exp":150103,"oth_op_rev":3530,"oth_op_exp":47784,"other_interest_revenues":24782,"income_before_income_taxes":603730,"provision_for_income_taxes":7528,"income_after_income_taxes":596202,"net_income":596202},"balance_data":{"cash":704777,"accounts_receivable":1457992,"cur_assets":2162769,"fixed_assets":220,"non_cur_assets":220,"assets":2162989,"cur_liab":329818,"equity":1833171,"equities":2162989},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",405003,405003,false],["net_turnover_source","gross_profit_calc",2553579,2553579,false],["gross_profit_calc","selling_exp",1780274,1780274,false],["gross_profit_calc","admin_exp",150103,150103,false],["gross_profit_calc","other_op_exp_exp",47784,47784,false]]}},"financial_ratios":{"current_ratio":{"value":6.557461994190735},"quick_ratio":{"value":6.557461994190735},"net_profit_margin":{"value":0.20151613171444968},"roa":{"value":0.2756380175766035},"roe":{"value":0.3252298885374032},"debt_to_equity":{"value":0.17991665807499682,"negative_equity":false},"asset_turnover":{"value":1.3678211031124061},"altman_z_score":{"value":5.892164901851261},"roce":{"value":0.32933643397151713}},"source_ids":{"financial_statement_id":"1777410","income_statement_id":"1777410","balance_sheet_id":"1777410"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":14,"type_from_db":"UGP"},"income_data":{"net_turnover":2460893,"cogs":327359,"gross_prof":2133534,"sell_exp":1389122,"admin_exp":148978,"oth_op_exp":29675,"income_before_income_taxes":565759,"provision_for_income_taxes":3895,"income_after_income_taxes":561864,"net_income":561864},"balance_data":{"cash":1280596,"accounts_receivable":320645,"cur_assets":1601241,"fixed_assets":8007,"non_cur_assets":8007,"assets":1609248,"cur_liab":372279,"equity":1236969,"equities":1609248},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",327359,327359,false],["net_turnover_source","gross_profit_calc",2133534,2133534,false],["gross_profit_calc","selling_exp",1389122,1389122,false],["gross_profit_calc","admin_exp",148978,148978,false],["gross_profit_calc","other_op_exp_exp",29675,29675,false]]}},"financial_ratios":{"current_ratio":{"value":4.301185401271627},"quick_ratio":{"value":4.301185401271627},"net_profit_margin":{"value":0.22831711902955554},"roa":{"value":0.34914693074032094},"roe":{"value":0.4542264195788253},"debt_to_equity":{"value":0.30096065463241195,"negative_equity":false},"asset_turnover":{"value":1.5292192378054843},"altman_z_score":{"value":5.212632735724883},"roce":{"value":0.4573752454588595}},"source_ids":{"financial_statement_id":"1434729","income_statement_id":"1434729","balance_sheet_id":"1434729"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":1772743,"cogs":287844,"gross_prof":1484899,"sell_exp":887069,"admin_exp":138365,"oth_op_exp":17004,"income_before_income_taxes":442461,"provision_for_income_taxes":3827,"income_after_income_taxes":438634,"net_income":438634},"balance_data":{"cash":630798,"accounts_receivable":331669,"cur_assets":962467,"fixed_assets":819,"non_cur_assets":819,"assets":963286,"cur_liab":288181,"equity":675105,"equities":963286},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",287844,287844,false],["net_turnover_source","gross_profit_calc",1484899,1484899,false],["gross_profit_calc","selling_exp",887069,887069,false],["gross_profit_calc","admin_exp",138365,138365,false],["gross_profit_calc","other_op_exp_exp",17004,17004,false]]}},"financial_ratios":{"current_ratio":{"value":3.3398003338179825},"quick_ratio":{"value":3.3398003338179825},"net_profit_margin":{"value":0.24743236893334228},"roa":{"value":0.4553517854510498},"roe":{"value":0.6497270794913383},"debt_to_equity":{"value":0.4268684130616719,"negative_equity":false},"asset_turnover":{"value":1.8403080705003498},"altman_z_score":{"value":5.343155968144134},"roce":{"value":0.6553958273157509}},"source_ids":{"financial_statement_id":"1297412","income_statement_id":"1297412","balance_sheet_id":"1297412"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 25.03.2015 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"502.43","80.11","154.33",16,"2 357.88","~ 1 674.94"],[2023,"447.14","71.62","142.33",16,"2 174.54","~ 1 548.60"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","80.46","20.53","46.66",19,"2 401.28","~ 1 741.36"],["2026. gada 1. ceturksnis","117.65","20.58","44.69",19,"2 299.90","~ 1 673.76"],["2025. gada 4. ceturksnis","115.10","19.82","42.94",18,"2 332.61","~ 1 685.37"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":154.33,"employees":16,"gross_salary_raw":2357.882321306346,"gross_salary_formatted":"2 357.88","net_salary_formatted":"~ 1 674.94","vsaoi_employee_part":"247.58","non_taxable_minimum":"0.00","iin_part":"435.36","iin_rate_percentage":"20.63","iin_rate_decimal":"0.2063"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":154.33,"employees":16,"gross_salary_raw":2357.882321306346,"gross_salary_formatted":"2 357.88","net_salary_formatted":"~ 1 674.94","vsaoi_employee_part":"247.58","non_taxable_minimum":"0.00","iin_part":"435.36","iin_rate_percentage":"20.63","iin_rate_decimal":"0.2063"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3080,"EUR","2017-01-09"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,8,"EUR"],[2018,10,"EUR"],[2013,0,"LVL"],[2014,0,"EUR"],[2015,4,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2012-11-09"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV03ZZZ40103606115","K","SIA","2012-11-13","Rīga, Ulbrokas iela 23",1021,105246300,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7311  ","010093","Latgales priekšpilsēta","502.43","80.11","154.33",16],[2023,"sabiedrība ar ierobežotu atbildību","7311  ","010093","Latgales priekšpilsēta","447.14","71.62","142.33",16]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 25.03.2015 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ALLIUM UPI SIA","2025. gada 4. ceturksnis","115.10","50.07","0.00","19.82","42.94","18"],["ALLIUM UPI SIA","2026. gada 1. ceturksnis","117.65","51.20","0.00","20.58","44.69","19"],["ALLIUM UPI SIA","2026. gada 2. ceturksnis","80.46","33.42","23.74","20.53","46.66","19"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","other_interest_revenues"],"data":[[1225291,247012,978279,618674,103199,328,26169,230565,3774,226791,226791,null],[1772743,287844,1484899,887069,138365,null,17004,442461,3827,438634,438634,null],[2460893,327359,2133534,1389122,148978,null,29675,565759,3895,561864,561864,null],[2958582,405003,2553579,1780274,150103,3530,47784,603730,7528,596202,596202,24782],[3725505,441209,3284296,2495961,186481,4670,48354,641969,6972,634997,634997,83799]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[240726,184081,424807,2785,2785,427592,191121,236471,427592],[630798,331669,962467,819,819,963286,288181,675105,963286],[1280596,320645,1601241,8007,8007,1609248,372279,1236969,1609248],[704777,1457992,2162769,220,220,2162989,329818,1833171,2162989],[734467,2079466,2813933,2850,2850,2816783,348615,2468168,2816783]]}}}