{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103606562","dati_atjaunoti":"2026-09-01","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103606562","company_name":"Sabiedrība ar ierobežotu atbildību \"SM sistēmas\"","company_type":"SIA","registered_date":"2012-11-14","area_of_activity":{"nace_code":"4324","nace_description":"Citu inženiersistēmu montāža"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1604969,3686,280511,27,"EUR"],[2024,1563707,-15162,339659,32,"EUR"],[2023,1527537,40936,449811,28,"EUR"],[2022,1288193,149477,299630,23,"EUR"],[2021,561928,19755,113586,16,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":27,"type_from_db":"UGP"},"income_data":{"net_turnover":1604969,"cogs":1329160,"gross_prof":275809,"admin_exp":252108,"oth_op_rev":5372,"oth_op_exp":15856,"interest_expenses":8781,"income_before_income_taxes":4436,"provision_for_income_taxes":750,"income_after_income_taxes":3686,"net_income":3686},"balance_data":{"cash":43760,"accounts_receivable":27938,"inventories":3256,"cur_assets":74954,"fixed_assets":205428,"intangible_assets":129,"non_cur_assets":205557,"assets":280511,"cur_liab":214383,"non_cur_liab":47314,"equity":18814,"equities":280511},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1329160,1329160,false],["net_turnover_source","gross_profit_calc",275809,275809,false],["gross_profit_calc","admin_exp",252108,252108,false],["gross_profit_calc","other_op_exp_exp",15856,15856,false],["gross_profit_calc","ebit_calc",7845,7845,false]]}},"financial_ratios":{"current_ratio":{"value":0.34962660285563685},"quick_ratio":{"value":0.33443883143719416},"net_profit_margin":{"value":0.0022966175670682738},"roa":{"value":0.013140304658284346},"roe":{"value":0.195917933453811},"debt_to_equity":{"value":13.909694908047198,"negative_equity":false},"interest_coverage":{"value":1.505181642181984},"asset_turnover":{"value":5.721590240667924},"altman_z_score":{"value":5.587157403277163},"roce":{"value":0.19986994918945075}},"source_ids":{"financial_statement_id":"2115887","income_statement_id":"2115887","balance_sheet_id":"2115887"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":32,"type_from_db":"UGP"},"income_data":{"net_turnover":1563707,"cogs":1300230,"gross_prof":263477,"sell_exp":300,"admin_exp":236052,"oth_op_exp":14642,"interest_expenses":13707,"income_before_income_taxes":-1224,"provision_for_income_taxes":13938,"income_after_income_taxes":-15162,"net_income":-15162},"balance_data":{"cash":11755,"accounts_receivable":37291,"inventories":4381,"cur_assets":53427,"fixed_assets":285778,"intangible_assets":454,"non_cur_assets":286232,"assets":339659,"cur_liab":213939,"non_cur_liab":110592,"equity":15128,"equities":339659},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1300230,1300230,false],["net_turnover_source","gross_profit_calc",263477,263477,false],["gross_profit_calc","selling_exp",300,300,false],["gross_profit_calc","admin_exp",236052,236052,false],["gross_profit_calc","other_op_exp_exp",14642,14642,false]]}},"financial_ratios":{"current_ratio":{"value":0.24973006324232608},"quick_ratio":{"value":0.22925226349566932},"net_profit_margin":{"value":-0.009696189887235907},"roa":{"value":-0.044638887825731104},"roe":{"value":-1.0022474881015335},"debt_to_equity":{"value":21.452340031729243,"negative_equity":false},"interest_coverage":{"value":0.9107025607353907},"asset_turnover":{"value":4.603755531282846},"altman_z_score":{"value":4.427206460822175},"roce":{"value":0.09929207763283487}},"source_ids":{"financial_statement_id":"1978827","income_statement_id":"1978827","balance_sheet_id":"1978827"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":28,"type_from_db":"UGP"},"income_data":{"net_turnover":1527537,"cogs":1257965,"gross_prof":269572,"sell_exp":300,"admin_exp":226120,"oth_op_rev":32702,"oth_op_exp":4618,"interest_expenses":8240,"income_before_income_taxes":62996,"provision_for_income_taxes":22060,"income_after_income_taxes":40936,"net_income":40936},"balance_data":{"cash":51405,"accounts_receivable":98602,"inventories":4714,"cur_assets":154721,"fixed_assets":294234,"intangible_assets":856,"non_cur_assets":295090,"assets":449811,"cur_liab":194603,"non_cur_liab":156918,"equity":98290,"equities":449811},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1257965,1257965,false],["net_turnover_source","gross_profit_calc",269572,269572,false],["gross_profit_calc","selling_exp",300,300,false],["gross_profit_calc","admin_exp",226120,226120,false],["gross_profit_calc","other_op_exp_exp",4618,4618,false]]}},"financial_ratios":{"current_ratio":{"value":0.7950596856163574},"quick_ratio":{"value":0.7708360097223578},"net_profit_margin":{"value":0.02679869620179413},"roa":{"value":0.09100711187587676},"roe":{"value":0.41648183945467493},"debt_to_equity":{"value":3.576365856139994,"negative_equity":false},"interest_coverage":{"value":8.645145631067962},"asset_turnover":{"value":3.39595296691277},"altman_z_score":{"value":4.120159712795334},"roce":{"value":0.27912918090342}},"source_ids":{"financial_statement_id":"1819701","income_statement_id":"1819701","balance_sheet_id":"1819701"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":23,"type_from_db":"UGP"},"income_data":{"net_turnover":1288193,"cogs":1016155,"gross_prof":272038,"admin_exp":115102,"oth_op_rev":15480,"oth_op_exp":5852,"interest_expenses":5798,"income_before_income_taxes":160766,"provision_for_income_taxes":11289,"income_after_income_taxes":149477,"net_income":149477},"balance_data":{"cash":127456,"accounts_receivable":16651,"inventories":5369,"cur_assets":149476,"fixed_assets":149557,"intangible_assets":597,"non_cur_assets":150154,"assets":299630,"cur_liab":81982,"non_cur_liab":65294,"equity":152354,"equities":299630},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1016155,1016155,false],["net_turnover_source","gross_profit_calc",272038,272038,false],["gross_profit_calc","admin_exp",115102,115102,false],["gross_profit_calc","other_op_exp_exp",5852,5852,false],["gross_profit_calc","ebit_calc",151084,151084,false]]}},"financial_ratios":{"current_ratio":{"value":1.82327828059818},"quick_ratio":{"value":1.7577882949915835},"net_profit_margin":{"value":0.11603618401900957},"roa":{"value":0.4988719420618763},"roe":{"value":0.9811163474539559},"debt_to_equity":{"value":0.9666697297084422,"negative_equity":false},"interest_coverage":{"value":28.72783718523629},"asset_turnover":{"value":4.299279110903448},"altman_z_score":{"value":7.044527098278757},"roce":{"value":0.7652907446886716}},"source_ids":{"financial_statement_id":"1446952","income_statement_id":"1446952","balance_sheet_id":"1446952"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":16,"type_from_db":"UGP"},"income_data":{"net_turnover":561928,"cogs":491258,"gross_prof":70670,"admin_exp":59005,"oth_op_rev":23394,"oth_op_exp":4077,"interest_expenses":1552,"income_before_income_taxes":29430,"provision_for_income_taxes":9675,"income_after_income_taxes":19755,"net_income":19755},"balance_data":{"cash":28382,"accounts_receivable":7269,"cur_assets":35651,"fixed_assets":77549,"intangible_assets":386,"non_cur_assets":77935,"assets":113586,"cur_liab":42417,"non_cur_liab":24642,"equity":46527,"equities":113586},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",491258,491258,false],["net_turnover_source","gross_profit_calc",70670,70670,false],["gross_profit_calc","admin_exp",59005,59005,false],["gross_profit_calc","other_op_exp_exp",4077,4077,false],["gross_profit_calc","ebit_calc",7588,7588,false]]}},"financial_ratios":{"current_ratio":{"value":0.8404884833910932},"quick_ratio":{"value":0.8404884833910932},"net_profit_margin":{"value":0.035155749491037995},"roa":{"value":0.17392108182346416},"roe":{"value":0.42459217228705914},"debt_to_equity":{"value":1.4412921529434521,"negative_equity":false},"interest_coverage":{"value":19.962628865979383},"asset_turnover":{"value":4.947158980860317},"altman_z_score":{"value":6.380380626430313},"roce":{"value":0.4353299891806826}},"source_ids":{"financial_statement_id":"1364262","income_statement_id":"1364262","balance_sheet_id":"1364262"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 01.02.2013 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"308.59","111.33","208.39",33,"1 543.67","~ 1 124.98"],[2023,"279.96","98.00","186.48",28,"1 628.04","~ 1 178.91"],[2022,"206.38","71.64","140.51",22,"1 561.26","~ 1 117.86"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","96.53","35.07","71.14",30,"2 318.70","~ 1 686.30"],["2026. gada 1. ceturksnis","83.25","29.94","59.23",27,"2 145.01","~ 1 570.49"],["2025. gada 4. ceturksnis","95.94","32.34","63.07",27,"2 284.08","~ 1 653.02"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":208.39,"employees":33,"gross_salary_raw":1543.6707941841412,"gross_salary_formatted":"1 543.67","net_salary_formatted":"~ 1 124.98","vsaoi_employee_part":"162.09","non_taxable_minimum":"98.58","iin_part":"256.60","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":208.39,"employees":33,"gross_salary_raw":1543.6707941841412,"gross_salary_formatted":"1 543.67","net_salary_formatted":"~ 1 124.98","vsaoi_employee_part":"162.09","non_taxable_minimum":"98.58","iin_part":"256.60","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2845,"EUR","2015-08-28"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,21,"EUR"],[2018,17,"EUR"],[2012,1,"LVL"],[2013,3,"LVL"],[2014,4,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2012-11-03"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV59ZZZ40103606562","K","SIA","2012-11-14","Siguldas nov., Sigulda, Gāles iela 27",2150,101286707,100015380,100003591,"0801615"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4324  ","048200","Sigulda","308.59","111.33","208.39",33],[2023,"sabiedrība ar ierobežotu atbildību","4329  ","048200","Sigulda","279.96","98.00","186.48",28],[2022,"sabiedrība ar ierobežotu atbildību","4329  ","048200","Sigulda","206.38","71.64","140.51",22]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 01.02.2013 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SM SISTĒMAS SIA","2025. gada 4. ceturksnis","95.94","2.80","2.31","32.34","63.07","27"],["SM SISTĒMAS SIA","2026. gada 1. ceturksnis","83.25","1.14","7.33","29.94","59.23","27"],["SM SISTĒMAS SIA","2026. gada 2. ceturksnis","96.53","0.0","12.0","35.07","71.14","30"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","sell_exp"],"data":[[852438,674822,177616,65688,3139,3250,1851,109966,1583,108383,108383,null],[693491,597128,96363,55694,null,8931,1945,29793,15110,14683,14683,null],[561928,491258,70670,59005,23394,4077,1552,29430,9675,19755,19755,null],[1288193,1016155,272038,115102,15480,5852,5798,160766,11289,149477,149477,null],[1527537,1257965,269572,226120,32702,4618,8240,62996,22060,40936,40936,300]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","inventories"],"data":[[78966,12725,91691,106023,487,106510,198201,58339,28633,111229,198201,null],[19304,1993,21297,97682,378,98060,119357,31483,22402,65472,119357,null],[28382,7269,35651,77549,386,77935,113586,42417,24642,46527,113586,null],[127456,16651,149476,149557,597,150154,299630,81982,65294,152354,299630,5369],[51405,98602,154721,294234,856,295090,449811,194603,156918,98290,449811,4714]]}}}