{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103606609","dati_atjaunoti":"2026-09-24","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103606609"},"registration_number":"40103606609","company_name":"SIA WALLENIUS SOL","company_type":"SIA","registered_date":"2012-11-14","area_of_activity":{"nace_code":"5020","nace_description":"Kravu jūras un piekrastes ūdens transports"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1205831,106727,342447,3,"EUR"],[2024,1748025,-4530,616311,4,"EUR"],[2023,2281426,165522,654351,4,"EUR"],[2022,2537131,288582,599350,4,"EUR"],[2021,1711553,99881,292753,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":1205831,"cogs":978130,"gross_prof":227701,"admin_exp":95974,"income_before_income_taxes":131727,"provision_for_income_taxes":25000,"income_after_income_taxes":106727,"net_income":106727},"balance_data":{"cash":145321,"accounts_receivable":193736,"inventories":942,"cur_assets":339999,"investments":1240,"fixed_assets":1208,"non_cur_assets":2448,"assets":342447,"cur_liab":50232,"equity":292215,"equities":342447},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",978130,978130,false],["net_turnover_source","gross_profit_calc",227701,227701,false],["gross_profit_calc","admin_exp",95974,95974,false],["gross_profit_calc","ebit_calc",131727,131727,false],["ebit_calc","ebt_calc",131727,131727,false]]}},"financial_ratios":{"current_ratio":{"value":6.768573817486861},"quick_ratio":{"value":6.7498208313425705},"net_profit_margin":{"value":0.0885090862649907},"roa":{"value":0.31165990649647973},"roe":{"value":0.3652345019933953},"debt_to_equity":{"value":0.171900826446281,"negative_equity":false},"asset_turnover":{"value":3.5212193419711664},"altman_z_score":{"value":8.482055294014053},"roce":{"value":0.450787947230635}},"source_ids":{"financial_statement_id":"2341079","income_statement_id":"2341079","balance_sheet_id":"2341079"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":1748025,"cogs":1515255,"gross_prof":232770,"admin_exp":177415,"oth_op_exp":1767,"other_interest_revenues":4382,"income_before_income_taxes":57970,"provision_for_income_taxes":62500,"income_after_income_taxes":-4530,"net_income":-4530},"balance_data":{"cash":359777,"accounts_receivable":248949,"inventories":5194,"cur_assets":613920,"investments":1240,"fixed_assets":1151,"non_cur_assets":2391,"assets":616311,"cur_liab":330823,"equity":285488,"equities":616311},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1515255,1515255,false],["net_turnover_source","gross_profit_calc",232770,232770,false],["gross_profit_calc","admin_exp",177415,177415,false],["gross_profit_calc","other_op_exp_exp",1767,1767,false],["gross_profit_calc","ebit_calc",53588,53588,false]]}},"financial_ratios":{"current_ratio":{"value":1.8557355443847616},"quick_ratio":{"value":1.8400353058886474},"net_profit_margin":{"value":-0.002591496117046381},"roa":{"value":-0.007350185214932072},"roe":{"value":-0.015867567113153618},"debt_to_equity":{"value":1.158798268228437,"negative_equity":false},"asset_turnover":{"value":2.8362709735831424},"altman_z_score":{"value":4.206981744440619},"roce":{"value":0.203055820209606}},"source_ids":{"financial_statement_id":"1986922","income_statement_id":"1986922","balance_sheet_id":"1986922"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":2281426,"cogs":1881352,"gross_prof":400074,"admin_exp":232752,"oth_op_exp":1600,"income_before_income_taxes":165722,"provision_for_income_taxes":200,"income_after_income_taxes":165522,"net_income":165522},"balance_data":{"cash":564650,"accounts_receivable":79870,"inventories":5686,"cur_assets":650206,"investments":1240,"fixed_assets":2905,"non_cur_assets":4145,"assets":654351,"cur_liab":114333,"equity":540018,"equities":654351},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1881352,1881352,false],["net_turnover_source","gross_profit_calc",400074,400074,false],["gross_profit_calc","admin_exp",232752,232752,false],["gross_profit_calc","other_op_exp_exp",1600,1600,false],["gross_profit_calc","ebit_calc",165722,165722,false]]}},"financial_ratios":{"current_ratio":{"value":5.686949524634183},"quick_ratio":{"value":5.637217601217496},"net_profit_margin":{"value":0.0725519916052504},"roa":{"value":0.2529559823397534},"roe":{"value":0.3065120051553837},"debt_to_equity":{"value":0.21172072042043044,"negative_equity":false},"asset_turnover":{"value":3.486547739668771},"altman_z_score":{"value":7.536388511832746},"roce":{"value":0.30688236318048656}},"source_ids":{"financial_statement_id":"1852416","income_statement_id":"1852416","balance_sheet_id":"1852416"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":2537131,"cogs":2083355,"gross_prof":453776,"admin_exp":136710,"oth_op_exp":1848,"income_before_income_taxes":315218,"provision_for_income_taxes":26636,"income_after_income_taxes":288582,"net_income":288582},"balance_data":{"cash":437105,"accounts_receivable":152019,"inventories":3065,"cur_assets":592189,"investments":1240,"fixed_assets":5921,"non_cur_assets":7161,"assets":599350,"cur_liab":224854,"equity":374496,"equities":599350},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2083355,2083355,false],["net_turnover_source","gross_profit_calc",453776,453776,false],["gross_profit_calc","admin_exp",136710,136710,false],["gross_profit_calc","other_op_exp_exp",1848,1848,false],["gross_profit_calc","ebit_calc",315218,315218,false]]}},"financial_ratios":{"current_ratio":{"value":2.6336600638636627},"quick_ratio":{"value":2.620028996593345},"net_profit_margin":{"value":0.11374343697664803},"roa":{"value":0.48149161591724365},"roe":{"value":0.7705876698282492},"debt_to_equity":{"value":0.6004176279586431,"negative_equity":false},"asset_turnover":{"value":4.233137565696171},"altman_z_score":{"value":7.52693676691465},"roce":{"value":0.8417125950610954}},"source_ids":{"financial_statement_id":"1770961","income_statement_id":"1770961","balance_sheet_id":"1770961"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":1711553,"cogs":1451472,"gross_prof":260081,"admin_exp":121851,"oth_op_exp":543,"income_before_income_taxes":137687,"provision_for_income_taxes":37806,"income_after_income_taxes":99881,"net_income":99881},"balance_data":{"cash":188223,"accounts_receivable":96102,"inventories":1825,"cur_assets":286150,"investments":1240,"fixed_assets":5363,"non_cur_assets":6603,"assets":292753,"cur_liab":106839,"equity":185914,"equities":292753},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1451472,1451472,false],["net_turnover_source","gross_profit_calc",260081,260081,false],["gross_profit_calc","admin_exp",121851,121851,false],["gross_profit_calc","other_op_exp_exp",543,543,false],["gross_profit_calc","ebit_calc",137687,137687,false]]}},"financial_ratios":{"current_ratio":{"value":2.6783290745888673},"quick_ratio":{"value":2.6612472973352426},"net_profit_margin":{"value":0.05835694249608397},"roa":{"value":0.34117839953817725},"roe":{"value":0.5372430263455146},"debt_to_equity":{"value":0.5746689329474919,"negative_equity":false},"asset_turnover":{"value":5.84640635621155},"altman_z_score":{"value":9.003899920745448},"roce":{"value":0.7405951138698538}},"source_ids":{"financial_statement_id":"1342478","income_statement_id":"1342478","balance_sheet_id":"1342478"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 15.12.2012 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"132.52","27.52","47.44",4,"2 899.19","~ 2 047.99"],[2023,"123.14","37.77","67.01",4,"4 095.16","~ 2 872.19"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","8.08","3.02","6.18",3,"2 014.28","~ 1 483.32"],["2026. gada 1. ceturksnis","10.07","5.52","10.70",3,"3 487.50","~ 2 465.63"],["2025. gada 4. ceturksnis","7.52","2.74","6.41",3,"2 089.24","~ 1 523.10"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":47.44,"employees":4,"gross_salary_raw":2899.188422802386,"gross_salary_formatted":"2 899.19","net_salary_formatted":"~ 2 047.99","vsaoi_employee_part":"304.41","non_taxable_minimum":"0.00","iin_part":"546.79","iin_rate_percentage":"21.07","iin_rate_decimal":"0.2107"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":47.44,"employees":4,"gross_salary_raw":2899.188422802386,"gross_salary_formatted":"2 899.19","net_salary_formatted":"~ 2 047.99","vsaoi_employee_part":"304.41","non_taxable_minimum":"0.00","iin_part":"546.79","iin_rate_percentage":"21.07","iin_rate_decimal":"0.2107"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2845,"EUR","2016-04-29"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,4,"EUR"],[2018,4,"EUR"],[2016,5,"EUR"],[2019,4,"EUR"],[2020,4,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2012-11-07"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV51ZZZ40103606609","K","SIA","2012-11-14","Rīga, Miera iela 36",1001,101952822,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5020  ","010094","Vidzemes priekšpilsēta","132.52","27.52","47.44",4],[2023,"sabiedrība ar ierobežotu atbildību","5020  ","010094","Vidzemes priekšpilsēta","123.14","37.77","67.01",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 15.12.2012 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["WALLENIUS SOL SIA","2025. gada 4. ceturksnis","7.52","0.00","1.64","2.74","6.41","3"],["WALLENIUS SOL SIA","2026. gada 1. ceturksnis","10.07","0.00","6.14","5.52","10.70","3"],["WALLENIUS SOL SIA","2026. gada 2. ceturksnis","8.08","0.0","1.12","3.02","6.18","3"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[2071741,1884047,187694,112678,2168,72848,415,72433,72433],[1919496,1644869,274627,115512,2851,156264,211,156053,156053],[1711553,1451472,260081,121851,543,137687,37806,99881,99881],[2537131,2083355,453776,136710,1848,315218,26636,288582,288582],[2281426,1881352,400074,232752,1600,165722,200,165522,165522]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[279406,86667,4025,370098,1240,1724,2964,373062,105417,267645,373062],[451853,129853,16449,598155,1240,1916,3156,601311,177613,423698,601311],[188223,96102,1825,286150,1240,5363,6603,292753,106839,185914,292753],[437105,152019,3065,592189,1240,5921,7161,599350,224854,374496,599350],[564650,79870,5686,650206,1240,2905,4145,654351,114333,540018,654351]]}}}