{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103607159","dati_atjaunoti":"2026-09-24","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103607159"},"registration_number":"40103607159","company_name":"Sabiedrība ar ierobežotu atbildību \"BroPro\"","company_type":"SIA","registered_date":"2012-11-15","area_of_activity":{"nace_code":"9531","nace_description":"Mehānisko transportlīdzekļu remonts un apkope"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,376783,-19685,87071,4,"EUR"],[2024,379922,-26263,100477,4,"EUR"],[2023,397816,-10847,122438,3,"EUR"],[2022,465783,34516,140045,3,"EUR"],[2021,368280,34522,107765,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":376783,"cogs":279692,"gross_prof":97091,"sell_exp":101126,"admin_exp":9841,"oth_op_exp":5809,"income_before_income_taxes":-19685,"income_after_income_taxes":-19685,"net_income":-19685},"balance_data":{"cash":13911,"accounts_receivable":24503,"inventories":42321,"cur_assets":80735,"fixed_assets":6336,"non_cur_assets":6336,"assets":87071,"cur_liab":34140,"non_cur_liab":700,"equity":52231,"equities":87071},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",279692,279692,false],["net_turnover_source","gross_profit_calc",97091,97091,false],["gross_profit_calc","selling_exp",101126,101126,false],["gross_profit_calc","admin_exp",9841,9841,false],["gross_profit_calc","other_op_exp_exp",5809,5809,false]]}},"financial_ratios":{"current_ratio":{"value":2.364821323960164},"quick_ratio":{"value":1.1251903925014646},"net_profit_margin":{"value":-0.052244926124586304},"roa":{"value":-0.22607986585659978},"roe":{"value":-0.37688346001416784},"debt_to_equity":{"value":0.6670368172158296,"negative_equity":false},"asset_turnover":{"value":4.327307599545199},"altman_z_score":{"value":5.137654341150862},"roce":{"value":-0.37189926508095444}},"source_ids":{"financial_statement_id":"2122606","income_statement_id":"2122606","balance_sheet_id":"2122606"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":379922,"cogs":276479,"gross_prof":103443,"sell_exp":116821,"admin_exp":8805,"oth_op_exp":4080,"income_before_income_taxes":-26263,"income_after_income_taxes":-26263,"net_income":-26263},"balance_data":{"cash":12777,"accounts_receivable":40888,"inventories":39494,"cur_assets":93159,"fixed_assets":7318,"non_cur_assets":7318,"assets":100477,"cur_liab":28561,"equity":71916,"equities":100477},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",276479,276479,false],["net_turnover_source","gross_profit_calc",103443,103443,false],["gross_profit_calc","selling_exp",116821,116821,false],["gross_profit_calc","admin_exp",8805,8805,false],["gross_profit_calc","other_op_exp_exp",4080,4080,false]]}},"financial_ratios":{"current_ratio":{"value":3.261755540772382},"quick_ratio":{"value":1.8789608206995554},"net_profit_margin":{"value":-0.06912734719231842},"roa":{"value":-0.26138320212585964},"roe":{"value":-0.36518994382334946},"debt_to_equity":{"value":0.39714389009399853,"negative_equity":false},"asset_turnover":{"value":3.781183753495825},"altman_z_score":{"value":5.086260592417953},"roce":{"value":-0.36518994382334946}},"source_ids":{"financial_statement_id":"1965374","income_statement_id":"1965374","balance_sheet_id":"1965374"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":397816,"cogs":304426,"gross_prof":93390,"sell_exp":91768,"admin_exp":9004,"oth_op_exp":3465,"income_before_income_taxes":-10847,"income_after_income_taxes":-10847,"net_income":-10847},"balance_data":{"cash":17257,"accounts_receivable":52424,"inventories":46187,"cur_assets":115868,"fixed_assets":6570,"non_cur_assets":6570,"assets":122438,"cur_liab":24259,"equity":98179,"equities":122438},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",304426,304426,false],["net_turnover_source","gross_profit_calc",93390,93390,false],["gross_profit_calc","selling_exp",91768,91768,false],["gross_profit_calc","admin_exp",9004,9004,false],["gross_profit_calc","other_op_exp_exp",3465,3465,false]]}},"financial_ratios":{"current_ratio":{"value":4.776289212251124},"quick_ratio":{"value":2.8723772620470753},"net_profit_margin":{"value":-0.02726637440424719},"roa":{"value":-0.08859177706267662},"roe":{"value":-0.11048187494270668},"debt_to_equity":{"value":0.2470894997911977,"negative_equity":false},"asset_turnover":{"value":3.249122004606413},"altman_z_score":{"value":5.882804062164896},"roce":{"value":-0.11048187494270668}},"source_ids":{"financial_statement_id":"1822601","income_statement_id":"1822601","balance_sheet_id":"1822601"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":465783,"cogs":337163,"gross_prof":128620,"sell_exp":78908,"admin_exp":11263,"oth_op_exp":3933,"income_before_income_taxes":34516,"income_after_income_taxes":34516,"net_income":34516},"balance_data":{"cash":43798,"accounts_receivable":39343,"inventories":50933,"cur_assets":134074,"fixed_assets":5971,"non_cur_assets":5971,"assets":140045,"cur_liab":30019,"non_cur_liab":1000,"equity":109026,"equities":140045},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",337163,337163,false],["net_turnover_source","gross_profit_calc",128620,128620,false],["gross_profit_calc","selling_exp",78908,78908,false],["gross_profit_calc","admin_exp",11263,11263,false],["gross_profit_calc","other_op_exp_exp",3933,3933,false]]}},"financial_ratios":{"current_ratio":{"value":4.466304673706652},"quick_ratio":{"value":2.7696125787001566},"net_profit_margin":{"value":0.0741031768012143},"roa":{"value":0.24646363668820737},"roe":{"value":0.3165850347623503},"debt_to_equity":{"value":0.28451011685286076,"negative_equity":false},"asset_turnover":{"value":3.325952372451712},"altman_z_score":{"value":6.753419021440505},"roce":{"value":0.3137076690963954}},"source_ids":{"financial_statement_id":"1446831","income_statement_id":"1446831","balance_sheet_id":"1446831"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":368280,"cogs":247038,"gross_prof":121242,"sell_exp":73002,"admin_exp":10243,"oth_op_exp":3475,"income_before_income_taxes":34522,"income_after_income_taxes":34522,"net_income":34522},"balance_data":{"cash":21737,"accounts_receivable":33117,"inventories":44363,"cur_assets":99217,"fixed_assets":8548,"non_cur_assets":8548,"assets":107765,"cur_liab":33255,"equity":74510,"equities":107765},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",247038,247038,false],["net_turnover_source","gross_profit_calc",121242,121242,false],["gross_profit_calc","selling_exp",73002,73002,false],["gross_profit_calc","admin_exp",10243,10243,false],["gross_profit_calc","other_op_exp_exp",3475,3475,false]]}},"financial_ratios":{"current_ratio":{"value":2.983521274996241},"quick_ratio":{"value":1.649496316343407},"net_profit_margin":{"value":0.09373845986749213},"roa":{"value":0.3203451955644226},"roe":{"value":0.463320359683264},"debt_to_equity":{"value":0.44631593074755066,"negative_equity":false},"asset_turnover":{"value":3.4174360877836034},"altman_z_score":{"value":6.371446364810783},"roce":{"value":0.463320359683264}},"source_ids":{"financial_statement_id":"1312926","income_statement_id":"1312926","balance_sheet_id":"1312926"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 23.11.2012 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"45.27","8.23","18.81",3,"1 532.71","~ 1 117.98"],[2023,"40.78","5.98","14.97",3,"1 219.81","~ 918.01"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","8.19","1.03","3.42",4,"836.02","~ 697.69"],["2026. gada 1. ceturksnis","12.53","2.18","5.97",4,"1 459.37","~ 1 113.32"],["2025. gada 4. ceturksnis","14.56","2.23","5.89",4,"1 439.82","~ 1 090.08"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":18.81,"employees":3,"gross_salary_raw":1532.707538867703,"gross_salary_formatted":"1 532.71","net_salary_formatted":"~ 1 117.98","vsaoi_employee_part":"160.93","non_taxable_minimum":"102.80","iin_part":"253.79","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":18.81,"employees":3,"gross_salary_raw":1532.707538867703,"gross_salary_formatted":"1 532.71","net_salary_formatted":"~ 1 117.98","vsaoi_employee_part":"160.93","non_taxable_minimum":"102.80","iin_part":"253.79","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2844,"EUR","2017-01-04"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,2,"EUR"],[2018,2,"EUR"],[2013,2,"LVL"],[2014,2,"EUR"],[2015,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2012-11-05"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV42ZZZ40103607159","K","SIA","2012-11-15","Tukuma nov., Džūkstes pag., Džūkste, \"Bārbeles\"",3147,103963891,100016261,"0900248"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9531  ","052420","Džūkstes pag.","45.27","8.23","18.81",3],[2023,"sabiedrība ar ierobežotu atbildību","4520  ","052420","Džūkstes pag.","40.78","5.98","14.97",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 23.11.2012 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BROPRO SIA","2025. gada 4. ceturksnis","14.56","6.43","0.00","2.23","5.89","4"],["BROPRO SIA","2026. gada 1. ceturksnis","12.53","4.37","0.00","2.18","5.97","4"],["BROPRO SIA","2026. gada 2. ceturksnis","8.19","3.74","0.0","1.03","3.42","4"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income"],"data":[[303484,235058,68426,74609,6794,1020,-13997,-13997,-13997],[368280,247038,121242,73002,10243,3475,34522,34522,34522],[465783,337163,128620,78908,11263,3933,34516,34516,34516],[397816,304426,93390,91768,9004,3465,-10847,-10847,-10847],[379922,276479,103443,116821,8805,4080,-26263,-26263,-26263]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","non_cur_liab"],"data":[[11158,25385,34070,70613,9816,9816,80429,40441,39988,80429,null],[21737,33117,44363,99217,8548,8548,107765,33255,74510,107765,null],[43798,39343,50933,134074,5971,5971,140045,30019,109026,140045,1000],[17257,52424,46187,115868,6570,6570,122438,24259,98179,122438,null],[12777,40888,39494,93159,7318,7318,100477,28561,71916,100477,null]]}}}