{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103608205","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103608205","company_name":"Marine Underwriting Services SIA","company_type":"SIA","registered_date":"2012-11-20","area_of_activity":{"nace_code":"6622","nace_description":"Apdrošināšanas aģentu un brokeru darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,3458578,1045399,16898184,15,"EUR"],[2024,3646112,2169912,18274136,15,"EUR"],[2023,3667273,2410451,17595469,16,"EUR"],[2022,3752261,2441741,16802319,16,"EUR"],[2021,3306918,2075284,12933676,16,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":15,"type_from_db":"UGP"},"income_data":{"net_turnover":3458578,"cogs":1441668,"gross_prof":2016910,"sell_exp":33990,"admin_exp":166745,"oth_op_rev":175352,"oth_op_exp":617699,"income_before_income_taxes":1373828,"provision_for_income_taxes":328429,"income_after_income_taxes":1045399,"net_income":1045399},"balance_data":{"cash":4689662,"marketable_securities":5278653,"accounts_receivable":6835595,"cur_assets":16803910,"investments":19687,"fixed_assets":6102,"intangible_assets":68485,"non_cur_assets":94274,"assets":16898184,"cur_liab":8815080,"equity":8083104,"equities":16898184},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1441668,1441668,false],["net_turnover_source","gross_profit_calc",2016910,2016910,false],["gross_profit_calc","selling_exp",33990,33990,false],["gross_profit_calc","admin_exp",166745,166745,false],["gross_profit_calc","other_op_exp_exp",617699,617699,false]]}},"financial_ratios":{"current_ratio":{"value":1.9062685761218277},"quick_ratio":{"value":1.9062685761218277},"net_profit_margin":{"value":0.3022626640197214},"roa":{"value":0.0618645766906077},"roe":{"value":0.12933138061813879},"debt_to_equity":{"value":1.0905563011437192,"negative_equity":false},"asset_turnover":{"value":0.2046715789104912},"altman_z_score":{"value":1.586113044665768},"roce":{"value":0.169962925133711}},"source_ids":{"financial_statement_id":"2281266","income_statement_id":"2281266","balance_sheet_id":"2281266"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":15,"type_from_db":"UGP"},"income_data":{"net_turnover":3646112,"cogs":1419092,"gross_prof":2227020,"sell_exp":11520,"admin_exp":155948,"oth_op_rev":487600,"oth_op_exp":82754,"equity_investment_earnings":4464,"income_before_income_taxes":2468862,"provision_for_income_taxes":298950,"income_after_income_taxes":2169912,"net_income":2169912},"balance_data":{"cash":7100979,"marketable_securities":3576201,"accounts_receivable":7500805,"cur_assets":18177985,"investments":25783,"fixed_assets":8705,"intangible_assets":61663,"non_cur_assets":96151,"assets":18274136,"cur_liab":9736431,"equity":8537705,"equities":18274136},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1419092,1419092,false],["net_turnover_source","gross_profit_calc",2227020,2227020,false],["gross_profit_calc","selling_exp",11520,11520,false],["gross_profit_calc","admin_exp",155948,155948,false],["gross_profit_calc","other_op_exp_exp",82754,82754,false]]}},"financial_ratios":{"current_ratio":{"value":1.8670070172530366},"quick_ratio":{"value":1.8670070172530366},"net_profit_margin":{"value":0.5951303744920616},"roa":{"value":0.1187422486075402},"roe":{"value":0.25415635700694744},"debt_to_equity":{"value":1.140403773613635,"negative_equity":false},"asset_turnover":{"value":0.19952308552371506},"altman_z_score":{"value":1.7141055005139922},"roce":{"value":0.2891716216477379}},"source_ids":{"financial_statement_id":"2022508","income_statement_id":"2022508","balance_sheet_id":"2022508"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":16,"type_from_db":"UGP"},"income_data":{"net_turnover":3667273,"cogs":1349901,"gross_prof":2317372,"sell_exp":17580,"admin_exp":160147,"oth_op_rev":108544,"oth_op_exp":218274,"equity_investment_earnings":386900,"income_before_income_taxes":2416815,"provision_for_income_taxes":6364,"income_after_income_taxes":2410451,"net_income":2410451},"balance_data":{"cash":5203901,"marketable_securities":3951828,"accounts_receivable":8070058,"cur_assets":17225787,"investments":298188,"fixed_assets":6789,"intangible_assets":64705,"non_cur_assets":369682,"assets":17595469,"cur_liab":9165608,"equity":8429861,"equities":17595469},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1349901,1349901,false],["net_turnover_source","gross_profit_calc",2317372,2317372,false],["gross_profit_calc","selling_exp",17580,17580,false],["gross_profit_calc","admin_exp",160147,160147,false],["gross_profit_calc","other_op_exp_exp",218274,218274,false]]}},"financial_ratios":{"current_ratio":{"value":1.8793938165367754},"quick_ratio":{"value":1.8793938165367754},"net_profit_margin":{"value":0.6572870358983365},"roa":{"value":0.1369927110212294},"roe":{"value":0.28594196274410694},"debt_to_equity":{"value":1.0872786633136655,"negative_equity":false},"asset_turnover":{"value":0.20842144076978},"altman_z_score":{"value":1.7552870059398291},"roce":{"value":0.28669689808645715}},"source_ids":{"financial_statement_id":"1903919","income_statement_id":"1903919","balance_sheet_id":"1903919"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":16,"type_from_db":"UGP"},"income_data":{"net_turnover":3752261,"cogs":1228739,"gross_prof":2523522,"admin_exp":148493,"oth_op_rev":153093,"oth_op_exp":80477,"income_before_income_taxes":2447645,"provision_for_income_taxes":5904,"income_after_income_taxes":2441741,"net_income":2441741},"balance_data":{"cash":4445240,"marketable_securities":2829106,"accounts_receivable":9137295,"cur_assets":16411641,"investments":309340,"fixed_assets":13199,"intangible_assets":68139,"non_cur_assets":390678,"assets":16802319,"cur_liab":10527514,"equity":6274805,"equities":16802319},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1228739,1228739,false],["net_turnover_source","gross_profit_calc",2523522,2523522,false],["gross_profit_calc","admin_exp",148493,148493,false],["gross_profit_calc","other_op_exp_exp",80477,80477,false],["gross_profit_calc","ebit_calc",2294552,2294552,false]]}},"financial_ratios":{"current_ratio":{"value":1.5589284421754273},"quick_ratio":{"value":1.5589284421754273},"net_profit_margin":{"value":0.6507385813513505},"roa":{"value":0.14532166661042442},"roe":{"value":0.3891341643286126},"debt_to_equity":{"value":1.677743611156044,"negative_equity":false},"asset_turnover":{"value":0.22331804318201554},"altman_z_score":{"value":1.493216351583814},"roce":{"value":0.3900750700619382}},"source_ids":{"financial_statement_id":"1727523","income_statement_id":"1727523","balance_sheet_id":"1727523"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":16,"type_from_db":"UGP"},"income_data":{"net_turnover":3306918,"cogs":1090213,"gross_prof":2216705,"sell_exp":3630,"admin_exp":139595,"oth_op_rev":165786,"oth_op_exp":130136,"equity_investment_earnings":331848,"income_before_income_taxes":2440978,"provision_for_income_taxes":365694,"income_after_income_taxes":2075284,"net_income":2075284},"balance_data":{"cash":4070825,"accounts_receivable":8507990,"cur_assets":12578815,"investments":313404,"fixed_assets":20759,"intangible_assets":20698,"non_cur_assets":354861,"assets":12933676,"cur_liab":9100612,"equity":3833064,"equities":12933676},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1090213,1090213,false],["net_turnover_source","gross_profit_calc",2216705,2216705,false],["gross_profit_calc","selling_exp",3630,3630,false],["gross_profit_calc","admin_exp",139595,139595,false],["gross_profit_calc","other_op_exp_exp",130136,130136,false]]}},"financial_ratios":{"current_ratio":{"value":1.3821944062663039},"quick_ratio":{"value":1.3821944062663039},"net_profit_margin":{"value":0.6275583488916265},"roa":{"value":0.16045585183980177},"roe":{"value":0.5414164751749514},"debt_to_equity":{"value":2.374239511784828,"negative_equity":false},"asset_turnover":{"value":0.2556827618072387},"altman_z_score":{"value":1.4622950718965704},"roce":{"value":0.6368216132055191}},"source_ids":{"financial_statement_id":"1364270","income_statement_id":"1364270","balance_sheet_id":"1364270"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"591.15","102.46","189.40",14,"3 307.07","~ 2 329.08"],[2023,"292.37","101.17","184.39",15,"3 004.95","~ 2 120.87"],[2022,"290.91","96.81","179.05",16,"2 735.56","~ 1 935.22"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","71.33","25.04","46.27",13,"3 480.23","~ 2 460.78"],["2026. gada 1. ceturksnis","75.23","26.62","48.60",13,"3 655.48","~ 2 577.63"],["2025. gada 4. ceturksnis","398.57","24.53","45.33",13,"3 409.53","~ 2 403.44"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":189.4,"employees":14,"gross_salary_raw":3307.0723155792093,"gross_salary_formatted":"3 307.07","net_salary_formatted":"~ 2 329.08","vsaoi_employee_part":"347.24","non_taxable_minimum":"0.00","iin_part":"630.75","iin_rate_percentage":"21.31","iin_rate_decimal":"0.2131"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":189.4,"employees":14,"gross_salary_raw":3307.0723155792093,"gross_salary_formatted":"3 307.07","net_salary_formatted":"~ 2 329.08","vsaoi_employee_part":"347.24","non_taxable_minimum":"0.00","iin_part":"630.75","iin_rate_percentage":"21.31","iin_rate_decimal":"0.2131"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",15600,"EUR","2014-01-30"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,12,"EUR"],[2018,12,"EUR"],[2016,11,"EUR"],[2019,16,"EUR"],[2020,16,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2012-10-30"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2015-01-20","Sabiedrība ar ierobežotu atbildību \"Marine Underwriting Services\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV27ZZZ40103608205","K","SIA","2012-11-20","Rīga, Baznīcas iela 4A",1010,101819841,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6622  ","010094","Vidzemes priekšpilsēta","591.15","102.46","189.40",14],[2023,"sabiedrība ar ierobežotu atbildību","6622  ","010094","Vidzemes priekšpilsēta","292.37","101.17","184.39",15],[2022,"sabiedrība ar ierobežotu atbildību","6622  ","010094","Vidzemes priekšpilsēta","290.91","96.81","179.05",16]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["2025. gada 4. ceturksnis","398.57","0.00","0.00","24.53","45.33","13"],["2026. gada 1. ceturksnis","75.23","0.00","0.00","26.62","48.60","13"],["2026. gada 2. ceturksnis","71.33","0.0","0.0","25.04","46.27","13"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","equity_investment_earnings","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[2733553,1118315,1615238,3847,132651,12008,45799,387783,1832732,12286,1820446,1820446],[2940915,1049856,1891059,3895,123344,3,178369,null,1585454,98670,1486784,1486784],[3306918,1090213,2216705,3630,139595,165786,130136,331848,2440978,365694,2075284,2075284],[3752261,1228739,2523522,null,148493,153093,80477,null,2447645,5904,2441741,2441741],[3667273,1349901,2317372,17580,160147,108544,218274,386900,2416815,6364,2410451,2410451]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","investments","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","equity","equities","marketable_securities"],"data":[[3443295,5533598,8976893,340878,33522,493,374893,9351786,6380790,2970996,9351786,null],[4404674,5978156,10382830,340703,26015,262,366980,10749810,6792030,3957780,10749810,null],[4070825,8507990,12578815,313404,20759,20698,354861,12933676,9100612,3833064,12933676,null],[4445240,9137295,16411641,309340,13199,68139,390678,16802319,10527514,6274805,16802319,2829106],[5203901,8070058,17225787,298188,6789,64705,369682,17595469,9165608,8429861,17595469,3951828]]}}}