{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103608794","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103608794"},"registration_number":"40103608794","company_name":"Sabiedrība ar ierobežotu atbildību \"ĀRSTNIECĪBAS REHABILITĀCIJAS CENTRS VALEO\"","company_type":"SIA","registered_date":"2012-11-22","area_of_activity":{"nace_code":"8710","nace_description":"Aprūpes iestāžu ar medicīnisko aprūpi darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,472040,11409,112841,19,"EUR"],[2024,467370,6483,144934,24,"EUR"],[2023,385180,16233,161452,28,"EUR"],[2022,323883,32828,43076,28,"EUR"],[2021,289580,11470,21580,27,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":19,"type_from_db":"UGP"},"income_data":{"net_turnover":472040,"cogs":386179,"gross_prof":85861,"sell_exp":63044,"income_before_income_taxes":22817,"income_after_income_taxes":22817,"extra_dividends":11408,"net_income":11409},"balance_data":{"cash":1096,"marketable_securities":26231,"accounts_receivable":10078,"cur_assets":37405,"fixed_assets":75436,"non_cur_assets":75436,"assets":112841,"cur_liab":13840,"non_cur_liab":55332,"equity":43669,"equities":112841},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",386179,386179,false],["net_turnover_source","gross_profit_calc",85861,85861,false],["gross_profit_calc","selling_exp",63044,63044,false],["gross_profit_calc","ebit_calc",22817,22817,false],["ebit_calc","ebt_calc",22817,22817,false]]}},"financial_ratios":{"current_ratio":{"value":2.7026734104046244},"quick_ratio":{"value":2.7026734104046244},"net_profit_margin":{"value":0.024169561901533767},"roa":{"value":0.10110686718479985},"roe":{"value":0.261260848656942},"debt_to_equity":{"value":1.5840069614600747,"negative_equity":false},"asset_turnover":{"value":4.183231272321231},"altman_z_score":{"value":5.545784933027097},"roce":{"value":0.2304724194705104}},"source_ids":{"financial_statement_id":"2273326","income_statement_id":"2273326","balance_sheet_id":"2273326"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":24,"type_from_db":"UGP"},"income_data":{"net_turnover":467370,"cogs":373449,"gross_prof":93921,"sell_exp":80959,"income_before_income_taxes":12962,"income_after_income_taxes":12962,"extra_dividends":6479,"net_income":6483},"balance_data":{"cash":2000,"marketable_securities":19206,"accounts_receivable":29379,"cur_assets":50585,"fixed_assets":94349,"non_cur_assets":94349,"assets":144934,"cur_liab":12380,"non_cur_liab":100294,"equity":32260,"equities":144934},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",373449,373449,false],["net_turnover_source","gross_profit_calc",93921,93921,false],["gross_profit_calc","selling_exp",80959,80959,false],["gross_profit_calc","ebit_calc",12962,12962,false],["ebit_calc","ebt_calc",12962,12962,false]]}},"financial_ratios":{"current_ratio":{"value":4.086025848142165},"quick_ratio":{"value":4.086025848142165},"net_profit_margin":{"value":0.013871236921496886},"roa":{"value":0.04473070501055653},"roe":{"value":0.2009609423434594},"debt_to_equity":{"value":3.4926844389336638,"negative_equity":false},"asset_turnover":{"value":3.2247091779706625},"altman_z_score":{"value":3.993913832340085},"roce":{"value":0.09778656245756447}},"source_ids":{"financial_statement_id":"2039144","income_statement_id":"2039144","balance_sheet_id":"2039144"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":28,"type_from_db":"UGP"},"income_data":{"net_turnover":385180,"cogs":300581,"gross_prof":84599,"sell_exp":35249,"interest_expenses":33117,"income_before_income_taxes":16233,"income_after_income_taxes":16233,"net_income":16233},"balance_data":{"cash":78,"accounts_receivable":13007,"inventories":3215,"cur_assets":16300,"fixed_assets":145152,"non_cur_assets":145152,"assets":161452,"cur_liab":29505,"non_cur_liab":100160,"equity":31787,"equities":161452},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",300581,300581,false],["net_turnover_source","gross_profit_calc",84599,84599,false],["gross_profit_calc","selling_exp",35249,35249,false],["gross_profit_calc","ebit_calc",49350,49350,false],["ebit_calc","ebt_calc",49350,49350,false]]}},"financial_ratios":{"current_ratio":{"value":0.5524487375021183},"quick_ratio":{"value":0.44348415522792745},"net_profit_margin":{"value":0.04214393270678644},"roa":{"value":0.10054381487996432},"roe":{"value":0.5106804668575203},"debt_to_equity":{"value":4.079183313933369,"negative_equity":false},"interest_coverage":{"value":1.4901712111604313},"asset_turnover":{"value":2.3857245497113695},"altman_z_score":{"value":3.541728069618652},"roce":{"value":0.374013808574655}},"source_ids":{"financial_statement_id":"1903922","income_statement_id":"1903922","balance_sheet_id":"1903922"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":28,"type_from_db":"UGP"},"income_data":{"net_turnover":323883,"cogs":260695,"gross_prof":63188,"sell_exp":30360,"income_before_income_taxes":32828,"income_after_income_taxes":32828,"net_income":32828},"balance_data":{"cash":727,"accounts_receivable":21212,"cur_assets":21939,"fixed_assets":21137,"non_cur_assets":21137,"assets":43076,"cur_liab":22512,"non_cur_liab":5010,"equity":15554,"equities":43076},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",260695,260695,false],["net_turnover_source","gross_profit_calc",63188,63188,false],["gross_profit_calc","selling_exp",30360,30360,false],["gross_profit_calc","ebit_calc",32828,32828,false],["ebit_calc","ebt_calc",32828,32828,false]]}},"financial_ratios":{"current_ratio":{"value":0.974546908315565},"quick_ratio":{"value":0.974546908315565},"net_profit_margin":{"value":0.10135758900590645},"roa":{"value":0.762094902033615},"roe":{"value":2.1105824868201104},"debt_to_equity":{"value":1.7694483734087694,"negative_equity":false},"asset_turnover":{"value":7.518873618720401},"altman_z_score":{"value":10.405326336330878},"roce":{"value":1.5963820268430267}},"source_ids":{"financial_statement_id":"1481447","income_statement_id":"1481447","balance_sheet_id":"1481447"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":27,"type_from_db":"UGP"},"income_data":{"net_turnover":289580,"cogs":239330,"gross_prof":50250,"sell_exp":38780,"income_before_income_taxes":11470,"income_after_income_taxes":11470,"net_income":11470},"balance_data":{"cash":6738,"accounts_receivable":14842,"cur_assets":21580,"assets":21580,"cur_liab":30439,"non_cur_liab":8415,"equity":-17274,"equities":21580},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",239330,239330,false],["net_turnover_source","gross_profit_calc",50250,50250,false],["gross_profit_calc","selling_exp",38780,38780,false],["gross_profit_calc","ebit_calc",11470,11470,false],["ebit_calc","ebt_calc",11470,11470,false]]}},"financial_ratios":{"current_ratio":{"value":0.7089589014093761},"quick_ratio":{"value":0.7089589014093761},"net_profit_margin":{"value":0.039609089025485184},"roa":{"value":0.5315106580166821},"roe":{"value":-0.6640037049901586},"debt_to_equity":{"value":-2.2492763691096447,"negative_equity":true},"asset_turnover":{"value":13.418906394810008},"altman_z_score":{"value":13.884410860550032},"roce":{"value":-1.2947285246641833}},"source_ids":{"financial_statement_id":"1393316","income_statement_id":"1393316","balance_sheet_id":"1393316"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"134.19","46.67","87.41",26,"821.83","~ 663.67"],[2023,"104.60","32.97","71.52",28,"624.40","~ 537.50"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","30.29","9.74","20.54",18,"1 115.78","~ 884.23"],["2026. gada 1. ceturksnis","26.41","6.49","19.91",18,"1 081.56","~ 861.41"],["2025. gada 4. ceturksnis","46.21","14.56","31.64",19,"1 628.30","~ 1 215.76"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":87.41,"employees":26,"gross_salary_raw":821.8253341456626,"gross_salary_formatted":"821.83","net_salary_formatted":"~ 663.67","vsaoi_employee_part":"86.29","non_taxable_minimum":"376.22","iin_part":"71.86","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":87.41,"employees":26,"gross_salary_raw":821.8253341456626,"gross_salary_formatted":"821.83","net_salary_formatted":"~ 663.67","vsaoi_employee_part":"86.29","non_taxable_minimum":"376.22","iin_part":"71.86","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2844,"EUR","2017-01-05"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,27,"EUR"],[2018,27,"EUR"],[2013,42,"LVL"],[2014,49,"EUR"],[2016,28,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2012-09-27"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV32ZZZ40103608794","K","SIA","2012-11-22","Rīga, Stirnu iela 8",1082,101999452,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8710  ","010094","Vidzemes priekšpilsēta","134.19","46.67","87.41",26],[2023,"sabiedrība ar ierobežotu atbildību","8690  ","010094","Vidzemes priekšpilsēta","104.60","32.97","71.52",28]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ĀRSTNIECĪBAS REHABILITĀCIJAS CENTRS VALEO SIA","2025. gada 4. ceturksnis","46.21","0.00","0.00","14.56","31.64","19"],["ĀRSTNIECĪBAS REHABILITĀCIJAS CENTRS VALEO SIA","2026. gada 1. ceturksnis","26.41","0.00","0.00","6.49","19.91","18"],["ĀRSTNIECĪBAS REHABILITĀCIJAS CENTRS VALEO SIA","2026. gada 2. ceturksnis","30.29","0.0","0.0","9.74","20.54","18"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income"],"data":[[148426,120320,28106,17434,1589,9083,9083,9083],[204548,170237,34311,21198,472,12641,12641,12641],[289580,239330,50250,38780,null,11470,11470,11470],[323883,260695,63188,30360,null,32828,32828,32828],[385180,300581,84599,35249,33117,16233,16233,16233]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","assets","cur_liab","equity","equities","non_cur_liab","fixed_assets","non_cur_assets","inventories"],"data":[[1030,6434,7464,7464,48849,-41385,7464,null,null,null,null],[4322,7574,11896,11896,40640,-28744,11896,null,null,null,null],[6738,14842,21580,21580,30439,-17274,21580,8415,null,null,null],[727,21212,21939,43076,22512,15554,43076,5010,21137,21137,null],[78,13007,16300,161452,29505,31787,161452,100160,145152,145152,3215]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cff_ln_rcv","cff_ln_repay","at_end_of_year","at_beginning_of_year"],"data":[[-20271,7601,3003,131,null],[-5915,null,10815,null,187]]}}}