{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103609592","dati_atjaunoti":"2026-09-01","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103609592","company_name":"Sabiedrība ar ierobežotu atbildību \"Beach Box\"","company_type":"SIA","registered_date":"2012-11-23","area_of_activity":{"nace_code":"9312","nace_description":"Sporta klubu darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2024,800718,23270,604036,5,"EUR"],[2023,740956,14053,512541,6,"EUR"],[2022,548041,29218,516651,6,"EUR"],[2021,309160,-6604,411069,6,"EUR"],[2020,115574,1462,377921,6,"EUR"]]}},"detailed_financials_by_year":{"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":800718,"cogs":650870,"gross_prof":149848,"sell_exp":5174,"admin_exp":71611,"oth_op_rev":9120,"oth_op_exp":46524,"interest_expenses":12389,"income_before_income_taxes":23270,"income_after_income_taxes":23270,"net_income":23270},"balance_data":{"cash":58906,"accounts_receivable":41402,"inventories":117359,"cur_assets":217667,"investments":16000,"fixed_assets":370369,"non_cur_assets":386369,"assets":604036,"cur_liab":238369,"non_cur_liab":259580,"equity":106087,"equities":604036},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",650870,650870,false],["net_turnover_source","gross_profit_calc",149848,149848,false],["gross_profit_calc","selling_exp",5174,5174,false],["gross_profit_calc","admin_exp",71611,71611,false],["gross_profit_calc","other_op_exp_exp",46524,46524,false]]}},"financial_ratios":{"current_ratio":{"value":0.9131514584530707},"quick_ratio":{"value":0.4208097529460626},"net_profit_margin":{"value":0.029061417377903333},"roa":{"value":0.03852419392221656},"roe":{"value":0.21934827075890542},"debt_to_equity":{"value":4.693779633696871,"negative_equity":false},"interest_coverage":{"value":2.8782791185729275},"asset_turnover":{"value":1.325613042931216},"altman_z_score":{"value":1.7200475638608994},"roce":{"value":0.09751768685716786}},"source_ids":{"financial_statement_id":"2202330","income_statement_id":"2202330","balance_sheet_id":"2202330"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":740956,"cogs":568983,"gross_prof":171973,"sell_exp":15547,"admin_exp":63313,"oth_op_rev":11219,"oth_op_exp":73634,"interest_expenses":16645,"income_before_income_taxes":14053,"income_after_income_taxes":14053,"net_income":14053},"balance_data":{"cash":55340,"accounts_receivable":31529,"inventories":38841,"cur_assets":125710,"investments":16000,"fixed_assets":370831,"non_cur_assets":386831,"assets":512541,"cur_liab":144086,"non_cur_liab":285638,"equity":82817,"equities":512541},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",568983,568983,false],["net_turnover_source","gross_profit_calc",171973,171973,false],["gross_profit_calc","selling_exp",15547,15547,false],["gross_profit_calc","admin_exp",63313,63313,false],["gross_profit_calc","other_op_exp_exp",73634,73634,false]]}},"financial_ratios":{"current_ratio":{"value":0.8724650555917993},"quick_ratio":{"value":0.6028968810293852},"net_profit_margin":{"value":0.018966038469220844},"roa":{"value":0.02741829434133074},"roe":{"value":0.1696873830252243},"debt_to_equity":{"value":5.188838040498931,"negative_equity":false},"interest_coverage":{"value":1.8442775608290778},"asset_turnover":{"value":1.4456521527058324},"altman_z_score":{"value":1.8209465692606748},"roce":{"value":0.08331546593206769}},"source_ids":{"financial_statement_id":"2079549","income_statement_id":"2079549","balance_sheet_id":"2079549"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":548041,"cogs":395024,"gross_prof":153017,"sell_exp":17108,"admin_exp":74423,"oth_op_rev":24203,"oth_op_exp":45064,"interest_expenses":11407,"income_before_income_taxes":29218,"income_after_income_taxes":29218,"net_income":29218},"balance_data":{"cash":14127,"accounts_receivable":23099,"inventories":116237,"cur_assets":153463,"fixed_assets":363188,"non_cur_assets":363188,"assets":516651,"cur_liab":130562,"non_cur_liab":317325,"equity":68764,"equities":516651},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",395024,395024,false],["net_turnover_source","gross_profit_calc",153017,153017,false],["gross_profit_calc","selling_exp",17108,17108,false],["gross_profit_calc","admin_exp",74423,74423,false],["gross_profit_calc","other_op_exp_exp",45064,45064,false]]}},"financial_ratios":{"current_ratio":{"value":1.175403256690308},"quick_ratio":{"value":0.2851212450789663},"net_profit_margin":{"value":0.05331352946221177},"roa":{"value":0.056552682565213265},"roe":{"value":0.4249025652957943},"debt_to_equity":{"value":6.513393636204991,"negative_equity":false},"interest_coverage":{"value":3.5614096607346366},"asset_turnover":{"value":1.060756681009037},"altman_z_score":{"value":1.5119391496995034},"roce":{"value":0.10522185299244474}},"source_ids":{"financial_statement_id":"1781547","income_statement_id":"1781547","balance_sheet_id":"1781547"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":309160,"cogs":250064,"gross_prof":59096,"sell_exp":12857,"admin_exp":44369,"oth_op_rev":54237,"oth_op_exp":51279,"interest_expenses":11432,"income_before_income_taxes":-6604,"income_after_income_taxes":-6604,"net_income":-6604},"balance_data":{"cash":1927,"accounts_receivable":2488,"inventories":42191,"cur_assets":46606,"fixed_assets":364463,"non_cur_assets":364463,"assets":411069,"cur_liab":33630,"non_cur_liab":337893,"equity":39546,"equities":411069},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",250064,250064,false],["net_turnover_source","gross_profit_calc",59096,59096,false],["gross_profit_calc","selling_exp",12857,12857,false],["gross_profit_calc","admin_exp",44369,44369,false],["gross_profit_calc","other_op_exp_exp",51279,51279,false]]}},"financial_ratios":{"current_ratio":{"value":1.3858459708593518},"quick_ratio":{"value":0.1312815938150461},"net_profit_margin":{"value":-0.021361107517143228},"roa":{"value":-0.01606542940479579},"roe":{"value":-0.16699539776462854},"debt_to_equity":{"value":9.39470490062206,"negative_equity":false},"interest_coverage":{"value":0.42232330300909726},"asset_turnover":{"value":0.7520878489985866},"altman_z_score":{"value":0.9358983402650766},"roce":{"value":0.012791470939675021}},"source_ids":{"financial_statement_id":"1425916","income_statement_id":"1425916","balance_sheet_id":"1425916"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":115574,"cogs":44784,"gross_prof":70790,"admin_exp":26408,"oth_op_rev":409,"oth_op_exp":33399,"interest_expenses":9930,"income_before_income_taxes":1462,"income_after_income_taxes":1462,"net_income":1462},"balance_data":{"cash":6522,"accounts_receivable":5901,"inventories":522,"cur_assets":12945,"fixed_assets":364976,"non_cur_assets":364976,"assets":377921,"cur_liab":22125,"non_cur_liab":309646,"equity":46150,"equities":377921},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",44784,44784,false],["net_turnover_source","gross_profit_calc",70790,70790,false],["gross_profit_calc","admin_exp",26408,26408,false],["gross_profit_calc","other_op_exp_exp",33399,33399,false],["gross_profit_calc","ebit_calc",10983,10983,false]]}},"financial_ratios":{"current_ratio":{"value":0.5850847457627119},"quick_ratio":{"value":0.5614915254237288},"net_profit_margin":{"value":0.01264990395763753},"roa":{"value":0.00386853337073092},"roe":{"value":0.03167930660888407},"debt_to_equity":{"value":7.188970747562297,"negative_equity":false},"interest_coverage":{"value":1.1472306143001008},"asset_turnover":{"value":0.3058152365176849},"altman_z_score":{"value":0.543298730429606},"roce":{"value":0.03201834759244061}},"source_ids":{"financial_statement_id":"1271066","income_statement_id":"1271066","balance_sheet_id":"1271066"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 04.12.2012 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"32.72","3.77","15.31",6,"623.76","~ 537.09"],[2023,"44.94","3.62","13.61",6,"554.50","~ 492.83"],[2022,"38.15","5.64","17.85",6,"727.24","~ 567.98"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","7.71","0.43","4.49",6,"731.72","~ 628.14"],["2026. gada 1. ceturksnis","4.94","0.56","4.38",6,"713.80","~ 616.19"],["2025. gada 4. ceturksnis","5.89","0.99","4.83",6,"787.13","~ 654.89"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":15.31,"employees":6,"gross_salary_raw":623.7573742707212,"gross_salary_formatted":"623.76","net_salary_formatted":"~ 537.09","vsaoi_employee_part":"65.49","non_taxable_minimum":"452.40","iin_part":"21.17","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":15.31,"employees":6,"gross_salary_raw":623.7573742707212,"gross_salary_formatted":"623.76","net_salary_formatted":"~ 537.09","vsaoi_employee_part":"65.49","non_taxable_minimum":"452.40","iin_part":"21.17","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",56331,"EUR","2017-12-29"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,8,"EUR"],[2018,7,"EUR"],[2012,1,"LVL"],[2013,3,"LVL"],[2014,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2012-11-08"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV20ZZZ40103609592","K","SIA","2012-11-23","Rīga, Brīvības gatve 197D",1039,106631893,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9312  ","010094","Vidzemes priekšpilsēta","32.72","3.77","15.31",6],[2023,"sabiedrība ar ierobežotu atbildību","9312  ","010094","Vidzemes priekšpilsēta","44.94","3.62","13.61",6],[2022,"sabiedrība ar ierobežotu atbildību","9312  ","010094","Vidzemes priekšpilsēta","38.15","5.64","17.85",6]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 04.12.2012 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BEACH BOX SIA","2025. gada 4. ceturksnis","5.89","0.07","0.00","0.99","4.83","6"],["BEACH BOX SIA","2026. gada 1. ceturksnis","4.94","0.00","0.00","0.56","4.38","6"],["BEACH BOX SIA","2026. gada 2. ceturksnis","7.71","2.77","0.0","0.43","4.49","6"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-01-16",19720,"Latvijas Investīciju un attīstības aģentūra","ESF 2021-2027.g 1.2.1.4. pasākums \"Atbalsts tehnoloģiju pārneses sistēmas pilnveidošanai\" ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","3d929c44"],["2025-06-11",3800,"Latvijas Investīciju un attīstības aģentūra","ESF 2021-2027.g 1.2.1.4. pasākums \"Atbalsts tehnoloģiju pārneses sistēmas pilnveidošanai\" ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","3d929c44"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev","interest_expenses","sell_exp"],"data":[[353379,237586,115793,37758,61143,16892,16892,16892,null,null,null],[115574,44784,70790,26408,33399,1462,1462,1462,409,9930,null],[309160,250064,59096,44369,51279,-6604,-6604,-6604,54237,11432,12857],[548041,395024,153017,74423,45064,29218,29218,29218,24203,11407,17108],[740956,568983,171973,63313,73634,14053,14053,14053,11219,16645,15547]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","investments"],"data":[[23976,13217,9532,46725,365177,365177,411902,79029,278195,54678,411902,null],[6522,5901,522,12945,364976,364976,377921,22125,309646,46150,377921,null],[1927,2488,42191,46606,364463,364463,411069,33630,337893,39546,411069,null],[14127,23099,116237,153463,363188,363188,516651,130562,317325,68764,516651,null],[55340,31529,38841,125710,370831,386831,512541,144086,285638,82817,512541,16000]]}}}