{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103611667","dati_atjaunoti":"2026-09-01","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103611667","company_name":"SIA \"Sonarworks\"","company_type":"SIA","registered_date":"2012-11-29","area_of_activity":{"nace_code":"6312","nace_description":"Datošanas infrastruktūra, datu apstrāde, mitināšana un ar to saistītas darbības"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2024,3880027,-525262,3573614,42,"EUR"],[2023,4055474,-4054952,3808027,66,"EUR"],[2022,3633301,-1839207,7118452,71,"EUR"],[2021,3852806,-2554075,5419737,75,"EUR"],[2020,3500872,-1643291,4680408,60,"EUR"]]}},"detailed_financials_by_year":{"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":42,"type_from_db":"UGP"},"income_data":{"net_turnover":3880027,"cogs":1613278,"gross_prof":2266749,"sell_exp":1774023,"admin_exp":558657,"oth_op_rev":40587,"oth_op_exp":470891,"interest_expenses":22836,"income_before_income_taxes":-519071,"provision_for_income_taxes":6191,"income_after_income_taxes":-525262,"net_income":-525262},"balance_data":{"cash":602143,"accounts_receivable":324756,"inventories":77145,"cur_assets":1004044,"investments":61000,"fixed_assets":23435,"intangible_assets":2485135,"non_cur_assets":2569570,"assets":3573614,"cur_liab":1252253,"provisions":960,"equity":2320401,"equities":3573614},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1613278,1613278,false],["net_turnover_source","gross_profit_calc",2266749,2266749,false],["gross_profit_calc","selling_exp",1774023,1774023,false],["gross_profit_calc","admin_exp",558657,558657,false],["gross_profit_calc","other_op_exp_exp",470891,470891,false]]}},"financial_ratios":{"current_ratio":{"value":0.8017900536073781},"quick_ratio":{"value":0.7401850903930756},"net_profit_margin":{"value":-0.1353758620751866},"roa":{"value":-0.1469834179069144},"roe":{"value":-0.22636690813355106},"debt_to_equity":{"value":0.5396709448065227,"negative_equity":false},"interest_coverage":{"value":-21.730381853214222},"asset_turnover":{"value":1.0857431720381665},"altman_z_score":{"value":1.9305529052079413},"roce":{"value":-0.21376899155280027}},"source_ids":{"financial_statement_id":"2088625","income_statement_id":"2088625","balance_sheet_id":"2088625"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":66,"type_from_db":"UGP"},"income_data":{"net_turnover":4055474,"cogs":2326392,"gross_prof":1729082,"sell_exp":2506601,"admin_exp":756072,"oth_op_rev":21795,"oth_op_exp":2513338,"other_interest_revenues":123,"interest_expenses":6543,"income_before_income_taxes":-4031554,"provision_for_income_taxes":23398,"income_after_income_taxes":-4054952,"net_income":-4054952},"balance_data":{"cash":357718,"accounts_receivable":523918,"inventories":113163,"cur_assets":994799,"investments":63421,"fixed_assets":48795,"intangible_assets":2701012,"non_cur_assets":2813228,"assets":3808027,"cur_liab":958080,"non_cur_liab":95126,"provisions":960,"equity":2753861,"equities":3808027},"cash_flow_data":{"cfo_im_ebt":-4031554,"cfo_im_ebwc":-603816,"cfo_im_op":-907096,"cfo_im_int":-6685,"cfo_im_tax":-24753,"cfo_im_net":-938534,"cfi_acq_fa":-1439982,"cfi_sal_fa":1611,"cfi_int_rcv":123,"cfi_net":-1438248,"cff_iss_cap":1057183,"cff_ln_repay":-110184,"cff_net":946999,"net_increase":-1429783,"at_beginning_of_year":1787501,"at_end_of_year":357718},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2326392,2326392,false],["net_turnover_source","gross_profit_calc",1729082,1729082,false],["gross_profit_calc","selling_exp",2506601,2506601,false],["gross_profit_calc","admin_exp",756072,756072,false],["gross_profit_calc","other_op_exp_exp",2513338,2513338,false]]}},"financial_ratios":{"current_ratio":{"value":1.0383256095524382},"quick_ratio":{"value":0.9202112558450234},"net_profit_margin":{"value":-0.9998712850828287},"roa":{"value":-1.0648432902392762},"roe":{"value":-1.4724606652260226},"debt_to_equity":{"value":0.382447044349733,"negative_equity":false},"interest_coverage":{"value":-615.1629222069387},"asset_turnover":{"value":1.0649803690992736},"altman_z_score":{"value":-0.5035564035832247},"roce":{"value":-1.4123108254293852}},"source_ids":{"financial_statement_id":"1944116","income_statement_id":"1944116","balance_sheet_id":"1944116","cash_flow_statement_id":"1944116"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":71,"type_from_db":"UGP"},"income_data":{"net_turnover":3633301,"cogs":1650077,"gross_prof":1983224,"sell_exp":2655463,"admin_exp":758551,"oth_op_rev":179674,"oth_op_exp":566767,"interest_expenses":11482,"income_before_income_taxes":-1829365,"provision_for_income_taxes":9842,"income_after_income_taxes":-1839207,"net_income":-1839207},"balance_data":{"cash":1787501,"accounts_receivable":390556,"inventories":142084,"cur_assets":2320141,"investments":63421,"fixed_assets":84931,"intangible_assets":4649959,"non_cur_assets":4798311,"assets":7118452,"cur_liab":1296931,"non_cur_liab":61898,"provisions":1195,"equity":5758428,"equities":7118452},"cash_flow_data":{"cfo_im_ebt":-1829365,"cfo_im_ebwc":-635438,"cfo_im_op":-839206,"cfo_im_int":-11083,"cfo_im_tax":-13558,"cfo_im_net":-863847,"cfi_acq_fa":-1957835,"cfi_net":-1957835,"cff_iss_cap":3648250,"cff_ln_repay":-154764,"cff_net":3493486,"net_increase":671804,"at_beginning_of_year":1115697,"at_end_of_year":1787501},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1650077,1650077,false],["net_turnover_source","gross_profit_calc",1983224,1983224,false],["gross_profit_calc","selling_exp",2655463,2655463,false],["gross_profit_calc","admin_exp",758551,758551,false],["gross_profit_calc","other_op_exp_exp",566767,566767,false]]}},"financial_ratios":{"current_ratio":{"value":1.7889471375115562},"quick_ratio":{"value":1.6793931211452267},"net_profit_margin":{"value":-0.5062082662570483},"roa":{"value":-0.2583717639734032},"roe":{"value":-0.3193939387624539},"debt_to_equity":{"value":0.23597221324986611,"negative_equity":false},"interest_coverage":{"value":-158.3245950182895},"asset_turnover":{"value":0.5104060545747867},"altman_z_score":{"value":2.2840394640722916},"roce":{"value":-0.31226942237260674}},"source_ids":{"financial_statement_id":"1769842","income_statement_id":"1769842","balance_sheet_id":"1769842","cash_flow_statement_id":"1769842"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":75,"type_from_db":"UGP"},"income_data":{"net_turnover":3852806,"cogs":2710125,"gross_prof":1142681,"sell_exp":2468284,"admin_exp":1241034,"oth_op_rev":263653,"oth_op_exp":192687,"interest_expenses":52928,"income_before_income_taxes":-2548599,"provision_for_income_taxes":5476,"income_after_income_taxes":-2554075,"net_income":-2554075},"balance_data":{"cash":1115697,"accounts_receivable":250420,"inventories":148773,"cur_assets":1514890,"investments":65476,"fixed_assets":124027,"intangible_assets":3715344,"non_cur_assets":3904847,"assets":5419737,"cur_liab":1494177,"non_cur_liab":92846,"provisions":950,"equity":3831764,"equities":5419737},"cash_flow_data":{"cfo_im_ebt":-2548599,"cfo_im_ebwc":-1835803,"cfo_im_op":-1660441,"cfo_im_int":-21796,"cfo_im_tax":-5108,"cfo_im_net":-1687345,"cfi_sal_stk":17114,"cfi_acq_fa":-1710363,"cfi_sal_fa":1081,"cfi_net":-1692168,"cff_iss_cap":3282186,"cff_net":3096468,"net_increase":-283045,"at_beginning_of_year":1398742,"at_end_of_year":1115697},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2710125,2710125,false],["net_turnover_source","gross_profit_calc",1142681,1142681,false],["gross_profit_calc","selling_exp",2468284,2468284,false],["gross_profit_calc","admin_exp",1241034,1241034,false],["gross_profit_calc","other_op_exp_exp",192687,192687,false]]}},"financial_ratios":{"current_ratio":{"value":1.013862480817199},"quick_ratio":{"value":0.9142939558030942},"net_profit_margin":{"value":-0.6629129522742645},"roa":{"value":-0.47125441695787085},"roe":{"value":-0.6665533159140281},"debt_to_equity":{"value":0.4141755598726853,"negative_equity":false},"interest_coverage":{"value":-47.152187877871825},"asset_turnover":{"value":0.7108843104379419},"altman_z_score":{"value":0.8943901211301152},"roce":{"value":-0.6357490396274672}},"source_ids":{"financial_statement_id":"1362855","income_statement_id":"1362855","balance_sheet_id":"1362855","cash_flow_statement_id":"1362855"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":60,"type_from_db":"UGP"},"income_data":{"net_turnover":3500872,"cogs":1111327,"gross_prof":2389545,"sell_exp":2899098,"admin_exp":1188020,"oth_op_rev":204952,"oth_op_exp":90121,"other_long_term_investment_earnings":28,"interest_expenses":60451,"income_before_income_taxes":-1643165,"provision_for_income_taxes":126,"income_after_income_taxes":-1643291,"net_income":-1643291},"balance_data":{"cash":1398742,"accounts_receivable":287500,"inventories":121942,"cur_assets":1808184,"investments":74451,"fixed_assets":113550,"intangible_assets":2684223,"non_cur_assets":2872224,"assets":4680408,"cur_liab":2660190,"non_cur_liab":406244,"equity":1613974,"equities":4680408},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1111327,1111327,false],["net_turnover_source","gross_profit_calc",2389545,2389545,false],["gross_profit_calc","selling_exp",2899098,2899098,false],["gross_profit_calc","admin_exp",1188020,1188020,false],["gross_profit_calc","other_op_exp_exp",90121,90121,false]]}},"financial_ratios":{"current_ratio":{"value":0.679719869633372},"quick_ratio":{"value":0.6338802867464354},"net_profit_margin":{"value":-0.4693947679321038},"roa":{"value":-0.3510999468422411},"roe":{"value":-1.0181644809643773},"debt_to_equity":{"value":1.8999277559613723,"negative_equity":false},"interest_coverage":{"value":-26.181767050999984},"asset_turnover":{"value":0.747984363756322},"altman_z_score":{"value":0.07845072057111191},"roce":{"value":-0.7834372330114869}},"source_ids":{"financial_statement_id":"1233851","income_statement_id":"1233851","balance_sheet_id":"1233851"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 12.12.2012 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"856.41","355.53","645.26",40,"3 943.36","~ 2 767.58"],[2023,"1 250.68","495.72","723.55",66,"2 679.89","~ 1 896.85"],[2022,"1 284.20","522.53","927.37",70,"3 238.52","~ 2 281.84"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","112.14","54.57","85.38",25,"3 339.40","~ 2 366.88"],["2026. gada 1. ceturksnis","38.12","16.30","61.83",26,"2 325.29","~ 1 690.70"],["2025. gada 4. ceturksnis","185.78","74.85","128.64",27,"4 658.69","~ 3 236.35"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":645.26,"employees":40,"gross_salary_raw":3943.360711841205,"gross_salary_formatted":"3 943.36","net_salary_formatted":"~ 2 767.58","vsaoi_employee_part":"414.05","non_taxable_minimum":"0.00","iin_part":"761.73","iin_rate_percentage":"21.58","iin_rate_decimal":"0.2158"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":645.26,"employees":40,"gross_salary_raw":3943.360711841205,"gross_salary_formatted":"3 943.36","net_salary_formatted":"~ 2 767.58","vsaoi_employee_part":"414.05","non_taxable_minimum":"0.00","iin_part":"761.73","iin_rate_percentage":"21.58","iin_rate_decimal":"0.2158"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",8203554,"EUR","2024-03-06"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,28,"EUR"],[2018,39,"EUR"],[2012,1,"LVL"],[2013,4,"LVL"],[2014,9,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2012-11-26"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV61ZZZ40103611667","K","SIA","2012-11-29","Rīga, Šmerļa iela 3",1006,102673032,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6312  ","010094","Vidzemes priekšpilsēta","856.41","355.53","645.26",40],[2023,"sabiedrība ar ierobežotu atbildību","6312  ","010094","Vidzemes priekšpilsēta","1 250.68","495.72","723.55",66],[2022,"sabiedrība ar ierobežotu atbildību","6312  ","010094","Vidzemes priekšpilsēta","1 284.20","522.53","927.37",70]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 12.12.2012 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SONARWORKS SIA","2025. gada 4. ceturksnis","185.78","26.80","44.55","74.85","128.64","27"],["SONARWORKS SIA","2026. gada 1. ceturksnis","38.12","0.00","40.20","16.30","61.83","26"],["SONARWORKS SIA","2026. gada 2. ceturksnis","112.14","9.84","37.69","54.57","85.38","25"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2025-10-20",9766.8,"Biedrība \"Latvijas Digitālais akselerators\"","ANM 2.3.1.2.i. investīcija \"Uzņēmumu digitālo prasmju attīstība\" 1.kārta ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","3dda090b"],["2024-09-25",2206.95,"Latvijas Investīciju un attīstības aģentūra","ESF 2021-2027.g 1.2.1.4. pasākums \"Atbalsts tehnoloģiju pārneses sistēmas pilnveidošanai\" ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","73c2f6cc"],["2024-05-29",158126.94,"Latvijas Investīciju un attīstības aģentūra","ESF 2021-2027.g 1.2.1.4. pasākums \"Atbalsts tehnoloģiju pārneses sistēmas pilnveidošanai\" ","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","73c2f6cc"],["2023-02-07",null,"Latvijas Investīciju un attīstības aģentūra","Atbalsts IKT un netehnoloģiskām apmācībām, kā arī apmācībām, lai sekmētu investoru piesaisti","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","8f2e2ef2"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","other_long_term_investment_earnings","other_interest_revenues"],"data":[[2641711,849702,1792009,2814106,738865,32935,106363,40840,-1875230,1221,-1876451,-1876451,null,null],[3500872,1111327,2389545,2899098,1188020,204952,90121,60451,-1643165,126,-1643291,-1643291,28,null],[3852806,2710125,1142681,2468284,1241034,263653,192687,52928,-2548599,5476,-2554075,-2554075,null,null],[3633301,1650077,1983224,2655463,758551,179674,566767,11482,-1829365,9842,-1839207,-1839207,null,null],[4055474,2326392,1729082,2506601,756072,21795,2513338,6543,-4031554,23398,-4054952,-4054952,null,123]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","equity","equities","investments","non_cur_liab","provisions"],"data":[[1621175,149145,155280,1925600,101050,1896740,1997790,3923390,666126,3257264,3923390,null,null,null],[1398742,287500,121942,1808184,113550,2684223,2872224,4680408,2660190,1613974,4680408,74451,406244,null],[1115697,250420,148773,1514890,124027,3715344,3904847,5419737,1494177,3831764,5419737,65476,92846,950],[1787501,390556,142084,2320141,84931,4649959,4798311,7118452,1296931,5758428,7118452,63421,61898,1195],[357718,523918,113163,994799,48795,2701012,2813228,3808027,958080,2753861,3808027,63421,95126,960]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_tax","cfo_im_net","cfi_sal_stk","cfi_acq_fa","cfi_sal_fa","cfi_net","cff_iss_cap","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cff_ln_repay","cfi_int_rcv"],"data":[[-2548599,-1835803,-1660441,-21796,-5108,-1687345,17114,-1710363,1081,-1692168,3282186,3096468,-283045,1398742,1115697,null,null],[-1829365,-635438,-839206,-11083,-13558,-863847,null,-1957835,null,-1957835,3648250,3493486,671804,1115697,1787501,-154764,null],[-4031554,-603816,-907096,-6685,-24753,-938534,null,-1439982,1611,-1438248,1057183,946999,-1429783,1787501,357718,-110184,123]]}},"eu_funds":{"periods":{"no":"2019-04-18","lidz":"2022-06-30"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1}}}