{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103612785","dati_atjaunoti":"2026-09-23","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103612785"},"registration_number":"40103612785","company_name":"SIA \"NEO STEEL\"","company_type":"SIA","registered_date":"2012-12-03","area_of_activity":{"nace_code":"4942","nace_description":"Pārcelšanās pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,591511,-16950,142171,2,"EUR"],[2024,633626,-14950,146580,3,"EUR"],[2023,774103,24615,146539,2,"EUR"],[2022,1278570,47499,164005,2,"EUR"],[2021,985104,20128,176010,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":591511,"cogs":548785,"gross_prof":42726,"sell_exp":55829,"admin_exp":3576,"oth_op_exp":271,"income_before_income_taxes":-16950,"income_after_income_taxes":-16950,"net_income":-16950},"balance_data":{"cash":98841,"accounts_receivable":12274,"inventories":12325,"cur_assets":123440,"fixed_assets":18731,"non_cur_assets":18731,"assets":142171,"cur_liab":37796,"equity":104375,"equities":142171},"cash_flow_data":{"cfo_dm_cust":651960,"cfo_dm_supp":622430,"cfo_dm_oth":-23880,"cfo_dm_op":5650,"net_increase":5650,"at_beginning_of_year":93191,"at_end_of_year":98841},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",548785,548785,false],["net_turnover_source","gross_profit_calc",42726,42726,false],["gross_profit_calc","selling_exp",55829,55829,false],["gross_profit_calc","admin_exp",3576,3576,false],["gross_profit_calc","other_op_exp_exp",271,271,false]]}},"financial_ratios":{"current_ratio":{"value":3.2659540692136733},"quick_ratio":{"value":2.939861360990581},"net_profit_margin":{"value":-0.028655426526302978},"roa":{"value":-0.11922262627399399},"roe":{"value":-0.16239520958083833},"debt_to_equity":{"value":0.3621173652694611,"negative_equity":false},"asset_turnover":{"value":4.160560170498906},"altman_z_score":{"value":5.995407068961407},"roce":{"value":-0.16239520958083833}},"source_ids":{"financial_statement_id":"2184358","income_statement_id":"2184358","balance_sheet_id":"2184358","cash_flow_statement_id":"2184358"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":633626,"cogs":593762,"gross_prof":39864,"sell_exp":49412,"admin_exp":5124,"oth_op_exp":278,"income_before_income_taxes":-14950,"income_after_income_taxes":-14950,"net_income":-14950},"balance_data":{"cash":93192,"accounts_receivable":37953,"inventories":8500,"cur_assets":139645,"fixed_assets":6935,"non_cur_assets":6935,"assets":146580,"cur_liab":25255,"equity":121325,"equities":146580},"cash_flow_data":{"cfo_dm_cust":651764,"cfo_dm_supp":639335,"cfo_dm_oth":-25185,"cfo_dm_op":-12756,"net_increase":-12756,"at_beginning_of_year":105947,"at_end_of_year":93191},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",593762,593762,false],["net_turnover_source","gross_profit_calc",39864,39864,false],["gross_profit_calc","selling_exp",49412,49412,false],["gross_profit_calc","admin_exp",5124,5124,false],["gross_profit_calc","other_op_exp_exp",278,278,false]]}},"financial_ratios":{"current_ratio":{"value":5.529400118788359},"quick_ratio":{"value":5.192833102355969},"net_profit_margin":{"value":-0.023594360079920964},"roa":{"value":-0.10199208623277391},"roe":{"value":-0.12322274881516587},"debt_to_equity":{"value":0.20815990109210797,"negative_equity":false},"asset_turnover":{"value":4.322731614135626},"altman_z_score":{"value":7.275484299675308},"roce":{"value":-0.12322274881516587}},"source_ids":{"financial_statement_id":"1994921","income_statement_id":"1994921","balance_sheet_id":"1994921","cash_flow_statement_id":"1994921"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":774103,"cogs":725012,"gross_prof":49091,"sell_exp":18168,"admin_exp":6018,"oth_op_exp":290,"income_before_income_taxes":24615,"income_after_income_taxes":24615,"net_income":24615},"balance_data":{"cash":105947,"accounts_receivable":26565,"inventories":4800,"cur_assets":137312,"fixed_assets":9227,"non_cur_assets":9227,"assets":146539,"cur_liab":10264,"equity":136275,"equities":146539},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",725012,725012,false],["net_turnover_source","gross_profit_calc",49091,49091,false],["gross_profit_calc","selling_exp",18168,18168,false],["gross_profit_calc","admin_exp",6018,6018,false],["gross_profit_calc","other_op_exp_exp",290,290,false]]}},"financial_ratios":{"current_ratio":{"value":13.378020265003897},"quick_ratio":{"value":12.910366328916602},"net_profit_margin":{"value":0.03179809405208351},"roa":{"value":0.16797576071898948},"roe":{"value":0.1806274078150798},"debt_to_equity":{"value":0.07531829022197761,"negative_equity":false},"asset_turnover":{"value":5.282573239888357},"altman_z_score":{"value":12.779549879070762},"roce":{"value":0.1806274078150798}},"source_ids":{"financial_statement_id":"1819703","income_statement_id":"1819703","balance_sheet_id":"1819703"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":1278570,"cogs":1212556,"gross_prof":66014,"sell_exp":14706,"admin_exp":3502,"oth_op_exp":307,"income_before_income_taxes":47499,"income_after_income_taxes":47499,"net_income":47499},"balance_data":{"cash":76849,"accounts_receivable":65562,"inventories":10077,"cur_assets":152488,"fixed_assets":11517,"non_cur_assets":11517,"assets":164005,"cur_liab":51198,"equity":112807,"equities":164005},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1212556,1212556,false],["net_turnover_source","gross_profit_calc",66014,66014,false],["gross_profit_calc","selling_exp",14706,14706,false],["gross_profit_calc","admin_exp",3502,3502,false],["gross_profit_calc","other_op_exp_exp",307,307,false]]}},"financial_ratios":{"current_ratio":{"value":2.9783975936560023},"quick_ratio":{"value":2.781573498964803},"net_profit_margin":{"value":0.037150097374410475},"roa":{"value":0.28961921892625225},"roe":{"value":0.4210642956554115},"debt_to_equity":{"value":0.4538548139743101,"negative_equity":false},"asset_turnover":{"value":7.7959208560714615},"altman_z_score":{"value":10.630992558766454},"roce":{"value":0.4210642956554115}},"source_ids":{"financial_statement_id":"1465712","income_statement_id":"1465712","balance_sheet_id":"1465712"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":985104,"cogs":948721,"gross_prof":36383,"sell_exp":14540,"admin_exp":1469,"oth_op_exp":246,"income_before_income_taxes":20128,"income_after_income_taxes":20128,"net_income":20128},"balance_data":{"cash":41933,"accounts_receivable":104486,"inventories":12259,"cur_assets":158678,"fixed_assets":17332,"non_cur_assets":17332,"assets":176010,"cur_liab":102722,"equity":73288,"equities":176010},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",948721,948721,false],["net_turnover_source","gross_profit_calc",36383,36383,false],["gross_profit_calc","selling_exp",14540,14540,false],["gross_profit_calc","admin_exp",1469,1469,false],["gross_profit_calc","other_op_exp_exp",246,246,false]]}},"financial_ratios":{"current_ratio":{"value":1.5447323844940715},"quick_ratio":{"value":1.425390860769845},"net_profit_margin":{"value":0.02043236044113109},"roa":{"value":0.11435713879893188},"roe":{"value":0.27464250627660736},"debt_to_equity":{"value":1.4016210020740094,"negative_equity":false},"asset_turnover":{"value":5.5968638145559915},"altman_z_score":{"value":6.821253385028271},"roce":{"value":0.27464250627660736}},"source_ids":{"financial_statement_id":"1366181","income_statement_id":"1366181","balance_sheet_id":"1366181"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 18.12.2012 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"25.06","2.50","9.07",3,"739.06","~ 610.78"],[2023,"32.70","1.76","9.14",3,"744.76","~ 614.42"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","10.97","0.27","2.23",2,"***","***"],["2026. gada 1. ceturksnis","3.28","0.28","2.22",2,"***","***"],["2025. gada 4. ceturksnis","8.11","0.30","2.19",2,"***","***"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":9.07,"employees":3,"gross_salary_raw":739.0567452169095,"gross_salary_formatted":"739.06","net_salary_formatted":"~ 610.78","vsaoi_employee_part":"77.60","non_taxable_minimum":"408.05","iin_part":"50.68","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":9.07,"employees":3,"gross_salary_raw":739.0567452169095,"gross_salary_formatted":"739.06","net_salary_formatted":"~ 610.78","vsaoi_employee_part":"77.60","non_taxable_minimum":"408.05","iin_part":"50.68","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",30000,"EUR","2014-06-19"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,3,"EUR"],[2018,3,"EUR"],[2012,1,"LVL"],[2013,1,"LVL"],[2014,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2012-11-28"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV42ZZZ40103612785","K","SIA","2012-12-03","Rīga, Dravnieku iela 1 k-1 - 58",1021,119456116,100003003,"0001000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4942  ","010093","Latgales priekšpilsēta","25.06","2.50","9.07",3],[2023,"sabiedrība ar ierobežotu atbildību","4942  ","044420","Stopiņu pag.","32.70","1.76","9.14",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 18.12.2012 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["NEO STEEL SIA","2025. gada 4. ceturksnis","8.11","5.61","0.00","0.30","2.19","2"],["NEO STEEL SIA","2026. gada 1. ceturksnis","3.28","1.90","1.13","0.28","2.22","2"],["NEO STEEL SIA","2026. gada 2. ceturksnis","10.97","8.59","0.12","0.27","2.23","2"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income"],"data":[[378978,352670,26308,9256,951,1287,235,17153,17153,17153],[531312,493040,38272,9012,1374,726,265,28347,28347,28347],[985104,948721,36383,14540,1469,null,246,20128,20128,20128],[1278570,1212556,66014,14706,3502,null,307,47499,47499,47499],[774103,725012,49091,18168,6018,null,290,24615,24615,24615]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[24383,21605,11287,57275,6768,6768,64043,39230,24813,64043],[32208,22469,21888,76565,17270,17270,93835,40675,53160,93835],[41933,104486,12259,158678,17332,17332,176010,102722,73288,176010],[76849,65562,10077,152488,11517,11517,164005,51198,112807,164005],[105947,26565,4800,137312,9227,9227,146539,10264,136275,146539]]},"cash_flow_statements":{"columns":["cfo_dm_cust","cfo_dm_supp","cfo_dm_oth","cfo_dm_op","cfo_dm_net","net_increase","at_beginning_of_year","at_end_of_year","cfo_dm_extra","cff_iss_cap","cff_net"],"data":[[371482,342368,-9932,19182,19182,19182,5201,24383,null,null,null],[null,205,null,205,205,207,null,207,205,2,2],[651764,639335,-25185,-12756,null,-12756,105947,93191,null,null,null],[651960,622430,-23880,5650,null,5650,93191,98841,null,null,null],[null,304,-500,-196,-196,-196,207,11,-196,null,null]]}}}