{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103614413","dati_atjaunoti":"2026-09-10","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103614413","company_name":"Saliena Golf Estate Phase 1 SIA","company_type":"SIA","registered_date":"2012-12-06","area_of_activity":{"nace_code":"0000","nace_description":"Nenoteikta nozare"},"segmentation":{"status":"Reorganizēts","form_group":"Komercsabiedrība","financials":"Nav datu"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2022,230979,126949,2197217,0,"EUR"],[2021,287762,198648,2881382,0,"EUR"],[2020,457506,352020,3391118,0,"EUR"],[2019,308319,-453185,3147199,1,"EUR"],[2018,387504,188104,4004990,1,"EUR"]]}},"detailed_financials_by_year":{"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":230979,"cogs":94271,"gross_prof":136708,"sell_exp":8650,"admin_exp":1812,"other_interest_revenues":703,"income_before_income_taxes":126949,"income_after_income_taxes":126949,"net_income":126949},"balance_data":{"cash":30415,"accounts_receivable":53,"cur_assets":30468,"investments":1888856,"fixed_assets":277893,"non_cur_assets":2166749,"assets":2197217,"cur_liab":3177,"equity":2194040,"equities":2197217},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",94271,94271,false],["net_turnover_source","gross_profit_calc",136708,136708,false],["gross_profit_calc","selling_exp",8650,8650,false],["gross_profit_calc","admin_exp",1812,1812,false],["gross_profit_calc","ebit_calc",126246,126246,false]]}},"financial_ratios":{"current_ratio":{"value":9.590179414542021},"quick_ratio":{"value":9.590179414542021},"net_profit_margin":{"value":0.5496127353568939},"roa":{"value":0.05777717904057724},"roe":{"value":0.05786084118794552},"debt_to_equity":{"value":0.001448013709868553,"negative_equity":false},"asset_turnover":{"value":0.10512343569160443},"altman_z_score":{"value":291.19161020122675},"roce":{"value":0.05786084118794552}},"source_ids":{"financial_statement_id":"1724919","income_statement_id":"1724919","balance_sheet_id":"1724919"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":287762,"cogs":199216,"gross_prof":88546,"sell_exp":13580,"admin_exp":3705,"oth_op_rev":114913,"oth_op_exp":400,"other_interest_revenues":12924,"income_before_income_taxes":198698,"provision_for_income_taxes":50,"income_after_income_taxes":198648,"net_income":198648},"balance_data":{"cash":148374,"accounts_receivable":124014,"cur_assets":272388,"investments":2241203,"fixed_assets":367791,"non_cur_assets":2608994,"assets":2881382,"cur_liab":150110,"non_cur_liab":664181,"equity":2067091,"equities":2881382},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",199216,199216,false],["net_turnover_source","gross_profit_calc",88546,88546,false],["gross_profit_calc","selling_exp",13580,13580,false],["gross_profit_calc","admin_exp",3705,3705,false],["gross_profit_calc","other_op_exp_exp",400,400,false]]}},"financial_ratios":{"current_ratio":{"value":1.8145893011791352},"quick_ratio":{"value":1.8145893011791352},"net_profit_margin":{"value":0.6903204731687992},"roa":{"value":0.06894191745488797},"roe":{"value":0.0961002684448822},"debt_to_equity":{"value":0.3939308912863536,"negative_equity":false},"asset_turnover":{"value":0.09986943765179349},"altman_z_score":{"value":2.018164676842777},"roce":{"value":0.07274925382752066}},"source_ids":{"financial_statement_id":"1318420","income_statement_id":"1318420","balance_sheet_id":"1318420"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":457506,"cogs":226202,"gross_prof":231304,"sell_exp":18240,"admin_exp":3900,"oth_op_rev":119001,"oth_op_exp":11,"other_interest_revenues":24246,"interest_expenses":380,"income_before_income_taxes":352020,"income_after_income_taxes":352020,"net_income":352020},"balance_data":{"cash":239838,"accounts_receivable":221018,"cur_assets":460856,"investments":2354983,"fixed_assets":575279,"non_cur_assets":2930262,"assets":3391118,"cur_liab":22675,"non_cur_liab":1500000,"equity":1868443,"equities":3391118},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",226202,226202,false],["net_turnover_source","gross_profit_calc",231304,231304,false],["gross_profit_calc","selling_exp",18240,18240,false],["gross_profit_calc","admin_exp",3900,3900,false],["gross_profit_calc","other_op_exp_exp",11,11,false]]}},"financial_ratios":{"current_ratio":{"value":20.324410143329658},"quick_ratio":{"value":20.324410143329658},"net_profit_margin":{"value":0.7694325320323668},"roa":{"value":0.10380647326338983},"roe":{"value":0.18840285735235165},"debt_to_equity":{"value":0.8149432441878077,"negative_equity":false},"interest_coverage":{"value":927.3684210526316},"asset_turnover":{"value":0.13491302868257607},"altman_z_score":{"value":1.532219317001628},"roce":{"value":0.10461806834789843}},"source_ids":{"financial_statement_id":"1265490","income_statement_id":"1265490","balance_sheet_id":"1265490"}}},"2019":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":308319,"cogs":665261,"gross_prof":-356942,"admin_exp":15458,"oth_op_exp":116271,"other_interest_revenues":35486,"income_before_income_taxes":-453185,"income_after_income_taxes":-453185,"net_income":-453185},"balance_data":{"cash":22638,"accounts_receivable":197031,"cur_assets":219669,"investments":2149416,"fixed_assets":778114,"non_cur_assets":2927530,"assets":3147199,"cur_liab":14505,"provisions":116271,"equity":3016423,"equities":3147199},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",665261,665261,false],["net_turnover_source","gross_profit_calc",356942,-356942,true],["gross_profit_calc","admin_exp",15458,15458,false],["gross_profit_calc","other_op_exp_exp",116271,116271,false],["gross_profit_calc","ebit_calc",488671,-488671,true]]}},"financial_ratios":{"current_ratio":{"value":15.144364012409515},"quick_ratio":{"value":15.144364012409515},"net_profit_margin":{"value":-1.4698575177008228},"roa":{"value":-0.1439962963892655},"roe":{"value":-0.15023920716689934},"debt_to_equity":{"value":0.004808675706291857,"negative_equity":false},"asset_turnover":{"value":0.09796615975030495},"altman_z_score":{"value":87.85105345804556},"roce":{"value":-0.144663028051894}},"source_ids":{"financial_statement_id":"1101591","income_statement_id":"1101591","balance_sheet_id":"1101591"}}},"2018":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":387504,"cogs":213533,"gross_prof":173971,"admin_exp":11562,"oth_op_rev":636,"oth_op_exp":901,"other_interest_revenues":25960,"income_before_income_taxes":188104,"income_after_income_taxes":188104,"net_income":188104},"balance_data":{"cash":126651,"accounts_receivable":291714,"inventories":6762,"cur_assets":425127,"investments":2063110,"fixed_assets":1516753,"non_cur_assets":3579863,"assets":4004990,"cur_liab":5381,"equity":3999609,"equities":4004990},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",213533,213533,false],["net_turnover_source","gross_profit_calc",173971,173971,false],["gross_profit_calc","admin_exp",11562,11562,false],["gross_profit_calc","other_op_exp_exp",901,901,false],["gross_profit_calc","ebit_calc",161508,161508,false]]}},"financial_ratios":{"current_ratio":{"value":79.00520349377439},"quick_ratio":{"value":77.74855974725888},"net_profit_margin":{"value":0.4854246665840869},"roa":{"value":0.046967408158322496},"roe":{"value":0.047030597240880295},"debt_to_equity":{"value":0.0013453815110427043,"negative_equity":false},"asset_turnover":{"value":0.09675529776603686},"altman_z_score":{"value":313.3426052159346},"roce":{"value":0.047030597240880295}},"source_ids":{"financial_statement_id":"952443","income_statement_id":"952443","balance_sheet_id":"952443"}}}},"vid_data":{"has_data":true,"pvn":{"Aktivs":"nav","Registrets":" 29.12.2012 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav","Izslegts":" 14.06.2023 "}},"raw_database_records":{"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,0,"EUR"],[2018,1,"EUR"],[2013,0,"LVL"],[2014,0,"EUR"],[2015,0,"EUR"]]},"register":{"columns":["sepa","regtype","type","registered","terminated","closed","address","index","addressid","region"],"data":[["LV27ZZZ40103614413","K","SIA","2012-12-06","2023-06-13","R","Mārupes nov., Babītes pag., Piņķi, Salienas iela 4",2107,106230188,100016583]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","final_entity_regcode","registered","source_entity_regcode"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","40003993636","2023-06-13",null],["ACQUISITION","Apvienošanas ceļā pievienota pie",null,"2015-11-02","40103614396"]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 29.12.2012 ","nav","nav"," 14.06.2023 "]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","other_interest_revenues","income_before_income_taxes","income_after_income_taxes","net_income","sell_exp","oth_op_rev","interest_expenses","provision_for_income_taxes"],"data":[[308319,665261,-356942,15458,116271,35486,-453185,-453185,-453185,null,null,null,null],[457506,226202,231304,3900,11,24246,352020,352020,352020,18240,119001,380,null],[287762,199216,88546,3705,400,12924,198698,198648,198648,13580,114913,null,50],[230979,94271,136708,1812,null,703,126949,126949,126949,8650,null,null,null],[0,null,null,null,null,null,null,null,0,null,null,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","investments","fixed_assets","non_cur_assets","assets","cur_liab","provisions","equity","equities","non_cur_liab"],"data":[[22638,197031,219669,2149416,778114,2927530,3147199,14505,116271,3016423,3147199,null],[239838,221018,460856,2354983,575279,2930262,3391118,22675,null,1868443,3391118,1500000],[148374,124014,272388,2241203,367791,2608994,2881382,150110,null,2067091,2881382,664181],[30415,53,30468,1888856,277893,2166749,2197217,3177,null,2194040,2197217,null],[null,null,null,null,2204500,2204500,2204500,null,null,2204500,2204500,null]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_ln_md","cfi_net","cff_ln_repay","cff_net","net_increase","at_beginning_of_year","at_end_of_year"],"data":[[256813,-9571,772163,-50,766543,-5350,-1192270,-798892,150,-150,-32499,52521,20022]]}}}