{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103614521","dati_atjaunoti":"2026-10-26","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103614521"},"registration_number":"40103614521","company_name":"Sabiedrība ar ierobežotu atbildību \"Mayack\"","company_type":"SIA","registered_date":"2012-12-07","area_of_activity":{"nace_code":"6210","nace_description":"Datorprogrammēšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,48109,-2958,3172,1,"EUR"],[2024,105326,4418,6715,1,"EUR"],[2023,98882,-4803,4103,1,"EUR"],[2022,101265,16344,23970,1,"EUR"],[2021,60188,7806,22829,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":48109,"cogs":13968,"gross_prof":34141,"admin_exp":5621,"oth_op_rev":18,"oth_op_exp":36,"income_before_income_taxes":28502,"provision_for_income_taxes":6292,"income_after_income_taxes":22210,"extra_dividends":25168,"net_income":-2958},"balance_data":{"cash":847,"cur_assets":847,"fixed_assets":2325,"non_cur_assets":2325,"assets":3172,"cur_liab":3105,"equity":67,"equities":3172},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",13968,13968,false],["net_turnover_source","gross_profit_calc",34141,34141,false],["gross_profit_calc","admin_exp",5621,5621,false],["gross_profit_calc","other_op_exp_exp",36,36,false],["gross_profit_calc","ebit_calc",28484,28484,false]]}},"financial_ratios":{"current_ratio":{"value":0.27278582930756845},"quick_ratio":{"value":0.27278582930756845},"net_profit_margin":{"value":-0.06148537695649463},"roa":{"value":-0.9325346784363178},"roe":{"value":-44.149253731343286},"debt_to_equity":{"value":46.343283582089555,"negative_equity":false},"asset_turnover":{"value":15.166771752837327},"altman_z_score":{"value":42.570935122235014},"roce":{"value":425.4029850746269}},"source_ids":{"financial_statement_id":"2313286","income_statement_id":"2313286","balance_sheet_id":"2313286"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":105326,"cogs":19852,"gross_prof":85474,"admin_exp":4464,"oth_op_rev":24,"oth_op_exp":53,"income_before_income_taxes":80981,"provision_for_income_taxes":15313,"income_after_income_taxes":65668,"extra_dividends":61250,"net_income":4418},"balance_data":{"cash":2256,"accounts_receivable":746,"cur_assets":3002,"fixed_assets":3713,"non_cur_assets":3713,"assets":6715,"cur_liab":3689,"equity":3026,"equities":6715},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",19852,19852,false],["net_turnover_source","gross_profit_calc",85474,85474,false],["gross_profit_calc","admin_exp",4464,4464,false],["gross_profit_calc","other_op_exp_exp",53,53,false],["gross_profit_calc","ebit_calc",80957,80957,false]]}},"financial_ratios":{"current_ratio":{"value":0.8137706695581458},"quick_ratio":{"value":0.8137706695581458},"net_profit_margin":{"value":0.04194595826291704},"roa":{"value":0.6579300074460164},"roe":{"value":1.4600132187706543},"debt_to_equity":{"value":1.2191011235955056,"negative_equity":false},"asset_turnover":{"value":15.68518242740134},"altman_z_score":{"value":53.77620012009704},"roce":{"value":26.761731658955718}},"source_ids":{"financial_statement_id":"2046360","income_statement_id":"2046360","balance_sheet_id":"2046360"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":98882,"cogs":27779,"gross_prof":71103,"admin_exp":5943,"oth_op_rev":1440,"oth_op_exp":28,"income_before_income_taxes":66572,"provision_for_income_taxes":17375,"income_after_income_taxes":49197,"extra_dividends":54000,"net_income":-4803},"balance_data":{"cash":716,"cur_assets":716,"fixed_assets":3387,"non_cur_assets":3387,"assets":4103,"cur_liab":5495,"equity":-1392,"equities":4103},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",27779,27779,false],["net_turnover_source","gross_profit_calc",71103,71103,false],["gross_profit_calc","admin_exp",5943,5943,false],["gross_profit_calc","other_op_exp_exp",28,28,false],["gross_profit_calc","ebit_calc",65132,65132,false]]}},"financial_ratios":{"current_ratio":{"value":0.1303002729754322},"quick_ratio":{"value":0.1303002729754322},"net_profit_margin":{"value":-0.048573046661677555},"roa":{"value":-1.1706068730197416},"roe":{"value":3.4504310344827585},"debt_to_equity":{"value":-3.9475574712643677,"negative_equity":true},"asset_turnover":{"value":24.099926882768706},"altman_z_score":{"value":73.23454416451533},"roce":{"value":-47.82471264367816}},"source_ids":{"financial_statement_id":"1934133","income_statement_id":"1934133","balance_sheet_id":"1934133"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":101265,"cogs":19571,"gross_prof":81694,"admin_exp":2023,"oth_op_rev":7,"oth_op_exp":834,"income_before_income_taxes":78844,"provision_for_income_taxes":12500,"income_after_income_taxes":66344,"extra_dividends":50000,"net_income":16344},"balance_data":{"cash":12953,"accounts_receivable":7200,"cur_assets":20153,"fixed_assets":3817,"non_cur_assets":3817,"assets":23970,"cur_liab":3622,"provisions":1440,"equity":18908,"equities":23970},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",19571,19571,false],["net_turnover_source","gross_profit_calc",81694,81694,false],["gross_profit_calc","admin_exp",2023,2023,false],["gross_profit_calc","other_op_exp_exp",834,834,false],["gross_profit_calc","ebit_calc",78837,78837,false]]}},"financial_ratios":{"current_ratio":{"value":5.564053009387079},"quick_ratio":{"value":5.564053009387079},"net_profit_margin":{"value":0.1613983113612798},"roa":{"value":0.6818523153942428},"roe":{"value":0.864396022847472},"debt_to_equity":{"value":0.1915591284112545,"negative_equity":false},"asset_turnover":{"value":4.224655819774719},"altman_z_score":{"value":17.791140310235026},"roce":{"value":3.8747788480440337}},"source_ids":{"financial_statement_id":"1757990","income_statement_id":"1757990","balance_sheet_id":"1757990"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":60188,"cogs":31650,"gross_prof":28538,"admin_exp":600,"oth_op_rev":232,"income_before_income_taxes":28170,"provision_for_income_taxes":20364,"income_after_income_taxes":7806,"net_income":7806},"balance_data":{"cash":13850,"accounts_receivable":7920,"cur_assets":21770,"fixed_assets":1059,"non_cur_assets":1059,"assets":22829,"non_cur_liab":18826,"provisions":1440,"equity":2563,"equities":22829},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",31650,31650,false],["net_turnover_source","gross_profit_calc",28538,28538,false],["gross_profit_calc","admin_exp",600,600,false],["gross_profit_calc","ebit_calc",27938,27938,false],["other_op_rev_source","ebit_calc",232,232,false]]}},"financial_ratios":{"net_profit_margin":{"value":0.12969362663653886},"roa":{"value":0.3419335056288055},"roe":{"value":3.0456496293406166},"debt_to_equity":{"value":7.345298478345689,"negative_equity":false},"asset_turnover":{"value":2.636471155109729},"altman_z_score":{"value":7.301113244955799},"roce":{"value":1.233956809321477}},"source_ids":{"financial_statement_id":"1365081","income_statement_id":"1365081","balance_sheet_id":"1365081"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 29.10.2021 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"28.16","2.68","4.38",1,"***","***"],[2023,"25.27","4.72","7.68",1,"***","***"],[2022,"32.02","1.93","3.14",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","4.4","0.62","0.93",1,"***","***"],["2026. gada 2. ceturksnis","5.35","0.71","1.06",1,"***","***"],["2026. gada 1. ceturksnis","4.38","0.53","0.79",1,"***","***"],["2025. gada 4. ceturksnis","5.83","0.51","0.77",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2802,"EUR","2023-11-27"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2013,2,"LVL"],[2016,4,"EUR"],[2021,1,"EUR"],[2024,1,"EUR"],[2017,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2012-11-28"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV21ZZZ40103614521","K","SIA","2012-12-07","Rīga, Rostokas iela 8 - 7",1029,113951611,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6210  ","010095","Zemgales priekšpilsēta","28.16","2.68","4.38",1],[2023,"sabiedrība ar ierobežotu atbildību","7490  ","010095","Zemgales priekšpilsēta","25.27","4.72","7.68",1],[2022,"sabiedrība ar ierobežotu atbildību","7490  ","010095","Zemgales priekšpilsēta","32.02","1.93","3.14",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 29.10.2021 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MAYACK SIA","2026. gada 3. ceturksnis","4.4","2.03","0.0","0.62","0.93","1"],["MAYACK SIA","2026. gada 2. ceturksnis","5.35","2.66","0.0","0.71","1.06","1"],["MAYACK SIA","2026. gada 1. ceturksnis","4.38","1.55","0.00","0.53","0.79","1"],["MAYACK SIA","2025. gada 4. ceturksnis","5.83","3.05","0.00","0.51","0.77","1"]]}}}