{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103617551","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103617551"},"registration_number":"40103617551","company_name":"Sabiedrība ar ierobežotu atbildību \"LILASTE.COM\"","company_type":"SIA","registered_date":"2012-12-17","area_of_activity":{"nace_code":"5590","nace_description":"Cita izmitināšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,140446,-88843,41591,6,"EUR"],[2024,151891,458,35768,5,"EUR"],[2023,131598,4837,36141,6,"EUR"],[2022,148732,-10341,54091,6,"EUR"],[2021,146429,34610,42405,6,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":140446,"cogs":177107,"gross_prof":-36661,"sell_exp":50591,"oth_op_rev":220,"interest_expenses":1811,"income_before_income_taxes":-88843,"income_after_income_taxes":-88843,"net_income":-88843},"balance_data":{"cash":2587,"accounts_receivable":1506,"inventories":217,"cur_assets":4310,"fixed_assets":37281,"non_cur_assets":37281,"assets":41591,"cur_liab":13411,"non_cur_liab":212389,"equity":-184209,"equities":41591},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",177107,177107,false],["net_turnover_source","gross_profit_calc",36661,-36661,true],["gross_profit_calc","selling_exp",50591,50591,false],["gross_profit_calc","ebit_calc",87252,-87252,true],["other_op_rev_source","ebit_calc",220,220,false]]}},"financial_ratios":{"current_ratio":{"value":0.3213779733054955},"quick_ratio":{"value":0.3051972261576318},"net_profit_margin":{"value":-0.6325776455007619},"roa":{"value":-2.136111177899065},"roe":{"value":0.48229456758356},"debt_to_equity":{"value":-1.225781585047419,"negative_equity":true},"interest_coverage":{"value":-48.05742683600221},"asset_turnover":{"value":3.3768363347839676},"altman_z_score":{"value":-7.382473013094171},"roce":{"value":-3.088431511710433}},"source_ids":{"financial_statement_id":"2213368","income_statement_id":"2213368","balance_sheet_id":"2213368"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":151891,"cogs":104965,"gross_prof":46926,"sell_exp":45998,"oth_op_exp":173,"interest_expenses":297,"income_before_income_taxes":458,"income_after_income_taxes":458,"net_income":458},"balance_data":{"cash":10931,"accounts_receivable":2151,"inventories":310,"cur_assets":13392,"fixed_assets":22376,"non_cur_assets":22376,"assets":35768,"cur_liab":8609,"non_cur_liab":122525,"equity":-95366,"equities":35768},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",104965,104965,false],["net_turnover_source","gross_profit_calc",46926,46926,false],["gross_profit_calc","selling_exp",45998,45998,false],["gross_profit_calc","other_op_exp_exp",173,173,false],["gross_profit_calc","ebit_calc",755,755,false]]}},"financial_ratios":{"current_ratio":{"value":1.555581368335463},"quick_ratio":{"value":1.5195725403647347},"net_profit_margin":{"value":0.0030153201967200163},"roa":{"value":0.01280474166853053},"roe":{"value":-0.004802550175114821},"debt_to_equity":{"value":-1.3750602940251242,"negative_equity":true},"interest_coverage":{"value":2.542087542087542},"asset_turnover":{"value":4.246561171997316},"altman_z_score":{"value":1.8357859785969608},"roce":{"value":0.027799256231820023}},"source_ids":{"financial_statement_id":"2028574","income_statement_id":"2028574","balance_sheet_id":"2028574"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":131598,"cogs":84868,"gross_prof":46730,"sell_exp":41573,"interest_expenses":320,"income_before_income_taxes":4837,"income_after_income_taxes":4837,"net_income":4837},"balance_data":{"cash":829,"accounts_receivable":421,"inventories":900,"cur_assets":2150,"fixed_assets":33991,"non_cur_assets":33991,"assets":36141,"cur_liab":110584,"non_cur_liab":21380,"equity":-95823,"equities":36141},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",84868,84868,false],["net_turnover_source","gross_profit_calc",46730,46730,false],["gross_profit_calc","selling_exp",41573,41573,false],["gross_profit_calc","ebit_calc",5157,5157,false],["ebit_calc","ebt_calc",5157,5157,false]]}},"financial_ratios":{"current_ratio":{"value":0.01944223395789626},"quick_ratio":{"value":0.011303624394125732},"net_profit_margin":{"value":0.03675587774890196},"roa":{"value":0.13383691652140228},"roe":{"value":-0.050478486375922275},"debt_to_equity":{"value":-1.3771641463949156,"negative_equity":true},"interest_coverage":{"value":16.115625},"asset_turnover":{"value":3.6412384826097783},"altman_z_score":{"value":-0.6246019976289552},"roce":{"value":-0.06927447846002982}},"source_ids":{"financial_statement_id":"1920266","income_statement_id":"1920266","balance_sheet_id":"1920266"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":148732,"cogs":129180,"gross_prof":19552,"sell_exp":23994,"oth_op_rev":4,"oth_op_exp":5852,"interest_expenses":51,"income_before_income_taxes":-10341,"income_after_income_taxes":-10341,"net_income":-10341},"balance_data":{"cash":3639,"accounts_receivable":300,"inventories":2692,"cur_assets":6631,"fixed_assets":47460,"non_cur_assets":47460,"assets":54091,"cur_liab":127061,"non_cur_liab":27690,"equity":-100660,"equities":54091},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",129180,129180,false],["net_turnover_source","gross_profit_calc",19552,19552,false],["gross_profit_calc","selling_exp",23994,23994,false],["gross_profit_calc","other_op_exp_exp",5852,5852,false],["gross_profit_calc","ebit_calc",10294,-10294,true]]}},"financial_ratios":{"current_ratio":{"value":0.05218753197283195},"quick_ratio":{"value":0.03100085785567562},"net_profit_margin":{"value":-0.06952774117204098},"roa":{"value":-0.19117782995322696},"roe":{"value":0.10273196900456984},"debt_to_equity":{"value":-1.5373634015497715,"negative_equity":true},"interest_coverage":{"value":-201.76470588235293},"asset_turnover":{"value":2.7496626056090663},"altman_z_score":{"value":-1.2926589439831448},"roce":{"value":0.14101685624229135}},"source_ids":{"financial_statement_id":"1755052","income_statement_id":"1755052","balance_sheet_id":"1755052"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":146429,"cogs":102216,"gross_prof":44213,"sell_exp":9233,"oth_op_rev":18,"oth_op_exp":236,"interest_expenses":143,"income_before_income_taxes":34619,"provision_for_income_taxes":9,"income_after_income_taxes":34610,"net_income":34610},"balance_data":{"cash":9920,"accounts_receivable":540,"inventories":10491,"cur_assets":20951,"fixed_assets":21454,"non_cur_assets":21454,"assets":42405,"cur_liab":97124,"non_cur_liab":35600,"equity":-90319,"equities":42405},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",102216,102216,false],["net_turnover_source","gross_profit_calc",44213,44213,false],["gross_profit_calc","selling_exp",9233,9233,false],["gross_profit_calc","other_op_exp_exp",236,236,false],["gross_profit_calc","ebit_calc",34744,34744,false]]}},"financial_ratios":{"current_ratio":{"value":0.21571393270458383},"quick_ratio":{"value":0.1076973765495655},"net_profit_margin":{"value":0.23636028382355953},"roa":{"value":0.8161773375781158},"roe":{"value":-0.38319733389430793},"debt_to_equity":{"value":-1.4695025409935893,"negative_equity":true},"interest_coverage":{"value":243.0909090909091},"asset_turnover":{"value":3.4531069449357386},"altman_z_score":{"value":2.6153903143002006},"roce":{"value":-0.6352820775233465}},"source_ids":{"financial_statement_id":"1417755","income_statement_id":"1417755","balance_sheet_id":"1417755"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 29.08.2013 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"41.70","10.67","16.92",5,"827.22","~ 667.12"],[2023,"34.91","7.83","13.51",4,"825.63","~ 666.10"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","7.57","2.47","5.01",6,"816.47","~ 684.65"],["2026. gada 1. ceturksnis","11.19","2.92","6.53",6,"1 064.18","~ 849.82"],["2025. gada 4. ceturksnis","2.23","1.17","3.83",5,"749.00","~ 629.46"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":16.92,"employees":5,"gross_salary_raw":827.2220592549135,"gross_salary_formatted":"827.22","net_salary_formatted":"~ 667.12","vsaoi_employee_part":"86.86","non_taxable_minimum":"374.14","iin_part":"73.24","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":16.92,"employees":5,"gross_salary_raw":827.2220592549135,"gross_salary_formatted":"827.22","net_salary_formatted":"~ 667.12","vsaoi_employee_part":"86.86","non_taxable_minimum":"374.14","iin_part":"73.24","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",473840,"EUR","2025-07-25"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,6,"EUR"],[2018,5,"EUR"],[2013,4,"LVL"],[2014,6,"EUR"],[2015,5,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2012-11-12"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV79ZZZ40103617551","K","SIA","2012-12-17","Saulkrastu nov., Saulkrastu pag., Lilaste, \"Upmaļi\"",2160,103675048,100015620,"0801433"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5590  ","047400","Saulkrastu pag.","41.70","10.67","16.92",5],[2023,"sabiedrība ar ierobežotu atbildību","5590  ","047400","Saulkrastu pag.","34.91","7.83","13.51",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 29.08.2013 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["LILASTE.COM SIA","2025. gada 4. ceturksnis","2.23","0.00","2.78","1.17","3.83","5"],["LILASTE.COM SIA","2026. gada 1. ceturksnis","11.19","1.73","0.00","2.92","6.53","6"],["LILASTE.COM SIA","2026. gada 2. ceturksnis","7.57","0.25","0.16","2.47","5.01","6"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes"],"data":[[117873,109454,8419,7793,3408,30,164,3840,3840,3840,null],[146429,102216,44213,9233,18,236,143,34619,34610,34610,9],[148732,129180,19552,23994,4,5852,51,-10341,-10341,-10341,null],[131598,84868,46730,41573,null,null,320,4837,4837,4837,null],[151891,104965,46926,45998,null,173,297,458,458,458,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[6766,775,610,8151,24708,24708,32859,91318,66470,-124929,32859],[9920,540,10491,20951,21454,21454,42405,97124,35600,-90319,42405],[3639,300,2692,6631,47460,47460,54091,127061,27690,-100660,54091],[829,421,900,2150,33991,33991,36141,110584,21380,-95823,36141],[10931,2151,310,13392,22376,22376,35768,8609,122525,-95366,35768]]}}}