{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103618951","dati_atjaunoti":"2026-10-25","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103618951"},"registration_number":"40103618951","company_name":"SIA \"CEMETY\"","company_type":"SIA","registered_date":"2012-12-19","area_of_activity":{"nace_code":"6210","nace_description":"Datorprogrammēšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,400510,118905,190772,7,"EUR"],[2024,293242,73898,160130,6,"EUR"],[2023,303757,85056,128866,5,"EUR"],[2022,338994,-51371,92787,10,"EUR"],[2021,376161,118860,158610,6,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":400510,"cogs":114732,"gross_prof":285778,"sell_exp":129190,"admin_exp":25204,"oth_op_rev":6678,"oth_op_exp":6,"interest_expenses":5151,"income_before_income_taxes":132905,"provision_for_income_taxes":14000,"income_after_income_taxes":118905,"net_income":118905},"balance_data":{"cash":13747,"accounts_receivable":97061,"cur_assets":110808,"fixed_assets":30318,"intangible_assets":49646,"non_cur_assets":79964,"assets":190772,"cur_liab":41824,"non_cur_liab":5243,"equity":143705,"equities":190772},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",114732,114732,false],["net_turnover_source","gross_profit_calc",285778,285778,false],["gross_profit_calc","selling_exp",129190,129190,false],["gross_profit_calc","admin_exp",25204,25204,false],["gross_profit_calc","other_op_exp_exp",6,6,false]]}},"financial_ratios":{"current_ratio":{"value":2.649387911247131},"quick_ratio":{"value":2.649387911247131},"net_profit_margin":{"value":0.2968839729345085},"roa":{"value":0.6232832910490009},"roe":{"value":0.8274242371524999},"debt_to_equity":{"value":0.3275251383041648,"negative_equity":false},"interest_coverage":{"value":26.80178606095904},"asset_turnover":{"value":2.099417105235569},"altman_z_score":{"value":6.523305438803691},"roce":{"value":0.9268738083089401}},"source_ids":{"financial_statement_id":"2283121","income_statement_id":"2283121","balance_sheet_id":"2283121"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":293242,"cogs":51137,"gross_prof":242105,"sell_exp":113870,"admin_exp":23495,"oth_op_rev":1,"oth_op_exp":10593,"income_before_income_taxes":94148,"provision_for_income_taxes":20250,"income_after_income_taxes":73898,"net_income":73898},"balance_data":{"cash":47680,"accounts_receivable":34974,"cur_assets":82654,"fixed_assets":19557,"intangible_assets":57919,"non_cur_assets":77476,"assets":160130,"cur_liab":49258,"non_cur_liab":30072,"equity":80800,"equities":160130},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",51137,51137,false],["net_turnover_source","gross_profit_calc",242105,242105,false],["gross_profit_calc","selling_exp",113870,113870,false],["gross_profit_calc","admin_exp",23495,23495,false],["gross_profit_calc","other_op_exp_exp",10593,10593,false]]}},"financial_ratios":{"current_ratio":{"value":1.6779812416257258},"quick_ratio":{"value":1.6779812416257258},"net_profit_margin":{"value":0.25200346471514995},"roa":{"value":0.46148754137263476},"roe":{"value":0.9145792079207921},"debt_to_equity":{"value":0.9818069306930693,"negative_equity":false},"asset_turnover":{"value":1.8312745893961158},"altman_z_score":{"value":4.659069034781231},"roce":{"value":0.8491593910094524}},"source_ids":{"financial_statement_id":"1997974","income_statement_id":"1997974","balance_sheet_id":"1997974"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":303757,"cogs":101898,"gross_prof":201859,"sell_exp":87518,"admin_exp":17696,"oth_op_rev":1,"oth_op_exp":9707,"income_before_income_taxes":86939,"provision_for_income_taxes":1883,"income_after_income_taxes":85056,"net_income":85056},"balance_data":{"cash":7722,"accounts_receivable":51549,"cur_assets":59271,"fixed_assets":3400,"intangible_assets":66195,"non_cur_assets":69595,"assets":128866,"cur_liab":40964,"equity":87902,"equities":128866},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",101898,101898,false],["net_turnover_source","gross_profit_calc",201859,201859,false],["gross_profit_calc","selling_exp",87518,87518,false],["gross_profit_calc","admin_exp",17696,17696,false],["gross_profit_calc","other_op_exp_exp",9707,9707,false]]}},"financial_ratios":{"current_ratio":{"value":1.4469045991602383},"quick_ratio":{"value":1.4469045991602383},"net_profit_margin":{"value":0.2800133001050182},"roa":{"value":0.6600344543944873},"roe":{"value":0.9676230347432367},"debt_to_equity":{"value":0.466018975677459,"negative_equity":false},"asset_turnover":{"value":2.357153942855369},"altman_z_score":{"value":6.029431072619914},"roce":{"value":0.9890446178699006}},"source_ids":{"financial_statement_id":"1843641","income_statement_id":"1843641","balance_sheet_id":"1843641"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":338994,"cogs":216580,"gross_prof":122414,"sell_exp":136233,"admin_exp":29864,"oth_op_rev":11240,"oth_op_exp":2196,"income_before_income_taxes":-34639,"provision_for_income_taxes":16732,"income_after_income_taxes":-51371,"net_income":-51371},"balance_data":{"cash":5953,"accounts_receivable":40422,"cur_assets":46375,"fixed_assets":2824,"intangible_assets":43588,"non_cur_assets":46412,"assets":92787,"cur_liab":84452,"equity":8335,"equities":92787},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",216580,216580,false],["net_turnover_source","gross_profit_calc",122414,122414,false],["gross_profit_calc","selling_exp",136233,136233,false],["gross_profit_calc","admin_exp",29864,29864,false],["gross_profit_calc","other_op_exp_exp",2196,2196,false]]}},"financial_ratios":{"current_ratio":{"value":0.5491284990290343},"quick_ratio":{"value":0.5491284990290343},"net_profit_margin":{"value":-0.1515395552723647},"roa":{"value":-0.5536443682843502},"roe":{"value":-6.163287342531493},"debt_to_equity":{"value":10.132213557288543,"negative_equity":false},"asset_turnover":{"value":3.6534643861747873},"altman_z_score":{"value":2.309562514093744},"roce":{"value":-4.155848830233953}},"source_ids":{"financial_statement_id":"1730653","income_statement_id":"1730653","balance_sheet_id":"1730653"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":376161,"cogs":125470,"gross_prof":250691,"sell_exp":112906,"admin_exp":16781,"oth_op_exp":2034,"income_before_income_taxes":118970,"provision_for_income_taxes":110,"income_after_income_taxes":118860,"net_income":118860},"balance_data":{"cash":85393,"accounts_receivable":16670,"inventories":2826,"cur_assets":104889,"fixed_assets":5290,"intangible_assets":48431,"non_cur_assets":53721,"assets":158610,"cur_liab":31975,"equity":126635,"equities":158610},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",125470,125470,false],["net_turnover_source","gross_profit_calc",250691,250691,false],["gross_profit_calc","selling_exp",112906,112906,false],["gross_profit_calc","admin_exp",16781,16781,false],["gross_profit_calc","other_op_exp_exp",2034,2034,false]]}},"financial_ratios":{"current_ratio":{"value":3.28034401876466},"quick_ratio":{"value":3.191962470680219},"net_profit_margin":{"value":0.3159817205930439},"roa":{"value":0.749385284660488},"roe":{"value":0.9386030718205868},"debt_to_equity":{"value":0.2524973348600308,"negative_equity":false},"asset_turnover":{"value":2.3716096084736145},"altman_z_score":{"value":7.366603432157564},"roce":{"value":0.9394717100327713}},"source_ids":{"financial_statement_id":"1335544","income_statement_id":"1335544","balance_sheet_id":"1335544"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 11.01.2013 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"96.68","16.10","26.49",6,"1 079.25","~ 828.19"],[2023,"85.74","12.32","21.22",5,"1 037.45","~ 801.47"],[2022,"85.01","19.93","32.81",9,"891.16","~ 668.95"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","20.53","3.55","7.35",6,"1 197.81","~ 938.92"],["2026. gada 2. ceturksnis","9.27","3.64","7.25",6,"1 181.51","~ 928.05"],["2026. gada 1. ceturksnis","20.81","3.23","7.02",5,"1 372.84","~ 1 055.62"],["2025. gada 4. ceturksnis","24.08","3.79","7.77",6,"1 266.26","~ 974.36"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":26.49,"employees":6,"gross_salary_raw":1079.251002248949,"gross_salary_formatted":"1 079.25","net_salary_formatted":"~ 828.19","vsaoi_employee_part":"113.32","non_taxable_minimum":"277.21","iin_part":"137.74","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":26.49,"employees":6,"gross_salary_raw":1079.251002248949,"gross_salary_formatted":"1 079.25","net_salary_formatted":"~ 828.19","vsaoi_employee_part":"113.32","non_taxable_minimum":"277.21","iin_part":"137.74","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2840,"EUR","2018-05-17"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,4,"EUR"],[2013,1,"LVL"],[2015,2,"EUR"],[2016,2,"EUR"],[2020,6,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2012-12-12"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region"],"data":[["LV12ZZZ40103618951","K","SIA","2012-12-19","Ādažu nov., Carnikavas pag., Garupe, Vītolu iela 3",2163,105360745,100016501]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6210  ","023410","Carnikavas pag.","96.68","16.10","26.49",6],[2023,"sabiedrība ar ierobežotu atbildību","6201  ","044410","Ropažu pag.","85.74","12.32","21.22",5],[2022,"sabiedrība ar ierobežotu atbildību","6201  ","044410","Ropažu pag.","85.01","19.93","32.81",9]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 11.01.2013 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["CEMETY SIA","2026. gada 3. ceturksnis","20.53","5.91","1.29","3.55","7.35","6"],["CEMETY SIA","2026. gada 2. ceturksnis","9.27","2.19","3.82","3.64","7.25","6"],["CEMETY SIA","2026. gada 1. ceturksnis","20.81","9.05","0.00","3.23","7.02","5"],["CEMETY SIA","2025. gada 4. ceturksnis","24.08","7.51","0.00","3.79","7.77","6"]]}},"public_procurement":{"kopa_eur":836577.68,"ligumu_skaits":37,"periods":{"no":"2019-06-20","lidz":"2026-10-14"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[184900,"2021-09-27","RD iestāde: RĪGAS DOMES MĀJOKĻU UN VIDES DEPARTAMENTS. RD iestādes kods: 209","Rīgas pilsētas pašvaldības Jaunciema, Pļavnieku un Bolderājas kapsētu digitalizācija"],[52538.8,"2021-02-25","Neretas novada pašvaldība","Kapu digitalizācijas pakalpojums ar lietotāju licenci"],[50596.57,"2020-04-23","Daugavpils novada dome","Daugavpils novada kapsētu digitalizācija"],[49960,"2024-05-27","RD iestāde: Rīgas valstspilsētas pašvaldības Mājokļu un vides departaments. RD iestādes kods:209","Rīgas valstspilsētas pašvaldības Ivana un Jaunās ebreju kapsētas digitalizācija."],[49900.04,"2020-06-08","Daugavpils novada dome","Daugavpils novada kapsētu digitalizācija"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["RD iestāde: RĪGAS DOMES MĀJOKĻU UN VIDES DEPARTAMENTS. RD iestādes kods: 209",244830,3],["Daugavpils novada dome",100496.61,3],["RD iestāde: Rīgas valstspilsētas pašvaldības Mājokļu un vides departaments. RD iestādes kods:209",74880.4,2],["Daugavpils valstspilsētas pašvaldība",55590,3],["Neretas novada pašvaldība",52538.8,1]]},"pa_gadiem":{"2026":{"summa_eur":74024.8,"ligumu_skaits":5},"2025":{"summa_eur":98886.75,"ligumu_skaits":6},"2024":{"summa_eur":123740,"ligumu_skaits":5},"2023":{"summa_eur":161748.9,"ligumu_skaits":7},"2021":{"summa_eur":274211.42,"ligumu_skaits":5},"2020":{"summa_eur":103965.81,"ligumu_skaits":7},"2019":{"ligumu_skaits":2}},"bez_publicetas_summas":7,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."}}