{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103620072","dati_atjaunoti":"2026-10-23","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103620072"},"registration_number":"40103620072","company_name":"Sabiedrība ar ierobežotu atbildību \"MERKURIJS LS\"","company_type":"SIA","registered_date":"2012-12-27","area_of_activity":{"nace_code":"4941","nace_description":"Kravu autotransports"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,106504,-12301,63104,4,"EUR"],[2024,157326,4092,80378,4,"EUR"],[2023,124970,-2453,78450,4,"EUR"],[2022,332572,40828,90918,4,"EUR"],[2021,379057,14384,74398,6,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":106504,"cogs":72909,"gross_prof":33595,"sell_exp":45044,"admin_exp":575,"oth_op_exp":222,"income_before_income_taxes":-12246,"provision_for_income_taxes":55,"income_after_income_taxes":-12301,"net_income":-12301},"balance_data":{"cash":34359,"accounts_receivable":28745,"cur_assets":63104,"assets":63104,"cur_liab":11162,"equity":51942,"equities":63104},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",72909,72909,false],["net_turnover_source","gross_profit_calc",33595,33595,false],["gross_profit_calc","selling_exp",45044,45044,false],["gross_profit_calc","admin_exp",575,575,false],["gross_profit_calc","other_op_exp_exp",222,222,false]]}},"financial_ratios":{"current_ratio":{"value":5.653467120587709},"quick_ratio":{"value":5.653467120587709},"net_profit_margin":{"value":-0.11549800946443325},"roa":{"value":-0.19493217545638944},"roe":{"value":-0.23682183974433021},"debt_to_equity":{"value":0.21489353509683878,"negative_equity":false},"asset_turnover":{"value":1.6877535496957403},"altman_z_score":{"value":4.323243557533248},"roce":{"value":-0.23576296638558392}},"source_ids":{"financial_statement_id":"2199593","income_statement_id":"2199593","balance_sheet_id":"2199593"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":157326,"cogs":104931,"gross_prof":52395,"sell_exp":47545,"admin_exp":581,"oth_op_exp":143,"income_before_income_taxes":4126,"provision_for_income_taxes":34,"income_after_income_taxes":4092,"net_income":4092},"balance_data":{"cash":37196,"accounts_receivable":43182,"cur_assets":80378,"assets":80378,"cur_liab":16136,"equity":64242,"equities":80378},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",104931,104931,false],["net_turnover_source","gross_profit_calc",52395,52395,false],["gross_profit_calc","selling_exp",47545,47545,false],["gross_profit_calc","admin_exp",581,581,false],["gross_profit_calc","other_op_exp_exp",143,143,false]]}},"financial_ratios":{"current_ratio":{"value":4.981284085275161},"quick_ratio":{"value":4.981284085275161},"net_profit_margin":{"value":0.026009686892185652},"roa":{"value":0.050909452835352954},"roe":{"value":0.0636966470533296},"debt_to_equity":{"value":0.2511752436100993,"negative_equity":false},"asset_turnover":{"value":1.957326631665381},"altman_z_score":{"value":5.035065962410407},"roce":{"value":0.06422589583138756}},"source_ids":{"financial_statement_id":"1990447","income_statement_id":"1990447","balance_sheet_id":"1990447"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":124970,"cogs":91618,"gross_prof":33352,"sell_exp":34030,"admin_exp":550,"oth_op_exp":699,"interest_expenses":391,"income_before_income_taxes":-2318,"provision_for_income_taxes":135,"income_after_income_taxes":-2453,"net_income":-2453},"balance_data":{"cash":40234,"accounts_receivable":38216,"cur_assets":78450,"assets":78450,"cur_liab":18299,"equity":60151,"equities":78450},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",91618,91618,false],["net_turnover_source","gross_profit_calc",33352,33352,false],["gross_profit_calc","selling_exp",34030,34030,false],["gross_profit_calc","admin_exp",550,550,false],["gross_profit_calc","other_op_exp_exp",699,699,false]]}},"financial_ratios":{"current_ratio":{"value":4.287119514727581},"quick_ratio":{"value":4.287119514727581},"net_profit_margin":{"value":-0.019628710890613747},"roa":{"value":-0.03126832377310389},"roe":{"value":-0.040780701900217785},"debt_to_equity":{"value":0.30421771874116804,"negative_equity":false},"interest_coverage":{"value":-4.928388746803069},"asset_turnover":{"value":1.592989165073295},"altman_z_score":{"value":4.093261133088069},"roce":{"value":-0.032036042626057755}},"source_ids":{"financial_statement_id":"1858225","income_statement_id":"1858225","balance_sheet_id":"1858225"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":332572,"cogs":212823,"gross_prof":119749,"sell_exp":76853,"admin_exp":629,"oth_op_rev":802,"oth_op_exp":1512,"interest_expenses":468,"income_before_income_taxes":41089,"provision_for_income_taxes":261,"income_after_income_taxes":40828,"net_income":40828},"balance_data":{"cash":52924,"accounts_receivable":37828,"cur_assets":90752,"fixed_assets":166,"non_cur_assets":166,"assets":90918,"cur_liab":28314,"equity":62604,"equities":90918},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",212823,212823,false],["net_turnover_source","gross_profit_calc",119749,119749,false],["gross_profit_calc","selling_exp",76853,76853,false],["gross_profit_calc","admin_exp",629,629,false],["gross_profit_calc","other_op_exp_exp",1512,1512,false]]}},"financial_ratios":{"current_ratio":{"value":3.205198841562478},"quick_ratio":{"value":3.205198841562478},"net_profit_margin":{"value":0.1227643938756119},"roa":{"value":0.44906399172881056},"roe":{"value":0.6521628010989713},"debt_to_equity":{"value":0.45227142035652673,"negative_equity":false},"interest_coverage":{"value":88.79700854700855},"asset_turnover":{"value":3.6579335225147935},"altman_z_score":{"value":7.075042531685042},"roce":{"value":0.6638074244457223}},"source_ids":{"financial_statement_id":"1744674","income_statement_id":"1744674","balance_sheet_id":"1744674"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":379057,"cogs":244631,"gross_prof":134426,"sell_exp":125361,"admin_exp":483,"oth_op_rev":16000,"oth_op_exp":9252,"interest_expenses":915,"income_before_income_taxes":14415,"provision_for_income_taxes":31,"income_after_income_taxes":14384,"net_income":14384},"balance_data":{"cash":27254,"accounts_receivable":46645,"inventories":65,"cur_assets":73964,"fixed_assets":434,"non_cur_assets":434,"assets":74398,"cur_liab":45793,"non_cur_liab":6830,"equity":21775,"equities":74398},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",244631,244631,false],["net_turnover_source","gross_profit_calc",134426,134426,false],["gross_profit_calc","selling_exp",125361,125361,false],["gross_profit_calc","admin_exp",483,483,false],["gross_profit_calc","other_op_exp_exp",9252,9252,false]]}},"financial_ratios":{"current_ratio":{"value":1.6151813595964448},"quick_ratio":{"value":1.6137619286790557},"net_profit_margin":{"value":0.03794679955785014},"roa":{"value":0.19333853060566145},"roe":{"value":0.6605740528128587},"debt_to_equity":{"value":2.416670493685419,"negative_equity":false},"interest_coverage":{"value":16.75409836065574},"asset_turnover":{"value":5.094989112610554},"altman_z_score":{"value":6.4181976240588465},"roce":{"value":0.5359202936549554}},"source_ids":{"financial_statement_id":"1342865","income_statement_id":"1342865","balance_sheet_id":"1342865"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 11.01.2013 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"21.15","2.98","5.34",3,"435.12","~ 389.43"],[2023,"18.56","3.36","5.17",3,"421.27","~ 377.04"],[2022,"39.11","5.66","8.33",4,"509.07","~ 433.59"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","2.15","0.38","0.78",2,"***","***"],["2026. gada 2. ceturksnis","3.8","0.4","0.74",1,"***","***"],["2026. gada 1. ceturksnis","4.89","0.25","0.72",1,"***","***"],["2025. gada 4. ceturksnis","4.33","0.45","1.20",1,"***","***"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":5.34,"employees":3,"gross_salary_raw":435.12271438349467,"gross_salary_formatted":"435.12","net_salary_formatted":"~ 389.43","vsaoi_employee_part":"45.69","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":5.34,"employees":3,"gross_salary_raw":435.12271438349467,"gross_salary_formatted":"435.12","net_salary_formatted":"~ 389.43","vsaoi_employee_part":"45.69","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",42686,"EUR","2014-10-27"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,15,"EUR"],[2018,15,"EUR"],[2014,19,"EUR"],[2015,15,"EUR"],[2016,15,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2012-12-18"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV09ZZZ40103620072","K","SIA","2012-12-27","Rīga, Varavīksnes gatve 8 - 17",1082,113555872,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4941  ","010094","Vidzemes priekšpilsēta","21.15","2.98","5.34",3],[2023,"sabiedrība ar ierobežotu atbildību","4941  ","010094","Vidzemes priekšpilsēta","18.56","3.36","5.17",3],[2022,"sabiedrība ar ierobežotu atbildību","4941  ","010094","Vidzemes priekšpilsēta","39.11","5.66","8.33",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 11.01.2013 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MERKURIJS LS SIA","2026. gada 3. ceturksnis","2.15","0.99","0.0","0.38","0.78","2"],["MERKURIJS LS SIA","2026. gada 2. ceturksnis","3.8","2.61","0.0","0.4","0.74","1"],["MERKURIJS LS SIA","2026. gada 1. ceturksnis","4.89","3.92","0.00","0.25","0.72","1"],["MERKURIJS LS SIA","2025. gada 4. ceturksnis","4.33","2.68","0.00","0.45","1.20","1"]]}}}