{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103621805","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103621805","company_name":"\"Schmitz Cargobull Latvija\" SIA","company_type":"SIA","registered_date":"2013-01-03","area_of_activity":{"nace_code":"4671","nace_description":"Mehānisko transportlīdzekļu vairumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,30839480,548150,4856648,9,"EUR"],[2024,22595043,413192,4350083,9,"EUR"],[2023,30611063,850221,8933092,9,"EUR"],[2022,42474135,1770024,5979357,9,"EUR"],[2021,25676389,704071,3563092,8,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":30839480,"cogs":29789630,"gross_prof":1049850,"sell_exp":10745,"admin_exp":601989,"oth_op_rev":19094,"other_interest_revenues":91940,"income_before_income_taxes":548150,"income_after_income_taxes":548150,"net_income":548150},"balance_data":{"accounts_receivable":4425093,"inventories":426922,"cur_assets":4852015,"investments":1972,"fixed_assets":2661,"non_cur_assets":4633,"assets":4856648,"cur_liab":681453,"non_cur_liab":4309,"equity":4170886,"equities":4856648},"cash_flow_data":{"cfo_im_ebt":548150,"cfo_im_ebwc":484124,"cfo_im_op":847475,"cfo_im_net":847475,"cfi_acq_fa":-2423,"cfi_ln_md":-936992,"cfi_int_rcv":91940,"cfi_net":-847475},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",29789630,29789630,false],["net_turnover_source","gross_profit_calc",1049850,1049850,false],["gross_profit_calc","selling_exp",10745,10745,false],["gross_profit_calc","admin_exp",601989,601989,false],["gross_profit_calc","ebit_calc",437116,437116,false]]}},"financial_ratios":{"current_ratio":{"value":7.120102193401452},"quick_ratio":{"value":6.493614379861854},"net_profit_margin":{"value":0.01777429450820831},"roa":{"value":0.11286591080926597},"roe":{"value":0.1314229158984446},"debt_to_equity":{"value":0.16441638539149717,"negative_equity":false},"asset_turnover":{"value":6.349951653897914},"altman_z_score":{"value":10.58553036407842},"roce":{"value":0.13128728119285446}},"source_ids":{"financial_statement_id":"2343892","income_statement_id":"2343892","balance_sheet_id":"2343892","cash_flow_statement_id":"2343892"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":22595043,"cogs":21557105,"gross_prof":1037938,"sell_exp":15821,"admin_exp":580056,"oth_op_rev":9838,"other_interest_revenues":200170,"income_before_income_taxes":652069,"provision_for_income_taxes":238877,"income_after_income_taxes":413192,"net_income":413192},"balance_data":{"accounts_receivable":3580283,"inventories":753210,"cur_assets":4333493,"investments":15232,"fixed_assets":1358,"non_cur_assets":16590,"assets":4350083,"cur_liab":717080,"non_cur_liab":10267,"equity":3622736,"equities":4350083},"cash_flow_data":{"cfo_im_ebt":652069,"cfo_im_ebwc":446520,"cfo_im_op":-1846713,"cfo_im_tax":-238877,"cfo_im_net":-2085590,"cfi_acq_fa":-2037,"cfi_ln_md":4148580,"cfi_int_rcv":200170,"cfi_net":4346713,"cff_div_pd":-2261123,"cff_net":-2261123},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",21557105,21557105,false],["net_turnover_source","gross_profit_calc",1037938,1037938,false],["gross_profit_calc","selling_exp",15821,15821,false],["gross_profit_calc","admin_exp",580056,580056,false],["gross_profit_calc","ebit_calc",442061,442061,false]]}},"financial_ratios":{"current_ratio":{"value":6.043249009873375},"quick_ratio":{"value":4.992864115579851},"net_profit_margin":{"value":0.01828684282654386},"roa":{"value":0.0949848543119752},"roe":{"value":0.11405523339266234},"debt_to_equity":{"value":0.2007728413000561,"negative_equity":false},"asset_turnover":{"value":5.194163651590096},"altman_z_score":{"value":9.042877295047907},"roce":{"value":0.17948485041162918}},"source_ids":{"financial_statement_id":"2075964","income_statement_id":"2075964","balance_sheet_id":"2075964","cash_flow_statement_id":"2075964"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":30611063,"cogs":29411555,"gross_prof":1199508,"sell_exp":10460,"admin_exp":594317,"oth_op_rev":6368,"other_interest_revenues":249122,"income_before_income_taxes":850221,"income_after_income_taxes":850221,"net_income":850221},"balance_data":{"accounts_receivable":7860701,"inventories":1043905,"cur_assets":8904606,"investments":27148,"fixed_assets":1338,"non_cur_assets":28486,"assets":8933092,"cur_liab":3458446,"non_cur_liab":3979,"equity":5470667,"equities":8933092},"cash_flow_data":{"cfo_im_ebt":850221,"cfo_im_ebwc":604231,"cfo_im_op":1955705,"cfo_im_net":1955705,"cfi_ln_md":-2204827,"cfi_int_rcv":249122,"cfi_net":1955705},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",29411555,29411555,false],["net_turnover_source","gross_profit_calc",1199508,1199508,false],["gross_profit_calc","selling_exp",10460,10460,false],["gross_profit_calc","admin_exp",594317,594317,false],["gross_profit_calc","ebit_calc",594731,594731,false]]}},"financial_ratios":{"current_ratio":{"value":2.57474195057549},"quick_ratio":{"value":2.2728997358929415},"net_profit_margin":{"value":0.027774958354108776},"roa":{"value":0.09517656372507974},"roe":{"value":0.1554145043008467},"debt_to_equity":{"value":0.6329072853456443,"negative_equity":false},"asset_turnover":{"value":3.4267041020063376},"altman_z_score":{"value":5.335002427955837},"roce":{"value":0.15530154826449052}},"source_ids":{"financial_statement_id":"1931241","income_statement_id":"1931241","balance_sheet_id":"1931241","cash_flow_statement_id":"1931241"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":42474135,"cogs":40240799,"gross_prof":2233336,"sell_exp":21439,"admin_exp":554293,"oth_op_rev":11795,"other_interest_revenues":100625,"income_before_income_taxes":1770024,"income_after_income_taxes":1770024,"net_income":1770024},"balance_data":{"accounts_receivable":4745615,"inventories":1220505,"cur_assets":5966120,"investments":8997,"fixed_assets":4240,"non_cur_assets":13237,"assets":5979357,"cur_liab":1357103,"non_cur_liab":1808,"equity":4620446,"equities":5979357},"cash_flow_data":{"cfo_im_ebt":1770024,"cfo_im_ebwc":1741443,"cfo_im_op":1622824,"cfo_im_net":1622824,"cfi_acq_fa":-5281,"cfi_sal_fa":4500,"cfi_ln_md":-1722668,"cfi_int_rcv":100625,"cfi_net":-1622824},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",40240799,40240799,false],["net_turnover_source","gross_profit_calc",2233336,2233336,false],["gross_profit_calc","selling_exp",21439,21439,false],["gross_profit_calc","admin_exp",554293,554293,false],["gross_profit_calc","ebit_calc",1657604,1657604,false]]}},"financial_ratios":{"current_ratio":{"value":4.396217531020121},"quick_ratio":{"value":3.4968716449672574},"net_profit_margin":{"value":0.04167298521794499},"roa":{"value":0.29602246529183657},"roe":{"value":0.3830850961140981},"debt_to_equity":{"value":0.29410818782429227,"negative_equity":false},"asset_turnover":{"value":7.103461960876396},"altman_z_score":{"value":10.644226572292789},"roce":{"value":0.3829352519355276}},"source_ids":{"financial_statement_id":"1766251","income_statement_id":"1766251","balance_sheet_id":"1766251","cash_flow_statement_id":"1766251"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":25676389,"cogs":24549506,"gross_prof":1126883,"sell_exp":4887,"admin_exp":463639,"oth_op_rev":16887,"other_interest_revenues":32049,"interest_expenses":3222,"income_before_income_taxes":704071,"income_after_income_taxes":704071,"net_income":704071},"balance_data":{"accounts_receivable":2875497,"inventories":686529,"cur_assets":3562026,"fixed_assets":1066,"non_cur_assets":1066,"assets":3563092,"cur_liab":712670,"equity":2850422,"equities":3563092},"cash_flow_data":{"cfo_im_ebt":704071,"cfo_im_ebwc":672507,"cfo_im_op":582602,"cfo_im_net":582602,"cfi_acq_fa":-1044,"cfi_sal_fa":9618,"cfi_ln_md":-620003,"cfi_int_rcv":32049,"cfi_net":-579380,"cff_net":-3222},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",24549506,24549506,false],["net_turnover_source","gross_profit_calc",1126883,1126883,false],["gross_profit_calc","selling_exp",4887,4887,false],["gross_profit_calc","admin_exp",463639,463639,false],["gross_profit_calc","ebit_calc",658357,658357,false]]}},"financial_ratios":{"current_ratio":{"value":4.998142197651087},"quick_ratio":{"value":4.034822568650287},"net_profit_margin":{"value":0.027420950819836854},"roa":{"value":0.19760112845809202},"roe":{"value":0.24700588193607823},"debt_to_equity":{"value":0.2500226282283816,"negative_equity":false},"interest_coverage":{"value":219.51986343885784},"asset_turnover":{"value":7.206209943498512},"altman_z_score":{"value":10.739364590706153},"roce":{"value":0.24813624087942066}},"source_ids":{"financial_statement_id":"1376603","income_statement_id":"1376603","balance_sheet_id":"1376603","cash_flow_statement_id":"1376603"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 15.01.2013 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"1 342.31","101.16","177.78",9,"4 828.72","~ 3 377.72"],[2023,"1 337.70","117.99","208.88",9,"5 673.44","~ 3 959.86"],[2022,"1 142.48","85.62","154.00",8,"4 705.68","~ 3 292.93"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","263.43","24.37","46.05",9,"5 003.10","~ 3 476.19"],["2026. gada 1. ceturksnis","295.67","34.13","60.26",9,"6 546.94","~ 4 505.59"],["2025. gada 4. ceturksnis","444.03","21.66","41.60",9,"4 519.63","~ 3 143.62"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":177.78,"employees":9,"gross_salary_raw":4828.721358495486,"gross_salary_formatted":"4 828.72","net_salary_formatted":"~ 3 377.72","vsaoi_employee_part":"507.02","non_taxable_minimum":"0.00","iin_part":"943.98","iin_rate_percentage":"21.84","iin_rate_decimal":"0.2184"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":177.78,"employees":9,"gross_salary_raw":4828.721358495486,"gross_salary_formatted":"4 828.72","net_salary_formatted":"~ 3 377.72","vsaoi_employee_part":"507.02","non_taxable_minimum":"0.00","iin_part":"943.98","iin_rate_percentage":"21.84","iin_rate_decimal":"0.2184"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2845,"EUR","2015-02-17"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,7,"EUR"],[2013,7,"EUR"],[2014,7,"EUR"],[2015,7,"EUR"],[2016,7,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2012-11-14"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2013-02-15","Sabiedrība ar ierobežotu atbildību \"Buzzard\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV69ZZZ40103621805","K","SIA","2013-01-03","Ropažu nov., Stopiņu pag., Rumbula, Getliņu iela 7A",2121,106613280,100016784,"0809600"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4671  ","044420","Stopiņu pag.","1 342.31","101.16","177.78",9],[2023,"sabiedrība ar ierobežotu atbildību","4519  ","044420","Stopiņu pag.","1 337.70","117.99","208.88",9],[2022,"sabiedrība ar ierobežotu atbildību","4519  ","044420","Stopiņu pag.","1 142.48","85.62","154.00",8]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 15.01.2013 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SCHMITZ CARGOBULL LATVIJA SIA","2025. gada 4. ceturksnis","444.03","380.77","0.00","21.66","41.60","9"],["SCHMITZ CARGOBULL LATVIJA SIA","2026. gada 1. ceturksnis","295.67","201.27","0.00","34.13","60.26","9"],["SCHMITZ CARGOBULL LATVIJA SIA","2026. gada 2. ceturksnis","263.43","193.0","0.0","24.37","46.05","9"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[9238283,8756722,481561,8574,383391,39000,36979,10490,187,101920,2730,99190,99190],[17269079,16636208,632871,7014,396787,7960,null,15138,3,252165,null,252165,252165],[25676389,24549506,1126883,4887,463639,16887,null,32049,3222,704071,null,704071,704071],[42474135,40240799,2233336,21439,554293,11795,null,100625,null,1770024,null,1770024,1770024],[30611063,29411555,1199508,10460,594317,6368,null,249122,null,850221,null,850221,850221]]},"balance_sheets":{"columns":["accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","investments","non_cur_liab"],"data":[[1617108,550990,2168098,30669,30669,2198767,304581,1894186,2198767,null,null],[4543912,688144,5232056,14043,14043,5246099,3099748,2146351,5246099,null,null],[2875497,686529,3562026,1066,1066,3563092,712670,2850422,3563092,null,null],[4745615,1220505,5966120,4240,13237,5979357,1357103,4620446,5979357,8997,1808],[7860701,1043905,8904606,1338,28486,8933092,3458446,5470667,8933092,27148,3979]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_ln_md","cfi_ln_rcv","cfi_int_rcv","cfi_net","cff_net","cfi_sal_fa","cff_div_pd"],"data":[[252165,253637,-698561,32345,-666216,-973,-14804172,15456226,15138,666219,-3,null,null],[704071,672507,582602,null,582602,-1044,-620003,null,32049,-579380,-3222,9618,null],[1770024,1741443,1622824,null,1622824,-5281,-1722668,null,100625,-1622824,null,4500,null],[850221,604231,1955705,null,1955705,null,-2204827,null,249122,1955705,null,null,null],[652069,446520,-1846713,-238877,-2085590,-2037,4148580,null,200170,4346713,-2261123,null,-2261123]]}}}