{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103622336","dati_atjaunoti":"2026-09-10","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103622336","company_name":"Sabiedrība ar ierobežotu atbildību \"SHABLOVS\"","company_type":"SIA","registered_date":"2013-01-07","area_of_activity":{"nace_code":"4711","nace_description":"Nespecializēta galvenokārt pārtikas, dzērienu vai tabakas mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,4440318,73414,706732,46,"EUR"],[2024,4282072,134464,652479,41,"EUR"],[2023,3993425,58466,540149,42,"EUR"],[2022,3733059,75685,595523,43,"EUR"],[2021,2242520,-95412,514965,33,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":46,"type_from_db":"UGP"},"income_data":{"net_turnover":4440318,"cogs":3091580,"gross_prof":1348738,"sell_exp":977574,"admin_exp":299695,"oth_op_rev":5394,"interest_expenses":605,"income_before_income_taxes":76258,"provision_for_income_taxes":2844,"income_after_income_taxes":73414,"net_income":73414},"balance_data":{"cash":17494,"accounts_receivable":54380,"inventories":394923,"cur_assets":466797,"fixed_assets":222737,"intangible_assets":17198,"non_cur_assets":239935,"assets":706732,"cur_liab":374376,"non_cur_liab":12229,"equity":320127,"equities":706732},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3091580,3091580,false],["net_turnover_source","gross_profit_calc",1348738,1348738,false],["gross_profit_calc","selling_exp",977574,977574,false],["gross_profit_calc","admin_exp",299695,299695,false],["gross_profit_calc","ebit_calc",71469,71469,false]]}},"financial_ratios":{"current_ratio":{"value":1.2468667863324572},"quick_ratio":{"value":0.19198346047823578},"net_profit_margin":{"value":0.016533500528565746},"roa":{"value":0.10387813202175648},"roe":{"value":0.22932773555495162},"debt_to_equity":{"value":1.2076613344079068,"negative_equity":false},"interest_coverage":{"value":127.04628099173554},"asset_turnover":{"value":6.282887997147434},"altman_z_score":{"value":7.433441697022262},"roce":{"value":0.23126707506408792}},"source_ids":{"financial_statement_id":"2258002","income_statement_id":"2258002","balance_sheet_id":"2258002"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":41,"type_from_db":"UGP"},"income_data":{"net_turnover":4282072,"cogs":2985011,"gross_prof":1297061,"sell_exp":892924,"admin_exp":261105,"oth_op_rev":4188,"interest_expenses":1469,"income_before_income_taxes":145751,"provision_for_income_taxes":11287,"income_after_income_taxes":134464,"net_income":134464},"balance_data":{"cash":19093,"accounts_receivable":56550,"inventories":322368,"cur_assets":398011,"fixed_assets":234469,"intangible_assets":19999,"non_cur_assets":254468,"assets":652479,"cur_liab":390133,"non_cur_liab":15633,"equity":246713,"equities":652479},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2985011,2985011,false],["net_turnover_source","gross_profit_calc",1297061,1297061,false],["gross_profit_calc","selling_exp",892924,892924,false],["gross_profit_calc","admin_exp",261105,261105,false],["gross_profit_calc","ebit_calc",143032,143032,false]]}},"financial_ratios":{"current_ratio":{"value":1.0201931136304798},"quick_ratio":{"value":0.19389028869641892},"net_profit_margin":{"value":0.03140162052389591},"roa":{"value":0.2060817283008342},"roe":{"value":0.5450219485799289},"debt_to_equity":{"value":1.644688362591351,"negative_equity":false},"interest_coverage":{"value":100.21783526208306},"asset_turnover":{"value":6.562773667811531},"altman_z_score":{"value":7.834975197228811},"roce":{"value":0.5611673133952871}},"source_ids":{"financial_statement_id":"2032454","income_statement_id":"2032454","balance_sheet_id":"2032454"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":42,"type_from_db":"UGP"},"income_data":{"net_turnover":3993425,"cogs":2837165,"gross_prof":1156260,"sell_exp":913611,"admin_exp":194935,"oth_op_rev":32319,"interest_expenses":4036,"income_before_income_taxes":75997,"provision_for_income_taxes":17531,"income_after_income_taxes":58466,"net_income":58466},"balance_data":{"cash":28018,"accounts_receivable":59644,"inventories":299142,"cur_assets":386804,"fixed_assets":130483,"intangible_assets":22862,"non_cur_assets":153345,"assets":540149,"cur_liab":352339,"non_cur_liab":30561,"equity":157249,"equities":540149},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2837165,2837165,false],["net_turnover_source","gross_profit_calc",1156260,1156260,false],["gross_profit_calc","selling_exp",913611,913611,false],["gross_profit_calc","admin_exp",194935,194935,false],["gross_profit_calc","ebit_calc",47714,47714,false]]}},"financial_ratios":{"current_ratio":{"value":1.0978177266780005},"quick_ratio":{"value":0.2488001612083817},"net_profit_margin":{"value":0.014640565429424617},"roa":{"value":0.10824050400907897},"roe":{"value":0.37180522610636635},"debt_to_equity":{"value":2.434991637466693,"negative_equity":false},"interest_coverage":{"value":19.82978196233895},"asset_turnover":{"value":7.393191508269014},"altman_z_score":{"value":8.303578629137347},"roce":{"value":0.426138118311059}},"source_ids":{"financial_statement_id":"1889130","income_statement_id":"1889130","balance_sheet_id":"1889130"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":43,"type_from_db":"UGP"},"income_data":{"net_turnover":3733059,"cogs":2658487,"gross_prof":1074572,"sell_exp":800084,"admin_exp":198634,"oth_op_rev":3856,"interest_expenses":4025,"income_before_income_taxes":75685,"income_after_income_taxes":75685,"net_income":75685},"balance_data":{"cash":19806,"accounts_receivable":35615,"inventories":322402,"cur_assets":377823,"fixed_assets":191975,"intangible_assets":25725,"non_cur_assets":217700,"assets":595523,"cur_liab":382125,"non_cur_liab":44615,"equity":168783,"equities":595523},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2658487,2658487,false],["net_turnover_source","gross_profit_calc",1074572,1074572,false],["gross_profit_calc","selling_exp",800084,800084,false],["gross_profit_calc","admin_exp",198634,198634,false],["gross_profit_calc","ebit_calc",75854,75854,false]]}},"financial_ratios":{"current_ratio":{"value":0.9887419038272817},"quick_ratio":{"value":0.14503369316323192},"net_profit_margin":{"value":0.02027425765304004},"roa":{"value":0.1270899696569234},"roe":{"value":0.4484160134610713},"debt_to_equity":{"value":2.5283351996350345,"negative_equity":false},"interest_coverage":{"value":19.803726708074535},"asset_turnover":{"value":6.26853874661432},"altman_z_score":{"value":7.07286392090512},"roce":{"value":0.37352739950702446}},"source_ids":{"financial_statement_id":"1755058","income_statement_id":"1755058","balance_sheet_id":"1755058"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":33,"type_from_db":"UGP"},"income_data":{"net_turnover":2242520,"cogs":1628252,"gross_prof":614268,"sell_exp":573990,"admin_exp":136068,"oth_op_rev":4458,"interest_expenses":4080,"income_before_income_taxes":-95412,"income_after_income_taxes":-95412,"net_income":-95412},"balance_data":{"cash":11321,"accounts_receivable":36419,"inventories":258637,"cur_assets":306377,"fixed_assets":204171,"intangible_assets":4417,"non_cur_assets":208588,"assets":514965,"cur_liab":377629,"non_cur_liab":44238,"equity":93098,"equities":514965},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1628252,1628252,false],["net_turnover_source","gross_profit_calc",614268,614268,false],["gross_profit_calc","selling_exp",573990,573990,false],["gross_profit_calc","admin_exp",136068,136068,false],["gross_profit_calc","ebit_calc",95790,-95790,true]]}},"financial_ratios":{"current_ratio":{"value":0.8113174570808915},"quick_ratio":{"value":0.12642037555378427},"net_profit_margin":{"value":-0.04254677773219414},"roa":{"value":-0.18527861116774927},"roe":{"value":-1.0248555285827838},"debt_to_equity":{"value":4.531429246600356,"negative_equity":false},"interest_coverage":{"value":-22.38529411764706},"asset_turnover":{"value":4.354703717728389},"altman_z_score":{"value":3.941554859412033},"roce":{"value":-0.6650259218267607}},"source_ids":{"financial_statement_id":"1402242","income_statement_id":"1402242","balance_sheet_id":"1402242"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 16.01.2013 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"485.86","103.46","185.67",41,"1 107.01","~ 845.92"],[2023,"466.97","97.67","172.60",42,"1 004.58","~ 780.46"],[2022,"399.02","92.48","161.19",43,"916.35","~ 684.47"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","132.06","29.28","52.26",44,"1 161.36","~ 914.62"],["2026. gada 1. ceturksnis","113.75","27.73","50.06",45,"1 087.75","~ 865.54"],["2025. gada 4. ceturksnis","124.99","31.76","53.60",46,"1 139.35","~ 889.74"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":185.67,"employees":41,"gross_salary_raw":1107.005129892895,"gross_salary_formatted":"1 107.01","net_salary_formatted":"~ 845.92","vsaoi_employee_part":"116.24","non_taxable_minimum":"266.53","iin_part":"144.85","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":185.67,"employees":41,"gross_salary_raw":1107.005129892895,"gross_salary_formatted":"1 107.01","net_salary_formatted":"~ 845.92","vsaoi_employee_part":"116.24","non_taxable_minimum":"266.53","iin_part":"144.85","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2015-06-03"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,7,"EUR"],[2018,10,"EUR"],[2013,3,"LVL"],[2014,5,"EUR"],[2015,5,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2013-01-04"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV88ZZZ40103622336","K","SIA","2013-01-07","Saulkrastu nov., Saulkrastu pag., Lilaste, Ezermalas iela 19",2160,106171667,100016550,"0047400"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4711  ","047400","Saulkrastu pag.","485.86","103.46","185.67",41],[2023,"sabiedrība ar ierobežotu atbildību","4711  ","047400","Saulkrastu pag.","466.97","97.67","172.60",42],[2022,"sabiedrība ar ierobežotu atbildību","4711  ","047400","Saulkrastu pag.","399.02","92.48","161.19",43]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 16.01.2013 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SHABLOVS SIA","2025. gada 4. ceturksnis","124.99","39.46","0.00","31.76","53.60","46"],["SHABLOVS SIA","2026. gada 1. ceturksnis","113.75","35.79","0.00","27.73","50.06","45"],["SHABLOVS SIA","2026. gada 2. ceturksnis","132.06","46.09","0.0","29.28","52.26","44"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","other_interest_revenues","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[1922639,1343871,578768,384761,158687,10421,417,4502,41656,103,41553,41553],[2081009,1478843,602166,411344,202108,52965,null,1163,40516,null,40516,40516],[2242520,1628252,614268,573990,136068,4458,null,4080,-95412,null,-95412,-95412],[3733059,2658487,1074572,800084,198634,3856,null,4025,75685,null,75685,75685],[3993425,2837165,1156260,913611,194935,32319,null,4036,75997,17531,58466,58466]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","intangible_assets"],"data":[[15928,26009,162517,204454,10000,173343,183343,387797,202396,14407,170994,387797,null],[10483,27641,206457,244581,null,149648,149956,394537,206028,null,188509,394537,308],[11321,36419,258637,306377,null,204171,208588,514965,377629,44238,93098,514965,4417],[19806,35615,322402,377823,null,191975,217700,595523,382125,44615,168783,595523,25725],[28018,59644,299142,386804,null,130483,153345,540149,352339,30561,157249,540149,22862]]},"cash_flow_statements":{"columns":["cfo_im_ebt","at_end_of_year"],"data":[[32778,42175]]}}}