{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103622478","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103622478"},"registration_number":"40103622478","company_name":"Sabiedrība ar ierobežotu atbildību \"Ex Gracia\"","company_type":"SIA","registered_date":"2013-01-07","area_of_activity":{"nace_code":"0000","nace_description":"Nenoteikta nozare"},"segmentation":{"status":"Reorganizēts","form_group":"Komercsabiedrība","financials":"Nav datu"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2020,39930,-2184,708,4,"EUR"],[2019,39465,-4209,4061,4,"EUR"],[2018,39967,-3364,3754,4,"EUR"],[2017,43955,3121,7186,4,"EUR"],[2016,40367,1011,2597,4,"EUR"]]}},"detailed_financials_by_year":{"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":39930,"mat_exp":12587,"labour_exp":22799,"oth_op_exp":6728,"income_before_income_taxes":-2184,"income_after_income_taxes":-2184,"net_income":-2184},"balance_data":{"cash":167,"accounts_receivable":541,"cur_assets":708,"assets":708,"cur_liab":7183,"equity":-6475,"equities":708},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",39930,39930,false],["total_rev_calc","material_costs_exp",12587,12587,false],["total_rev_calc","labour_costs_exp",22799,22799,false],["total_rev_calc","other_op_costs_exp",6728,6728,false],["total_rev_calc","ebitda_calc",2184,-2184,true]]}},"financial_ratios":{"current_ratio":{"value":0.09856605874982598},"quick_ratio":{"value":0.09856605874982598},"net_profit_margin":{"value":-0.05469571750563486},"roa":{"value":-3.0847457627118646},"roe":{"value":0.3372972972972973},"debt_to_equity":{"value":-1.1093436293436294,"negative_equity":true},"asset_turnover":{"value":56.398305084745765},"altman_z_score":{"value":32.01907006105911},"roce":{"value":0.3372972972972973}},"source_ids":{"financial_statement_id":"1210506","income_statement_id":"1210506","balance_sheet_id":"1210506"}}},"2019":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":39465,"mat_exp":13981,"labour_exp":21229,"oth_op_exp":8464,"income_before_income_taxes":-4209,"income_after_income_taxes":-4209,"net_income":-4209},"balance_data":{"cash":2908,"accounts_receivable":1153,"cur_assets":4061,"assets":4061,"cur_liab":8352,"equity":-4291,"equities":4061},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",39465,39465,false],["total_rev_calc","material_costs_exp",13981,13981,false],["total_rev_calc","labour_costs_exp",21229,21229,false],["total_rev_calc","other_op_costs_exp",8464,8464,false],["total_rev_calc","ebitda_calc",4209,-4209,true]]}},"financial_ratios":{"current_ratio":{"value":0.4862308429118774},"quick_ratio":{"value":0.4862308429118774},"net_profit_margin":{"value":-0.10665146332193083},"roa":{"value":-1.0364442255602069},"roe":{"value":0.9808902353763691},"debt_to_equity":{"value":-1.946399440689816,"negative_equity":true},"asset_turnover":{"value":9.718049741442995},"altman_z_score":{"value":4.6100192194748475},"roce":{"value":0.9808902353763691}},"source_ids":{"financial_statement_id":"1054332","income_statement_id":"1054332","balance_sheet_id":"1054332"}}},"2018":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":39967,"mat_exp":14449,"labour_exp":21408,"dep_exp":50,"oth_op_exp":7424,"income_before_income_taxes":-3364,"income_after_income_taxes":-3364,"net_income":-3364},"balance_data":{"cash":3238,"accounts_receivable":516,"cur_assets":3754,"assets":3754,"cur_liab":3835,"equity":-81,"equities":3754},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",39967,39967,false],["total_rev_calc","material_costs_exp",14449,14449,false],["total_rev_calc","labour_costs_exp",21408,21408,false],["total_rev_calc","other_op_costs_exp",7424,7424,false],["total_rev_calc","ebitda_calc",3314,-3314,true]]}},"financial_ratios":{"current_ratio":{"value":0.9788787483702738},"quick_ratio":{"value":0.9788787483702738},"net_profit_margin":{"value":-0.08416943978782496},"roa":{"value":-0.8961108151305275},"roe":{"value":41.53086419753087},"debt_to_equity":{"value":-47.34567901234568,"negative_equity":true},"asset_turnover":{"value":10.646510388918488},"altman_z_score":{"value":7.7983837360097095},"roce":{"value":41.53086419753087}},"source_ids":{"financial_statement_id":"919927","income_statement_id":"919927","balance_sheet_id":"919927"}}},"2017":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":43955,"mat_exp":14103,"labour_exp":19921,"dep_exp":130,"oth_op_exp":6680,"income_before_income_taxes":3121,"income_after_income_taxes":3121,"net_income":3121},"balance_data":{"cash":5489,"accounts_receivable":1647,"cur_assets":7136,"fixed_assets":50,"non_cur_assets":50,"assets":7186,"cur_liab":3903,"equity":3283,"equities":7186},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",43955,43955,false],["total_rev_calc","material_costs_exp",14103,14103,false],["total_rev_calc","labour_costs_exp",19921,19921,false],["total_rev_calc","other_op_costs_exp",6680,6680,false],["total_rev_calc","ebitda_calc",3251,3251,false]]}},"financial_ratios":{"current_ratio":{"value":1.8283371765308738},"quick_ratio":{"value":1.8283371765308738},"net_profit_margin":{"value":0.07100443635536344},"roa":{"value":0.4343167269691066},"roe":{"value":0.9506548888212001},"debt_to_equity":{"value":1.1888516600670118,"negative_equity":false},"asset_turnover":{"value":6.116754801001949},"altman_z_score":{"value":8.516766504838065},"roce":{"value":0.9506548888212001}},"source_ids":{"financial_statement_id":"824697","income_statement_id":"824697","balance_sheet_id":"824697"}}},"2016":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":40367,"mat_exp":13793,"labour_exp":20538,"dep_exp":130,"oth_op_exp":4895,"income_before_income_taxes":1011,"income_after_income_taxes":1011,"net_income":1011},"balance_data":{"cash":2248,"accounts_receivable":169,"cur_assets":2417,"fixed_assets":180,"non_cur_assets":180,"assets":2597,"cur_liab":2434,"equity":163,"equities":2597},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",40367,40367,false],["total_rev_calc","material_costs_exp",13793,13793,false],["total_rev_calc","labour_costs_exp",20538,20538,false],["total_rev_calc","other_op_costs_exp",4895,4895,false],["total_rev_calc","ebitda_calc",1141,1141,false]]}},"financial_ratios":{"current_ratio":{"value":0.9930156121610517},"quick_ratio":{"value":0.9930156121610517},"net_profit_margin":{"value":0.025045210196447593},"roa":{"value":0.3892953407778206},"roe":{"value":6.2024539877300615},"debt_to_equity":{"value":14.932515337423313,"negative_equity":false},"asset_turnover":{"value":15.543704274162495},"altman_z_score":{"value":16.798752262660695},"roce":{"value":6.2024539877300615}},"source_ids":{"financial_statement_id":"600398","income_statement_id":"600398","balance_sheet_id":"600398"}}}},"vid_data":{"has_data":false},"raw_database_records":{"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,4,"EUR"],[2018,4,"EUR"],[2013,4,"LVL"],[2014,4,"EUR"],[2015,4,"EUR"]]},"register":{"columns":["sepa","regtype","type","registered","terminated","closed","address","index","addressid","region","atvk"],"data":[["LV37ZZZ40103622478","K","SIA","2013-01-07","2021-08-27","R","Mārupes nov., Babītes pag., Spilve, Gravu iela 42",2101,104482895,100016583,"0804948"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","final_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","50003984531","2021-08-27"]]},"income_statements":{"columns":["net_turnover","mat_exp","labour_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","dep_exp"],"data":[[39465,13981,21229,8464,-4209,-4209,-4209,null],[39930,12587,22799,6728,-2184,-2184,-2184,null],[13750,1596,10650,339,1109,null,-129,56],[22764,8953,12719,142,820,null,-1216,130],[35717,15335,16367,114,3771,null,550,130]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","assets","cur_liab","equity","equities","fixed_assets","non_cur_assets","non_cur_liab"],"data":[[2908,1153,4061,4061,8352,-4291,4061,null,null,null],[167,541,708,708,7183,-6475,708,null,null,null],[556,18,574,975,null,-128,975,401,401,1103],[415,163,578,1018,null,-1398,1018,440,440,2416],[317,908,1225,1535,null,-848,1535,310,310,2383]]}}}