{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103623401","dati_atjaunoti":"2026-09-03","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103623401","company_name":"SIA \"Raunas māls\"","company_type":"SIA","registered_date":"2013-01-09","area_of_activity":{"nace_code":"2341","nace_description":"Sadzīves un dekoratīvu keramikas izstrādājumu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,68003,-1183,32857,3,"EUR"],[2024,93417,3799,60549,3,"EUR"],[2023,68944,-9594,64194,3,"EUR"],[2022,55039,-4955,36313,3,"EUR"],[2021,77802,5650,27251,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":68003,"cogs":55045,"gross_prof":12958,"sell_exp":16035,"admin_exp":3323,"oth_op_rev":15089,"oth_op_exp":8793,"interest_expenses":1079,"income_before_income_taxes":-1183,"income_after_income_taxes":-1183,"net_income":-1183},"balance_data":{"cash":335,"accounts_receivable":5530,"inventories":21883,"cur_assets":27748,"fixed_assets":5109,"non_cur_assets":5109,"assets":32857,"cur_liab":28644,"equity":4213,"equities":32857},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",55045,55045,false],["net_turnover_source","gross_profit_calc",12958,12958,false],["gross_profit_calc","selling_exp",16035,16035,false],["gross_profit_calc","admin_exp",3323,3323,false],["gross_profit_calc","other_op_exp_exp",8793,8793,false]]}},"financial_ratios":{"current_ratio":{"value":0.9687194525904204},"quick_ratio":{"value":0.20475492249685798},"net_profit_margin":{"value":-0.017396291340087938},"roa":{"value":-0.036004504367410296},"roe":{"value":-0.280797531450273},"debt_to_equity":{"value":6.798955613577023,"negative_equity":false},"interest_coverage":{"value":-0.0963855421686747},"asset_turnover":{"value":2.069665520284871},"altman_z_score":{"value":2.206517931564639},"roce":{"value":-0.024685497270353667}},"source_ids":{"financial_statement_id":"2307571","income_statement_id":"2307571","balance_sheet_id":"2307571"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":93417,"cogs":56118,"gross_prof":37299,"sell_exp":15838,"admin_exp":3330,"oth_op_rev":9006,"oth_op_exp":21064,"interest_expenses":2274,"income_before_income_taxes":3799,"income_after_income_taxes":3799,"net_income":3799},"balance_data":{"cash":122,"accounts_receivable":2417,"inventories":28392,"cur_assets":30931,"fixed_assets":29618,"non_cur_assets":29618,"assets":60549,"cur_liab":39653,"non_cur_liab":15501,"equity":5395,"equities":60549},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",56118,56118,false],["net_turnover_source","gross_profit_calc",37299,37299,false],["gross_profit_calc","selling_exp",15838,15838,false],["gross_profit_calc","admin_exp",3330,3330,false],["gross_profit_calc","other_op_exp_exp",21064,21064,false]]}},"financial_ratios":{"current_ratio":{"value":0.7800418631629384},"quick_ratio":{"value":0.06403046427760825},"net_profit_margin":{"value":0.040667116263635096},"roa":{"value":0.06274257213166196},"roe":{"value":0.7041705282669138},"debt_to_equity":{"value":10.223169601482855,"negative_equity":false},"interest_coverage":{"value":2.6706244503078276},"asset_turnover":{"value":1.5428330773423178},"altman_z_score":{"value":1.8646453548177557},"roce":{"value":0.29062978560490044}},"source_ids":{"financial_statement_id":"1952545","income_statement_id":"1952545","balance_sheet_id":"1952545"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":68944,"cogs":56935,"gross_prof":12009,"sell_exp":8943,"admin_exp":2752,"oth_op_rev":2472,"oth_op_exp":11864,"interest_expenses":516,"income_before_income_taxes":-9594,"income_after_income_taxes":-9594,"net_income":-9594},"balance_data":{"cash":279,"accounts_receivable":2536,"inventories":23689,"cur_assets":26504,"fixed_assets":37690,"non_cur_assets":37690,"assets":64194,"cur_liab":62598,"equity":1596,"equities":64194},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",56935,56935,false],["net_turnover_source","gross_profit_calc",12009,12009,false],["gross_profit_calc","selling_exp",8943,8943,false],["gross_profit_calc","admin_exp",2752,2752,false],["gross_profit_calc","other_op_exp_exp",11864,11864,false]]}},"financial_ratios":{"current_ratio":{"value":0.4234001086296687},"quick_ratio":{"value":0.04496948784306208},"net_profit_margin":{"value":-0.13915641680204224},"roa":{"value":-0.14945321992709598},"roe":{"value":-6.011278195488722},"debt_to_equity":{"value":39.221804511278194,"negative_equity":false},"interest_coverage":{"value":-17.593023255813954},"asset_turnover":{"value":1.0739944543103717},"altman_z_score":{"value":0.2610927889464123},"roce":{"value":-5.68796992481203}},"source_ids":{"financial_statement_id":"1910302","income_statement_id":"1910302","balance_sheet_id":"1910302"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":55039,"cogs":40283,"gross_prof":14756,"sell_exp":14875,"admin_exp":3143,"oth_op_rev":6600,"oth_op_exp":7933,"interest_expenses":360,"income_before_income_taxes":-4955,"income_after_income_taxes":-4955,"net_income":-4955},"balance_data":{"cash":108,"accounts_receivable":6314,"inventories":25320,"cur_assets":31742,"fixed_assets":4571,"non_cur_assets":4571,"assets":36313,"cur_liab":40743,"equity":-4430,"equities":36313},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",40283,40283,false],["net_turnover_source","gross_profit_calc",14756,14756,false],["gross_profit_calc","selling_exp",14875,14875,false],["gross_profit_calc","admin_exp",3143,3143,false],["gross_profit_calc","other_op_exp_exp",7933,7933,false]]}},"financial_ratios":{"current_ratio":{"value":0.7790786147313649},"quick_ratio":{"value":0.1576221682252166},"net_profit_margin":{"value":-0.09002707171278548},"roa":{"value":-0.13645251012034257},"roe":{"value":1.118510158013544},"debt_to_equity":{"value":-9.197065462753951,"negative_equity":true},"interest_coverage":{"value":-12.76388888888889},"asset_turnover":{"value":1.5156830887010162},"altman_z_score":{"value":0.792774864635925},"roce":{"value":1.0372460496613995}},"source_ids":{"financial_statement_id":"1438693","income_statement_id":"1438693","balance_sheet_id":"1438693"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":77802,"cogs":41781,"gross_prof":36021,"sell_exp":13328,"admin_exp":4402,"oth_op_rev":11746,"oth_op_exp":23920,"interest_expenses":467,"income_before_income_taxes":5650,"income_after_income_taxes":5650,"net_income":5650},"balance_data":{"cash":70,"accounts_receivable":1580,"inventories":17144,"cur_assets":18794,"fixed_assets":8457,"non_cur_assets":8457,"assets":27251,"cur_liab":26726,"equity":525,"equities":27251},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",41781,41781,false],["net_turnover_source","gross_profit_calc",36021,36021,false],["gross_profit_calc","selling_exp",13328,13328,false],["gross_profit_calc","admin_exp",4402,4402,false],["gross_profit_calc","other_op_exp_exp",23920,23920,false]]}},"financial_ratios":{"current_ratio":{"value":0.7032103569557734},"quick_ratio":{"value":0.06173763376487316},"net_profit_margin":{"value":0.07262024112490681},"roa":{"value":0.20733184103335658},"roe":{"value":10.761904761904763},"debt_to_equity":{"value":50.906666666666666,"negative_equity":false},"interest_coverage":{"value":13.098501070663811},"asset_turnover":{"value":2.8550144948809217},"altman_z_score":{"value":3.362598710368787},"roce":{"value":11.651428571428571}},"source_ids":{"financial_statement_id":"1352562","income_statement_id":"1352562","balance_sheet_id":"1352562"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 06.03.2015 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"19.00","4.49","11.51",3,"937.88","~ 737.84"],[2023,"16.50","3.78","11.05",3,"900.39","~ 713.88"],[2022,"14.51","3.02","8.96",3,"730.09","~ 569.74"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","5.14","0.73","2.22",3,"723.57","~ 622.71"],["2026. gada 1. ceturksnis","4.94","0.61","2.59",3,"844.17","~ 703.12"],["2025. gada 4. ceturksnis","6.56","1.15","3.52",3,"1 147.29","~ 895.03"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":11.51,"employees":3,"gross_salary_raw":937.8768619015027,"gross_salary_formatted":"937.88","net_salary_formatted":"~ 737.84","vsaoi_employee_part":"98.48","non_taxable_minimum":"331.58","iin_part":"101.56","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":11.51,"employees":3,"gross_salary_raw":937.8768619015027,"gross_salary_formatted":"937.88","net_salary_formatted":"~ 737.84","vsaoi_employee_part":"98.48","non_taxable_minimum":"331.58","iin_part":"101.56","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",18460,"EUR","2023-01-17"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,3,"EUR"],[2018,3,"EUR"],[2013,1,"LVL"],[2014,3,"EUR"],[2015,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2012-12-14"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV45ZZZ40103623401","K","SIA","2013-01-09","Rīga, Dzelzavas iela 1",1084,101879013,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","2341  ","010094","Vidzemes priekšpilsēta","19.00","4.49","11.51",3],[2023,"sabiedrība ar ierobežotu atbildību","2341  ","010094","Vidzemes priekšpilsēta","16.50","3.78","11.05",3],[2022,"sabiedrība ar ierobežotu atbildību","2341  ","010094","Vidzemes priekšpilsēta","14.51","3.02","8.96",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["ir"," 06.03.2015 ","nav","nav",null],["nav"," 25.01.2013 ","nav","nav"," 13.08.2013 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["RAUNAS MĀLS SIA","2025. gada 4. ceturksnis","6.56","1.89","0.00","1.15","3.52","3"],["RAUNAS MĀLS SIA","2026. gada 1. ceturksnis","4.94","1.74","0.00","0.61","2.59","3"],["RAUNAS MĀLS SIA","2026. gada 2. ceturksnis","5.14","2.18","0.0","0.73","2.22","3"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2024-01-26",775,"Latvijas Informācijas tehnoloģiju klasteris","ANM 2.2.1.1.i.  investīcija \"Atbalsts Digitālo inovāciju centru un reģionālo kontaktpunktu izveidei ","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","cff6b114"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income"],"data":[[76337,40966,35371,18831,5007,5193,15537,792,397,397,397],[35279,28216,7063,13617,4473,3763,20746,789,-28799,-28799,-28799],[77802,41781,36021,13328,4402,11746,23920,467,5650,5650,5650],[55039,40283,14756,14875,3143,6600,7933,360,-4955,-4955,-4955],[68944,56935,12009,8943,2752,2472,11864,516,-9594,-9594,-9594]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[363,6933,23913,31209,34336,34336,65545,34498,7373,23674,65545],[87,4301,18304,22692,18480,18480,41172,43812,2485,-5125,41172],[70,1580,17144,18794,8457,8457,27251,26726,null,525,27251],[108,6314,25320,31742,4571,4571,36313,40743,null,-4430,36313],[279,2536,23689,26504,37690,37690,64194,62598,null,1596,64194]]}}}