{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103625421","dati_atjaunoti":"2026-09-01","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103625421","company_name":"Sabiedrība ar ierobežotu atbildību \"Latvian Theatrical Distribution\"","company_type":"SIA","registered_date":"2013-01-15","area_of_activity":{"nace_code":"5913","nace_description":"Kinofilmu un video filmu izplatīšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2024,2459344,48400,714390,3,"EUR"],[2023,2276974,84920,687884,3,"EUR"],[2022,2764996,94192,717446,3,"EUR"],[2021,1324500,85230,611400,4,"EUR"],[2020,441799,-21721,363321,4,"EUR"]]}},"detailed_financials_by_year":{"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":2459344,"cogs":2219410,"gross_prof":239934,"sell_exp":144572,"admin_exp":65044,"oth_op_rev":36019,"oth_op_exp":40040,"other_interest_revenues":22103,"income_before_income_taxes":48400,"income_after_income_taxes":48400,"net_income":48400},"balance_data":{"cash":149637,"accounts_receivable":541236,"cur_assets":690873,"investments":22500,"fixed_assets":1017,"non_cur_assets":23517,"assets":714390,"cur_liab":133640,"equity":580750,"equities":714390},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2219410,2219410,false],["net_turnover_source","gross_profit_calc",239934,239934,false],["gross_profit_calc","selling_exp",144572,144572,false],["gross_profit_calc","admin_exp",65044,65044,false],["gross_profit_calc","other_op_exp_exp",40040,40040,false]]}},"financial_ratios":{"current_ratio":{"value":5.169657288237055},"quick_ratio":{"value":5.169657288237055},"net_profit_margin":{"value":0.019680044759903453},"roa":{"value":0.06775010848416131},"roe":{"value":0.08334050796383986},"debt_to_equity":{"value":0.23011622901420578,"negative_equity":false},"asset_turnover":{"value":3.4425789834684135},"altman_z_score":{"value":6.719179687371211},"roce":{"value":0.08334050796383986}},"source_ids":{"financial_statement_id":"2082085","income_statement_id":"2082085","balance_sheet_id":"2082085"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":2276974,"cogs":2043502,"gross_prof":233472,"sell_exp":119215,"admin_exp":64556,"oth_op_rev":18529,"oth_op_exp":3992,"other_interest_revenues":20682,"income_before_income_taxes":84920,"income_after_income_taxes":84920,"net_income":84920},"balance_data":{"accounts_receivable":635847,"cur_assets":635847,"investments":51908,"fixed_assets":129,"non_cur_assets":52037,"assets":687884,"cur_liab":155534,"equity":532350,"equities":687884},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2043502,2043502,false],["net_turnover_source","gross_profit_calc",233472,233472,false],["gross_profit_calc","selling_exp",119215,119215,false],["gross_profit_calc","admin_exp",64556,64556,false],["gross_profit_calc","other_op_exp_exp",3992,3992,false]]}},"financial_ratios":{"current_ratio":{"value":4.08815435853254},"quick_ratio":{"value":4.08815435853254},"net_profit_margin":{"value":0.037295111845809394},"roa":{"value":0.12345104697885109},"roe":{"value":0.15951911336526722},"debt_to_equity":{"value":0.292164929088006,"negative_equity":false},"asset_turnover":{"value":3.31011333306197},"altman_z_score":{"value":6.2807319536862405},"roce":{"value":0.15951911336526722}},"source_ids":{"financial_statement_id":"1938900","income_statement_id":"1938900","balance_sheet_id":"1938900"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":2764996,"cogs":2514315,"gross_prof":250681,"sell_exp":114299,"admin_exp":54513,"oth_op_rev":18802,"oth_op_exp":14018,"other_interest_revenues":7586,"income_before_income_taxes":94239,"provision_for_income_taxes":47,"income_after_income_taxes":94192,"net_income":94192},"balance_data":{"cash":3667,"accounts_receivable":685027,"cur_assets":688694,"investments":27908,"fixed_assets":844,"non_cur_assets":28752,"assets":717446,"cur_liab":270016,"equity":447430,"equities":717446},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2514315,2514315,false],["net_turnover_source","gross_profit_calc",250681,250681,false],["gross_profit_calc","selling_exp",114299,114299,false],["gross_profit_calc","admin_exp",54513,54513,false],["gross_profit_calc","other_op_exp_exp",14018,14018,false]]}},"financial_ratios":{"current_ratio":{"value":2.550567373785257},"quick_ratio":{"value":2.550567373785257},"net_profit_margin":{"value":0.03406587206636104},"roa":{"value":0.1312879296839065},"roe":{"value":0.21051784636702947},"debt_to_equity":{"value":0.603482108933241,"negative_equity":false},"asset_turnover":{"value":3.853943014526529},"altman_z_score":{"value":5.8969543886532225},"roce":{"value":0.21062289073151108}},"source_ids":{"financial_statement_id":"1775992","income_statement_id":"1775992","balance_sheet_id":"1775992"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":1324500,"cogs":1189080,"gross_prof":135420,"sell_exp":73914,"admin_exp":66290,"oth_op_rev":92861,"oth_op_exp":5727,"other_interest_revenues":3345,"income_before_income_taxes":85695,"provision_for_income_taxes":465,"income_after_income_taxes":85230,"net_income":85230},"balance_data":{"cash":133926,"accounts_receivable":475718,"cur_assets":609644,"fixed_assets":1756,"non_cur_assets":1756,"assets":611400,"cur_liab":258162,"equity":353238,"equities":611400},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1189080,1189080,false],["net_turnover_source","gross_profit_calc",135420,135420,false],["gross_profit_calc","selling_exp",73914,73914,false],["gross_profit_calc","admin_exp",66290,66290,false],["gross_profit_calc","other_op_exp_exp",5727,5727,false]]}},"financial_ratios":{"current_ratio":{"value":2.36147845151494},"quick_ratio":{"value":2.36147845151494},"net_profit_margin":{"value":0.06434881087202718},"roa":{"value":0.13940137389597645},"roe":{"value":0.24128208176923208},"debt_to_equity":{"value":0.7308443598933297,"negative_equity":false},"asset_turnover":{"value":2.1663395485770365},"altman_z_score":{"value":4.073713653508365},"roce":{"value":0.24259847468279178}},"source_ids":{"financial_statement_id":"1722436","income_statement_id":"1722436","balance_sheet_id":"1722436"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":441799,"cogs":390741,"gross_prof":51058,"sell_exp":45636,"admin_exp":57542,"oth_op_rev":30795,"oth_op_exp":1119,"other_interest_revenues":744,"income_before_income_taxes":-21700,"provision_for_income_taxes":21,"income_after_income_taxes":-21721,"net_income":-21721},"balance_data":{"cash":129035,"accounts_receivable":232377,"cur_assets":361412,"fixed_assets":1909,"non_cur_assets":1909,"assets":363321,"cur_liab":95313,"equity":268008,"equities":363321},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",390741,390741,false],["net_turnover_source","gross_profit_calc",51058,51058,false],["gross_profit_calc","selling_exp",45636,45636,false],["gross_profit_calc","admin_exp",57542,57542,false],["gross_profit_calc","other_op_exp_exp",1119,1119,false]]}},"financial_ratios":{"current_ratio":{"value":3.7918437149182167},"quick_ratio":{"value":3.7918437149182167},"net_profit_margin":{"value":-0.04916489172678073},"roa":{"value":-0.059784598192782694},"roe":{"value":-0.08104608817647234},"debt_to_equity":{"value":0.35563490642070383,"negative_equity":false},"asset_turnover":{"value":1.216001827584973},"altman_z_score":{"value":3.358920715424944},"roce":{"value":-0.08096773230649831}},"source_ids":{"financial_statement_id":"1300636","income_statement_id":"1300636","balance_sheet_id":"1300636"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 30.01.2013 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"308.61","19.58","37.23",3,"3 033.64","~ 2 140.64"],[2023,"487.14","24.37","36.43",3,"2 968.45","~ 2 095.72"],[2022,"288.39","7.16","27.37",3,"2 230.21","~ 1 586.96"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","123.84","4.33","8.92",3,"2 907.34","~ 2 078.79"],["2026. gada 1. ceturksnis","176.74","4.14","8.59",3,"2 799.78","~ 2 007.07"],["2025. gada 4. ceturksnis","39.91","3.66","7.79",3,"2 539.03","~ 1 823.01"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":37.23,"employees":3,"gross_salary_raw":3033.6364525276226,"gross_salary_formatted":"3 033.64","net_salary_formatted":"~ 2 140.64","vsaoi_employee_part":"318.53","non_taxable_minimum":"0.00","iin_part":"574.46","iin_rate_percentage":"21.16","iin_rate_decimal":"0.2116"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":37.23,"employees":3,"gross_salary_raw":3033.6364525276226,"gross_salary_formatted":"3 033.64","net_salary_formatted":"~ 2 140.64","vsaoi_employee_part":"318.53","non_taxable_minimum":"0.00","iin_part":"574.46","iin_rate_percentage":"21.16","iin_rate_decimal":"0.2116"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2845,"EUR","2015-10-26"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,3,"EUR"],[2018,3,"EUR"],[2013,4,"LVL"],[2014,4,"EUR"],[2015,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2013-01-10"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV19ZZZ40103625421","K","SIA","2013-01-15","Rīga, Strēlnieku iela 8 - 54",1010,119364116,100003003,"0001000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5913  ","010094","Vidzemes priekšpilsēta","308.61","19.58","37.23",3],[2023,"sabiedrība ar ierobežotu atbildību","5913  ","010094","Vidzemes priekšpilsēta","487.14","24.37","36.43",3],[2022,"sabiedrība ar ierobežotu atbildību","5913  ","010094","Vidzemes priekšpilsēta","288.39","7.16","27.37",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 30.01.2013 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["LATVIAN THEATRICAL DISTRIBUTION SIA","2025. gada 4. ceturksnis","39.91","31.60","3.14","3.66","7.79","3"],["LATVIAN THEATRICAL DISTRIBUTION SIA","2026. gada 1. ceturksnis","176.74","164.01","0.00","4.14","8.59","3"],["LATVIAN THEATRICAL DISTRIBUTION SIA","2026. gada 2. ceturksnis","123.84","110.59","0.0","4.33","8.92","3"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","other_interest_revenues","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev","provision_for_income_taxes"],"data":[[1542330,1374567,167763,74434,57163,1531,4512,39147,39147,39147,null,null],[441799,390741,51058,45636,57542,1119,744,-21700,-21721,-21721,30795,21],[1324500,1189080,135420,73914,66290,5727,3345,85695,85230,85230,92861,465],[2764996,2514315,250681,114299,54513,14018,7586,94239,94192,94192,18802,47],[2276974,2043502,233472,119215,64556,3992,20682,84920,84920,84920,18529,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","investments"],"data":[[126384,323757,450141,1721,1721,451862,162133,289729,451862,null],[129035,232377,361412,1909,1909,363321,95313,268008,363321,null],[133926,475718,609644,1756,1756,611400,258162,353238,611400,null],[3667,685027,688694,844,28752,717446,270016,447430,717446,27908],[null,635847,635847,129,52037,687884,155534,532350,687884,51908]]}}}