{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103625474","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103625474"},"registration_number":"40103625474","company_name":"Sabiedrība ar ierobežotu atbildību \"VISTIŅAS UN KARBONĀDES\"","company_type":"SIA","registered_date":"2013-01-15","area_of_activity":{"nace_code":"5611","nace_description":"Restorānu pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,973302,112576,174419,10,"EUR"],[2024,864994,147160,167845,9,"EUR"],[2023,800796,136111,155961,9,"EUR"],[2022,718193,77699,167567,10,"EUR"],[2021,361609,108179,248256,8,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":973302,"cogs":796861,"gross_prof":176441,"admin_exp":32583,"equity_investment_earnings":5510,"interest_expenses":8792,"income_before_income_taxes":140576,"provision_for_income_taxes":28000,"income_after_income_taxes":112576,"net_income":112576},"balance_data":{"cash":63169,"accounts_receivable":19552,"inventories":56054,"cur_assets":138775,"investments":31150,"fixed_assets":4494,"non_cur_assets":35644,"assets":174419,"cur_liab":23837,"equity":150582,"equities":174419},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",796861,796861,false],["net_turnover_source","gross_profit_calc",176441,176441,false],["gross_profit_calc","admin_exp",32583,32583,false],["gross_profit_calc","ebit_calc",143858,143858,false],["ebit_calc","ebt_calc",143858,143858,false]]}},"financial_ratios":{"current_ratio":{"value":5.8218316063263},"quick_ratio":{"value":3.470277299995805},"net_profit_margin":{"value":0.11566399740265611},"roa":{"value":0.6454342703489873},"roe":{"value":0.7476059555590974},"debt_to_equity":{"value":0.1582991326984633,"negative_equity":false},"interest_coverage":{"value":16.989080982711556},"asset_turnover":{"value":5.580252151428457},"altman_z_score":{"value":12.086782858486671},"roce":{"value":0.9919379474306358}},"source_ids":{"financial_statement_id":"2150933","income_statement_id":"2150933","balance_sheet_id":"2150933"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":864994,"cogs":602758,"gross_prof":262236,"admin_exp":18947,"oth_op_exp":48889,"interest_expenses":990,"income_before_income_taxes":193410,"provision_for_income_taxes":46250,"income_after_income_taxes":147160,"net_income":147160},"balance_data":{"cash":86118,"accounts_receivable":22559,"inventories":20598,"cur_assets":129275,"investments":31150,"fixed_assets":7420,"non_cur_assets":38570,"assets":167845,"cur_liab":17839,"equity":150006,"equities":167845},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",602758,602758,false],["net_turnover_source","gross_profit_calc",262236,262236,false],["gross_profit_calc","admin_exp",18947,18947,false],["gross_profit_calc","other_op_exp_exp",48889,48889,false],["gross_profit_calc","ebit_calc",194400,194400,false]]}},"financial_ratios":{"current_ratio":{"value":7.246762710914289},"quick_ratio":{"value":6.092101575200403},"net_profit_margin":{"value":0.1701283477110824},"roa":{"value":0.8767612976257857},"roe":{"value":0.9810274255696438},"debt_to_equity":{"value":0.11892190979027506,"negative_equity":false},"interest_coverage":{"value":196.36363636363637},"asset_turnover":{"value":5.153528553129376},"altman_z_score":{"value":13.506524590724496},"roce":{"value":1.2959481620735172}},"source_ids":{"financial_statement_id":"1969693","income_statement_id":"1969693","balance_sheet_id":"1969693"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":800796,"cogs":556667,"gross_prof":244129,"admin_exp":22560,"oth_op_rev":20240,"oth_op_exp":54166,"interest_expenses":1532,"income_before_income_taxes":186111,"provision_for_income_taxes":50000,"income_after_income_taxes":136111,"net_income":136111},"balance_data":{"cash":79139,"accounts_receivable":19552,"inventories":11041,"cur_assets":109732,"investments":31150,"fixed_assets":15079,"non_cur_assets":46229,"assets":155961,"cur_liab":17004,"equity":138957,"equities":155961},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",556667,556667,false],["net_turnover_source","gross_profit_calc",244129,244129,false],["gross_profit_calc","admin_exp",22560,22560,false],["gross_profit_calc","other_op_exp_exp",54166,54166,false],["gross_profit_calc","ebit_calc",167403,167403,false]]}},"financial_ratios":{"current_ratio":{"value":6.4533051046812515},"quick_ratio":{"value":5.803987297106564},"net_profit_margin":{"value":0.16996963021793315},"roa":{"value":0.8727245914042613},"roe":{"value":0.9795188439589225},"debt_to_equity":{"value":0.12236879034521471,"negative_equity":false},"interest_coverage":{"value":122.48237597911228},"asset_turnover":{"value":5.134591340142728},"altman_z_score":{"value":13.475680128630135},"roce":{"value":1.350367379836928}},"source_ids":{"financial_statement_id":"1853503","income_statement_id":"1853503","balance_sheet_id":"1853503"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":718193,"cogs":509812,"gross_prof":208381,"admin_exp":19226,"oth_op_rev":36922,"oth_op_exp":107286,"interest_expenses":842,"income_before_income_taxes":117949,"income_after_income_taxes":117949,"extra_dividends":40250,"net_income":77699},"balance_data":{"cash":83184,"accounts_receivable":23698,"inventories":5926,"cur_assets":112808,"investments":31150,"fixed_assets":23609,"non_cur_assets":54759,"assets":167567,"cur_liab":18888,"equity":148679,"equities":167567},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",509812,509812,false],["net_turnover_source","gross_profit_calc",208381,208381,false],["gross_profit_calc","admin_exp",19226,19226,false],["gross_profit_calc","other_op_exp_exp",107286,107286,false],["gross_profit_calc","ebit_calc",81869,81869,false]]}},"financial_ratios":{"current_ratio":{"value":5.972469292672597},"quick_ratio":{"value":5.658725116476069},"net_profit_margin":{"value":0.10818679658531899},"roa":{"value":0.46368915120518955},"roe":{"value":0.5225956591045138},"debt_to_equity":{"value":0.12703878826196033,"negative_equity":false},"interest_coverage":{"value":141.08194774346794},"asset_turnover":{"value":4.286005000984681},"altman_z_score":{"value":10.939513075844593},"roce":{"value":0.798976318108139}},"source_ids":{"financial_statement_id":"1714321","income_statement_id":"1714321","balance_sheet_id":"1714321"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":361609,"cogs":266337,"gross_prof":95272,"admin_exp":13676,"oth_op_rev":65613,"oth_op_exp":37900,"interest_expenses":1130,"income_before_income_taxes":108179,"income_after_income_taxes":108179,"net_income":108179},"balance_data":{"cash":87426,"accounts_receivable":55191,"inventories":9330,"cur_assets":151947,"investments":66600,"fixed_assets":29709,"non_cur_assets":96309,"assets":248256,"cur_liab":16277,"equity":231979,"equities":248256},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",266337,266337,false],["net_turnover_source","gross_profit_calc",95272,95272,false],["gross_profit_calc","admin_exp",13676,13676,false],["gross_profit_calc","other_op_exp_exp",37900,37900,false],["gross_profit_calc","ebit_calc",43696,43696,false]]}},"financial_ratios":{"current_ratio":{"value":9.335074030841064},"quick_ratio":{"value":8.761872580942434},"net_profit_margin":{"value":0.2991601425849467},"roa":{"value":0.43575583268883733},"roe":{"value":0.466331004099509},"debt_to_equity":{"value":0.0701658339763513,"negative_equity":false},"interest_coverage":{"value":96.73362831858407},"asset_turnover":{"value":1.4565972222222223},"altman_z_score":{"value":9.990840071383248},"roce":{"value":0.4712021346759836}},"source_ids":{"financial_statement_id":"1389377","income_statement_id":"1389377","balance_sheet_id":"1389377"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 01.03.2013 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"187.94","9.79","27.56",9,"748.56","~ 616.85"],[2023,"140.96","9.49","28.17",10,"688.62","~ 578.54"],[2022,"140.00","8.79","23.59",9,"640.73","~ 514.69"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","50.22","2.32","9.54",10,"932.82","~ 762.23"],["2026. gada 2. ceturksnis","47.3","2.33","9.63",10,"941.63","~ 768.10"],["2026. gada 1. ceturksnis","46.59","1.72","8.12",9,"882.20","~ 728.48"],["2025. gada 4. ceturksnis","36.71","1.84","7.78",9,"845.26","~ 693.65"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":27.56,"employees":9,"gross_salary_raw":748.5631715611181,"gross_salary_formatted":"748.56","net_salary_formatted":"~ 616.85","vsaoi_employee_part":"78.60","non_taxable_minimum":"404.40","iin_part":"53.11","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":27.56,"employees":9,"gross_salary_raw":748.5631715611181,"gross_salary_formatted":"748.56","net_salary_formatted":"~ 616.85","vsaoi_employee_part":"78.60","non_taxable_minimum":"404.40","iin_part":"53.11","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2845,"EUR","2014-11-13"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2014,0,"EUR"],[2015,1,"EUR"],[2016,10,"EUR"],[2019,12,"EUR"],[2020,9,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2013-01-08"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region"],"data":[["LV43ZZZ40103625474","K","SIA","2013-01-15","Ādažu nov., Ādažu pag., Baltezers, Tallinas šoseja 72",2164,103121796,100016501]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5611  ","023401","Ādažu pag.","187.94","9.79","27.56",9],[2023,"sabiedrība ar ierobežotu atbildību","5610  ","010093","Latgales priekšpilsēta","140.96","9.49","28.17",10],[2022,"sabiedrība ar ierobežotu atbildību","5610  ","010093","Latgales priekšpilsēta","140.00","8.79","23.59",9]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 01.03.2013 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VISTIŅAS UN KARBONĀDES SIA","2026. gada 3. ceturksnis","50.22","38.35","0.0","2.32","9.54","10"],["VISTIŅAS UN KARBONĀDES SIA","2026. gada 2. ceturksnis","47.3","33.33","0.0","2.33","9.63","10"],["VISTIŅAS UN KARBONĀDES SIA","2026. gada 1. ceturksnis","46.59","26.75","0.00","1.72","8.12","9"],["VISTIŅAS UN KARBONĀDES SIA","2025. gada 4. ceturksnis","36.71","31.10","0.00","1.84","7.78","9"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2025-11-06",5320,"Biedrība \"Latvijas Viesnīcu un restorānu asociācija\"","ANM 2.3.1.2.i. investīcija \"Uzņēmumu digitālo prasmju attīstība\" 2.kārta","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","b7b02bed"],["2025-01-16",164,"Biedrība \"Latvijas Dabas tūrisma asociācija\"","ESF 2021-2027.g 1.2.3.6. pasākuma \"Tūrisma produktu attīstības programma\" 2.kārta","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","4df47029"],["2025-01-16",9836,"Biedrība \"Latvijas Dabas tūrisma asociācija\"","ESF 2021-2027.g 1.2.3.6. pasākuma \"Tūrisma produktu attīstības programma\" 2.kārta","15 Citi","2023/2831 Vispārējā tautsaimniecība (2023/2831)","4df47029"],["2025-01-14",1361.11,"AS “Citadele banka”","Portfeļgarantijas","03 Galvojums/garantija","2023/2831 Vispārējā tautsaimniecība (2023/2831)","a96d7ea1"],["2025-01-08",190,"Vidzemes Tūrisma asociācija","ESF 2021-2027.g 1.2.3.6. pasākuma \"Tūrisma produktu attīstības programma\" 2.kārta","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","ddb246b0"]]}}}