{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103626944","dati_atjaunoti":"2026-09-02","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103626944","company_name":"Sabiedrība ar ierobežotu atbildību \"Vidzemes ESKO 1\"","company_type":"SIA","registered_date":"2013-01-18","area_of_activity":{"nace_code":"7112","nace_description":"Inženierija un ar to saistītas tehniskas konsultācijas"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,20841,236,176354,2,"EUR"],[2024,22601,2515,195649,2,"EUR"],[2023,29436,9567,210518,0,"EUR"],[2022,18391,-8909,222666,0,"EUR"],[2021,18530,-2536,240951,0,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":20841,"cogs":1127,"gross_prof":19714,"admin_exp":3999,"oth_op_rev":34124,"oth_op_exp":43210,"interest_expenses":6393,"income_before_income_taxes":236,"income_after_income_taxes":236,"net_income":236},"balance_data":{"cash":14625,"accounts_receivable":28346,"cur_assets":42971,"investments":133383,"non_cur_assets":133383,"assets":176354,"cur_liab":34850,"non_cur_liab":148049,"equity":-6545,"equities":176354},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1127,1127,false],["net_turnover_source","gross_profit_calc",19714,19714,false],["gross_profit_calc","admin_exp",3999,3999,false],["gross_profit_calc","other_op_exp_exp",43210,43210,false],["gross_profit_calc","ebit_calc",27495,-27495,true]]}},"financial_ratios":{"current_ratio":{"value":1.2330272596843614},"quick_ratio":{"value":1.2330272596843614},"net_profit_margin":{"value":0.011323832829518737},"roa":{"value":0.0013382174489946358},"roe":{"value":-0.03605805958747135},"debt_to_equity":{"value":-27.944843391902214,"negative_equity":true},"interest_coverage":{"value":1.0369153761927108},"asset_turnover":{"value":0.11817707565464917},"altman_z_score":{"value":0.221283508026864},"roce":{"value":0.04684673224785165}},"source_ids":{"financial_statement_id":"2104204","income_statement_id":"2104204","balance_sheet_id":"2104204"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":22601,"cogs":970,"gross_prof":21631,"admin_exp":3629,"oth_op_rev":35415,"oth_op_exp":43844,"interest_expenses":7058,"income_before_income_taxes":2515,"income_after_income_taxes":2515,"net_income":2515},"balance_data":{"cash":9758,"accounts_receivable":32989,"cur_assets":42747,"investments":152902,"non_cur_assets":152902,"assets":195649,"cur_liab":33254,"non_cur_liab":169176,"equity":-6781,"equities":195649},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",970,970,false],["net_turnover_source","gross_profit_calc",21631,21631,false],["gross_profit_calc","admin_exp",3629,3629,false],["gross_profit_calc","other_op_exp_exp",43844,43844,false],["gross_profit_calc","ebit_calc",25842,-25842,true]]}},"financial_ratios":{"current_ratio":{"value":1.2854694172129668},"quick_ratio":{"value":1.2854694172129668},"net_profit_margin":{"value":0.11127826202380425},"roa":{"value":0.012854652975481603},"roe":{"value":-0.3708892493732488},"debt_to_equity":{"value":-29.852529125497714,"negative_equity":true},"interest_coverage":{"value":1.356333238877869},"asset_turnover":{"value":0.11551809618244918},"altman_z_score":{"value":0.25867480013693056},"roce":{"value":0.05894885926290834}},"source_ids":{"financial_statement_id":"1978601","income_statement_id":"1978601","balance_sheet_id":"1978601"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":29436,"cogs":867,"gross_prof":28569,"admin_exp":3772,"oth_op_rev":43387,"oth_op_exp":50671,"interest_expenses":7896,"income_before_income_taxes":9617,"provision_for_income_taxes":50,"income_after_income_taxes":9567,"net_income":9567},"balance_data":{"cash":8315,"accounts_receivable":29781,"cur_assets":38096,"investments":172422,"non_cur_assets":172422,"assets":210518,"cur_liab":90677,"non_cur_liab":129137,"equity":-9296,"equities":210518},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",867,867,false],["net_turnover_source","gross_profit_calc",28569,28569,false],["gross_profit_calc","admin_exp",3772,3772,false],["gross_profit_calc","other_op_exp_exp",50671,50671,false],["gross_profit_calc","ebit_calc",25874,-25874,true]]}},"financial_ratios":{"current_ratio":{"value":0.4201285882858939},"quick_ratio":{"value":0.4201285882858939},"net_profit_margin":{"value":0.32501019160211986},"roa":{"value":0.045445045079280634},"roe":{"value":-1.0291523235800344},"debt_to_equity":{"value":-23.646084337349397,"negative_equity":true},"interest_coverage":{"value":2.2179584599797364},"asset_turnover":{"value":0.13982652314766433},"altman_z_score":{"value":0.16376996201760138},"roce":{"value":0.1461352959337789}},"source_ids":{"financial_statement_id":"1850979","income_statement_id":"1850979","balance_sheet_id":"1850979"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":18391,"cogs":650,"gross_prof":17741,"admin_exp":4016,"oth_op_rev":30429,"oth_op_exp":46781,"interest_expenses":6232,"income_before_income_taxes":-8859,"provision_for_income_taxes":50,"income_after_income_taxes":-8909,"net_income":-8909},"balance_data":{"cash":4805,"accounts_receivable":25920,"cur_assets":30725,"investments":191941,"non_cur_assets":191941,"assets":222666,"cur_liab":36308,"non_cur_liab":205221,"equity":-18863,"equities":222666},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",650,650,false],["net_turnover_source","gross_profit_calc",17741,17741,false],["gross_profit_calc","admin_exp",4016,4016,false],["gross_profit_calc","other_op_exp_exp",46781,46781,false],["gross_profit_calc","ebit_calc",33056,-33056,true]]}},"financial_ratios":{"current_ratio":{"value":0.8462322353200397},"quick_ratio":{"value":0.8462322353200397},"net_profit_margin":{"value":-0.4844217280191398},"roa":{"value":-0.04001059883412825},"roe":{"value":0.4723002703705667},"debt_to_equity":{"value":-12.804378942904098,"negative_equity":true},"interest_coverage":{"value":-0.42153401797175866},"asset_turnover":{"value":0.08259455866634331},"altman_z_score":{"value":-0.07675878887324718},"roce":{"value":-0.014096523894869015}},"source_ids":{"financial_statement_id":"1727802","income_statement_id":"1727802","balance_sheet_id":"1727802"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":18530,"cogs":594,"gross_prof":17936,"admin_exp":4924,"oth_op_rev":30596,"oth_op_exp":41644,"interest_expenses":4450,"income_before_income_taxes":-2486,"provision_for_income_taxes":50,"income_after_income_taxes":-2536,"net_income":-2536},"balance_data":{"cash":2032,"accounts_receivable":27459,"cur_assets":29491,"investments":211460,"non_cur_assets":211460,"assets":240951,"cur_liab":29266,"non_cur_liab":221639,"equity":-9954,"equities":240951},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",594,594,false],["net_turnover_source","gross_profit_calc",17936,17936,false],["gross_profit_calc","admin_exp",4924,4924,false],["gross_profit_calc","other_op_exp_exp",41644,41644,false],["gross_profit_calc","ebit_calc",28632,-28632,true]]}},"financial_ratios":{"current_ratio":{"value":1.007688102234675},"quick_ratio":{"value":1.007688102234675},"net_profit_margin":{"value":-0.13685914732865623},"roa":{"value":-0.010524961506696382},"roe":{"value":0.25477195097448263},"debt_to_equity":{"value":-25.206449668474985,"negative_equity":true},"interest_coverage":{"value":0.44134831460674157},"asset_turnover":{"value":0.07690360280720976},"altman_z_score":{"value":0.051091518817299036},"roce":{"value":0.009277936556676194}},"source_ids":{"financial_statement_id":"1320100","income_statement_id":"1320100","balance_sheet_id":"1320100"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 25.01.2013 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"5.83","0.38","0.62",1,"***","***"],[2023,"4.97","0.00","0.00",null,"—","—"],[2022,"3.13","0.00","0.00",null,"—","—"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","1.45","0.18","0.27",2,"***","***"],["2026. gada 1. ceturksnis","1.54","0.18","0.27",2,"***","***"],["2025. gada 4. ceturksnis","1.53","0.18","0.27",2,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",40000,"EUR","2016-12-27"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,0,"EUR"],[2013,1,"LVL"],[2014,1,"EUR"],[2015,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2013-01-14"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city"],"data":[["LV26ZZZ40103626944","K","SIA","2013-01-18","Cēsu nov., Cēsis, Tirgoņu iela 1",4101,102296674,100016487,100003157]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7112  ","026200","Cēsis","5.83","0.38","0.62",1],[2023,"sabiedrība ar ierobežotu atbildību","7112  ","010094","Vidzemes priekšpilsēta","4.97","0.00","0.00",null],[2022,"sabiedrība ar ierobežotu atbildību","7112  ","010094","Vidzemes priekšpilsēta","3.13","0.00","0.00",null]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 25.01.2013 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VIDZEMES ESKO 1 SIA","2025. gada 4. ceturksnis","1.53","1.09","0.00","0.18","0.27","2"],["VIDZEMES ESKO 1 SIA","2026. gada 1. ceturksnis","1.54","1.09","0.00","0.18","0.27","2"],["VIDZEMES ESKO 1 SIA","2026. gada 2. ceturksnis","1.45","1.0","0.0","0.18","0.27","2"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[39329,21735,17594,5792,8804,19519,5529,-4442,50,-4492,-4492],[18631,553,18078,3307,30669,39121,4880,1439,50,1389,1389],[18530,594,17936,4924,30596,41644,4450,-2486,50,-2536,-2536],[18391,650,17741,4016,30429,46781,6232,-8859,50,-8909,-8909],[29436,867,28569,3772,43387,50671,7896,9617,50,9567,9567]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","investments","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[2520,27272,29792,250499,250499,280291,76872,212226,-8807,280291],[2662,25880,28542,230980,230980,259522,73576,193364,-7418,259522],[2032,27459,29491,211460,211460,240951,29266,221639,-9954,240951],[4805,25920,30725,191941,191941,222666,36308,205221,-18863,222666],[8315,29781,38096,172422,172422,210518,90677,129137,-9296,210518]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_net","cfi_acq_fa","cfi_net","cff_ln_rcv","cff_ln_repay","cff_net","net_increase","at_end_of_year","at_beginning_of_year"],"data":[[-11315,-4178,130120,-4773,125347,496,-274862,300598,123750,178848,29333,29333,null],[-9653,21279,21644,-10918,10726,null,null,null,-18620,-18620,-7894,33843,41737],[-4222,25048,14543,-7091,7452,null,null,null,-18414,-18414,-10962,22881,33843]]}}}