{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103626959","dati_atjaunoti":"2026-09-09","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103626959","company_name":"Sabiedrība ar ierobežotu atbildību \"HM Agro\"","company_type":"SIA","registered_date":"2013-01-18","area_of_activity":{"nace_code":"4661","nace_description":"Lauksaimniecības mašīnu, iekārtu un to piederumu vairumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1202031,68933,1709855,4,"EUR"],[2024,750117,16878,1510763,4,"EUR"],[2023,1459000,67467,1377404,4,"EUR"],[2022,1045420,33555,1119121,4,"EUR"],[2021,801783,23468,592643,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":1202031,"cogs":1013235,"gross_prof":188796,"sell_exp":19969,"admin_exp":67980,"oth_op_rev":507,"oth_op_exp":27437,"income_before_income_taxes":73917,"provision_for_income_taxes":4984,"income_after_income_taxes":68933,"net_income":68933},"balance_data":{"cash":1826,"accounts_receivable":86268,"inventories":393370,"cur_assets":481464,"fixed_assets":1228391,"non_cur_assets":1228391,"assets":1709855,"cur_liab":1223753,"equity":486102,"equities":1709855},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1013235,1013235,false],["net_turnover_source","gross_profit_calc",188796,188796,false],["gross_profit_calc","selling_exp",19969,19969,false],["gross_profit_calc","admin_exp",67980,67980,false],["gross_profit_calc","other_op_exp_exp",27437,27437,false]]}},"financial_ratios":{"current_ratio":{"value":0.39343233479305056},"quick_ratio":{"value":0.0719867489599617},"net_profit_margin":{"value":0.05734710668859622},"roa":{"value":0.040315114439528496},"roe":{"value":0.1418076864526375},"debt_to_equity":{"value":2.5174819276612728,"negative_equity":false},"asset_turnover":{"value":0.7030017165198219},"altman_z_score":{"value":0.932275025660344},"roce":{"value":0.15206067862300504}},"source_ids":{"financial_statement_id":"2241243","income_statement_id":"2241243","balance_sheet_id":"2241243"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":750117,"cogs":638782,"gross_prof":111335,"sell_exp":13883,"admin_exp":53806,"oth_op_rev":6149,"oth_op_exp":27515,"income_before_income_taxes":22280,"provision_for_income_taxes":5402,"income_after_income_taxes":16878,"net_income":16878},"balance_data":{"cash":12901,"accounts_receivable":6047,"inventories":287969,"cur_assets":306917,"fixed_assets":1203846,"non_cur_assets":1203846,"assets":1510763,"cur_liab":1093594,"equity":417169,"equities":1510763},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",638782,638782,false],["net_turnover_source","gross_profit_calc",111335,111335,false],["gross_profit_calc","selling_exp",13883,13883,false],["gross_profit_calc","admin_exp",53806,53806,false],["gross_profit_calc","other_op_exp_exp",27515,27515,false]]}},"financial_ratios":{"current_ratio":{"value":0.28064985725964114},"quick_ratio":{"value":0.017326356947825243},"net_profit_margin":{"value":0.022500489923571922},"roa":{"value":0.011171838335993138},"roe":{"value":0.04045842332483957},"debt_to_equity":{"value":2.6214651616011735,"negative_equity":false},"asset_turnover":{"value":0.49651533695225525},"altman_z_score":{"value":0.5620891450898654},"roce":{"value":0.05340761178323413}},"source_ids":{"financial_statement_id":"2061139","income_statement_id":"2061139","balance_sheet_id":"2061139"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":1459000,"cogs":1267356,"gross_prof":191644,"sell_exp":12463,"admin_exp":67400,"oth_op_exp":31378,"income_before_income_taxes":80403,"provision_for_income_taxes":12936,"income_after_income_taxes":67467,"net_income":67467},"balance_data":{"cash":131,"accounts_receivable":3308,"inventories":215051,"cur_assets":218490,"fixed_assets":1158914,"non_cur_assets":1158914,"assets":1377404,"cur_liab":977113,"equity":400291,"equities":1377404},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1267356,1267356,false],["net_turnover_source","gross_profit_calc",191644,191644,false],["gross_profit_calc","selling_exp",12463,12463,false],["gross_profit_calc","admin_exp",67400,67400,false],["gross_profit_calc","other_op_exp_exp",31378,31378,false]]}},"financial_ratios":{"current_ratio":{"value":0.22360770965077734},"quick_ratio":{"value":0.003519551986310693},"net_profit_margin":{"value":0.046241946538725154},"roa":{"value":0.04898127201605339},"roe":{"value":0.16854488359718306},"debt_to_equity":{"value":2.441006667649285,"negative_equity":false},"asset_turnover":{"value":1.0592389741862227},"altman_z_score":{"value":1.2617970187888616},"roce":{"value":0.20086137335088722}},"source_ids":{"financial_statement_id":"1916012","income_statement_id":"1916012","balance_sheet_id":"1916012"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":1045420,"cogs":897464,"gross_prof":147956,"sell_exp":7375,"admin_exp":78619,"oth_op_rev":3442,"oth_op_exp":24092,"income_before_income_taxes":41312,"provision_for_income_taxes":7757,"income_after_income_taxes":33555,"net_income":33555},"balance_data":{"cash":359,"accounts_receivable":17165,"inventories":236452,"cur_assets":253976,"fixed_assets":865145,"non_cur_assets":865145,"assets":1119121,"cur_liab":766064,"equity":353057,"equities":1119121},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",897464,897464,false],["net_turnover_source","gross_profit_calc",147956,147956,false],["gross_profit_calc","selling_exp",7375,7375,false],["gross_profit_calc","admin_exp",78619,78619,false],["gross_profit_calc","other_op_exp_exp",24092,24092,false]]}},"financial_ratios":{"current_ratio":{"value":0.3315336577622757},"quick_ratio":{"value":0.02287537333695357},"net_profit_margin":{"value":0.03209714755791931},"roa":{"value":0.02998335300651136},"roe":{"value":0.09504131060990152},"debt_to_equity":{"value":2.1698026097768914,"negative_equity":false},"asset_turnover":{"value":0.934143850396874},"altman_z_score":{"value":1.1796593007505705},"roce":{"value":0.1170122671409999}},"source_ids":{"financial_statement_id":"1760405","income_statement_id":"1760405","balance_sheet_id":"1760405"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":801783,"cogs":657144,"gross_prof":144639,"sell_exp":18535,"admin_exp":68020,"oth_op_exp":29352,"income_before_income_taxes":28732,"provision_for_income_taxes":5264,"income_after_income_taxes":23468,"net_income":23468},"balance_data":{"cash":1324,"accounts_receivable":31101,"inventories":138539,"cur_assets":170964,"fixed_assets":421679,"non_cur_assets":421679,"assets":592643,"cur_liab":519483,"equity":73160,"equities":592643},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",657144,657144,false],["net_turnover_source","gross_profit_calc",144639,144639,false],["gross_profit_calc","selling_exp",18535,18535,false],["gross_profit_calc","admin_exp",68020,68020,false],["gross_profit_calc","other_op_exp_exp",29352,29352,false]]}},"financial_ratios":{"current_ratio":{"value":0.32910412852778625},"quick_ratio":{"value":0.06241782695487629},"net_profit_margin":{"value":0.029269765011231217},"roa":{"value":0.039598881620132184},"roe":{"value":0.3207763805358119},"debt_to_equity":{"value":7.100642427556042,"negative_equity":false},"asset_turnover":{"value":1.3528937319769236},"altman_z_score":{"value":1.2428776482542538},"roce":{"value":0.3927282668124658}},"source_ids":{"financial_statement_id":"1415624","income_statement_id":"1415624","balance_sheet_id":"1415624"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 17.04.2013 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"199.69","12.36","22.43",4,"1 370.76","~ 1 014.48"],[2023,"341.10","15.82","26.24",4,"1 603.60","~ 1 163.28"],[2022,"162.06","13.60","22.37",4,"1 367.09","~ 978.84"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","35.95","3.94","7.14",4,"1 745.38","~ 1 304.03"],["2026. gada 1. ceturksnis","37.44","5.27","9.09",4,"2 222.06","~ 1 621.86"],["2025. gada 4. ceturksnis","68.37","5.33","9.13",3,"2 975.78","~ 2 114.23"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":22.43,"employees":4,"gross_salary_raw":1370.7587757895765,"gross_salary_formatted":"1 370.76","net_salary_formatted":"~ 1 014.48","vsaoi_employee_part":"143.93","non_taxable_minimum":"165.09","iin_part":"212.35","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":22.43,"employees":4,"gross_salary_raw":1370.7587757895765,"gross_salary_formatted":"1 370.76","net_salary_formatted":"~ 1 014.48","vsaoi_employee_part":"143.93","non_taxable_minimum":"165.09","iin_part":"212.35","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2840,"EUR","2016-01-12"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,2,"EUR"],[2018,4,"EUR"],[2013,2,"LVL"],[2014,2,"EUR"],[2015,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2012-12-19"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV09ZZZ40103626959","K","SIA","2013-01-18","Jelgavas nov., Ozolnieku pag., Ozolnieki, Eglaines iela 13B",3018,103214275,100016534,"0546766"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4661  ","030470","Ozolnieku pag.","199.69","12.36","22.43",4],[2023,"sabiedrība ar ierobežotu atbildību","4661  ","030470","Ozolnieku pag.","341.10","15.82","26.24",4],[2022,"sabiedrība ar ierobežotu atbildību","4661  ","030470","Ozolnieku pag.","162.06","13.60","22.37",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 17.04.2013 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["HM AGRO SIA","2025. gada 4. ceturksnis","68.37","52.32","0.00","5.33","9.13","3"],["HM AGRO SIA","2026. gada 1. ceturksnis","37.44","22.06","0.00","5.27","9.09","4"],["HM AGRO SIA","2026. gada 2. ceturksnis","35.95","24.45","0.0","3.94","7.14","4"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","oth_op_rev"],"data":[[949118,857540,91578,17877,50863,15273,7565,2149,5416,5416,null],[546048,453722,92326,22088,57442,4551,8535,1809,6726,6726,290],[801783,657144,144639,18535,68020,29352,28732,5264,23468,23468,null],[1045420,897464,147956,7375,78619,24092,41312,7757,33555,33555,3442],[1459000,1267356,191644,12463,67400,31378,80403,12936,67467,67467,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[2999,103247,331341,437587,167682,167682,605269,552303,52966,605269],[6331,43552,358945,408828,199427,199427,608255,548562,59693,608255],[1324,31101,138539,170964,421679,421679,592643,519483,73160,592643],[359,17165,236452,253976,865145,865145,1119121,766064,353057,1119121],[131,3308,215051,218490,1158914,1158914,1377404,977113,400291,1377404]]},"cash_flow_statements":{"columns":["cfo_dm_cust","cfo_dm_supp","cfo_dm_op","cfo_dm_tax","cfo_dm_extra","cfo_dm_net","cfi_acq_fa","cfi_ln_md","cfi_ln_rcv","cfi_net","cff_ln_rcv","cff_ln_repay","cff_net","net_increase","at_beginning_of_year","at_end_of_year"],"data":[[849765,-1437753,-587988,-3092,-591080,-591080,-14510,-23377,800,-37887,669000,-57440,611560,-17407,20497,3172]]}}}