{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103628108","dati_atjaunoti":"2026-10-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103628108"},"registration_number":"40103628108","company_name":"Ink Idea Production SIA","company_type":"SIA","registered_date":"2013-01-22","area_of_activity":{"nace_code":"7311","nace_description":"Reklāmas aģentūru darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,211469,6057,239863,1,"EUR"],[2024,212335,11727,34310,1,"EUR"],[2023,0,-70,null,0,"EUR"],[2022,0,-191,null,0,"EUR"],[2021,0,-254,340,0,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":211469,"cogs":134806,"gross_prof":76663,"admin_exp":29154,"oth_op_exp":36058,"interest_expenses":5394,"income_before_income_taxes":6057,"income_after_income_taxes":6057,"net_income":6057},"balance_data":{"cash":1767,"accounts_receivable":32944,"inventories":25960,"cur_assets":60671,"fixed_assets":179192,"non_cur_assets":179192,"assets":239863,"cur_liab":200425,"provisions":603,"equity":38835,"equities":239863},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",134806,134806,false],["net_turnover_source","gross_profit_calc",76663,76663,false],["gross_profit_calc","admin_exp",29154,29154,false],["gross_profit_calc","other_op_exp_exp",36058,36058,false],["gross_profit_calc","ebit_calc",11451,11451,false]]}},"financial_ratios":{"current_ratio":{"value":0.30271173755768993},"quick_ratio":{"value":0.17318697767244606},"net_profit_margin":{"value":0.02864249606325277},"roa":{"value":0.02525191463460392},"roe":{"value":0.1559675550405562},"debt_to_equity":{"value":5.160937298828377,"negative_equity":false},"interest_coverage":{"value":2.122914349276974},"asset_turnover":{"value":0.8816240937535176},"altman_z_score":{"value":0.8289487447985144},"roce":{"value":0.2903544804503271}},"source_ids":{"financial_statement_id":"2113130","income_statement_id":"2113130","balance_sheet_id":"2113130"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":212335,"cogs":175418,"gross_prof":36917,"admin_exp":16384,"oth_op_exp":8792,"interest_expenses":14,"income_before_income_taxes":11727,"income_after_income_taxes":11727,"net_income":11727},"balance_data":{"cash":14497,"accounts_receivable":19813,"cur_assets":34310,"assets":34310,"cur_liab":21593,"equity":12717,"equities":34310},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",175418,175418,false],["net_turnover_source","gross_profit_calc",36917,36917,false],["gross_profit_calc","admin_exp",16384,16384,false],["gross_profit_calc","other_op_exp_exp",8792,8792,false],["gross_profit_calc","ebit_calc",11741,11741,false]]}},"financial_ratios":{"current_ratio":{"value":1.5889408604640394},"quick_ratio":{"value":1.5889408604640394},"net_profit_margin":{"value":0.055228765865260085},"roa":{"value":0.34179539492859223},"roe":{"value":0.9221514508138712},"debt_to_equity":{"value":1.6979633561374539,"negative_equity":false},"interest_coverage":{"value":838.6428571428571},"asset_turnover":{"value":6.1887204896531625},"altman_z_score":{"value":8.06662082738149},"roce":{"value":0.9232523393882205}},"source_ids":{"financial_statement_id":"1976829","income_statement_id":"1976829","balance_sheet_id":"1976829"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"oth_op_exp":20,"income_before_income_taxes":-20,"provision_for_income_taxes":50,"income_after_income_taxes":-70,"net_income":-70},"balance_data":{"cur_liab":6168,"equity":-6168},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Kopējie Darb. Ieņēmumi"],["Pārējās Operat. Izmaksas"],["EBITDA"],["EBIT"],["EBT"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["total_rev_calc","other_op_costs_exp",20,20,false],["total_rev_calc","ebitda_calc",20,-20,true],["ebitda_calc","ebit_calc",20,-20,true],["ebit_calc","ebt_calc",20,-20,true],["ebt_calc","tax_exp",50,50,false]]}},"financial_ratios":{"roe":{"value":0.011348897535667963},"debt_to_equity":{"value":-1,"negative_equity":true},"roce":{"value":0.00324254215304799}},"source_ids":{"financial_statement_id":"1931035","income_statement_id":"1931035","balance_sheet_id":"1931035"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":121,"oth_op_exp":20,"income_before_income_taxes":-141,"provision_for_income_taxes":50,"income_after_income_taxes":-191,"net_income":-191},"balance_data":{"cur_liab":6098,"equity":-6098},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",121,121,false],["gross_profit_calc","other_op_exp_exp",20,20,false],["gross_profit_calc","ebit_calc",141,-141,true],["ebit_calc","ebt_calc",141,-141,true],["ebt_calc","tax_exp",50,50,false]]}},"financial_ratios":{"roe":{"value":0.031321744834371924},"debt_to_equity":{"value":-1,"negative_equity":true},"roce":{"value":0.023122335191866187}},"source_ids":{"financial_statement_id":"1775032","income_statement_id":"1775032","balance_sheet_id":"1775032"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":194,"oth_op_exp":10,"income_before_income_taxes":-204,"provision_for_income_taxes":50,"income_after_income_taxes":-254,"net_income":-254},"balance_data":{"cash":340,"cur_assets":340,"assets":340,"cur_liab":6247,"equity":-5907,"equities":340},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",194,194,false],["gross_profit_calc","other_op_exp_exp",10,10,false],["gross_profit_calc","ebit_calc",204,-204,true],["ebit_calc","ebt_calc",204,-204,true],["ebt_calc","tax_exp",50,50,false]]}},"financial_ratios":{"current_ratio":{"value":0.054426124539779096},"quick_ratio":{"value":0.054426124539779096},"roa":{"value":-0.7470588235294118},"roe":{"value":0.04299983070932792},"debt_to_equity":{"value":-1.057558828508549,"negative_equity":true},"altman_z_score":{"value":-29.433541027693295},"roce":{"value":0.03453529710512951}},"source_ids":{"financial_statement_id":"1425901","income_statement_id":"1425901","balance_sheet_id":"1425901"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 22.01.2024 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024," -4.82","3.11","3.35",1,"***","***"],[2023,"0.05","0.00","0.00",null,"—","—"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","-1.45","0.0","1.14",1,"***","***"],["2026. gada 2. ceturksnis","-1.48","0.28","1.92",2,"***","***"],["2026. gada 1. ceturksnis"," -2.85","3.61","2.23",3,"726.83","~ 624.88"],["2025. gada 4. ceturksnis"," -3.58","1.54","1.15",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",10000,"EUR","2024-10-10"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,0,"EUR"],[2013,0,"LVL"],[2015,0,"EUR"],[2016,0,"EUR"],[2021,0,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2013-01-17"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2023-12-12","SIA \"Global Investment Partners\""],["2015-02-02","SIA \"Dakor Production\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city"],"data":[["LV26ZZZ40103628108","K","SIA","2013-01-22","Mārupes nov., Mārupe, Lielā iela 19 k-2 - 33D",2167,117902696,100016583,100003815]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7311  ","039200","Mārupe"," -4.82","3.11","3.35",1],[2023,"sabiedrība ar ierobežotu atbildību","7311  ","010094","Vidzemes priekšpilsēta","0.05","0.00","0.00",null],[2022,"sabiedrība ar ierobežotu atbildību","7311  ","010094","Vidzemes priekšpilsēta","0.00","0.00","0.00",null]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 22.01.2024 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["2026. gada 3. ceturksnis","-1.45","0.0","2.59","0.0","1.14","1"],["2026. gada 2. ceturksnis","-1.48","0.0","3.69","0.28","1.92","2"],["2026. gada 1. ceturksnis"," -2.85","0.12","8.82","3.61","2.23","3"],["2025. gada 4. ceturksnis"," -3.58","0.00","6.28","1.54","1.15","1"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-03-13",1187.24,"AS \"Attīstības finanšu institūcija Altum\"","MVU izaugsmes aizdevumu programma","11 Aizdevums uz atvieglotiem nosacījumiem","2023/2831 Vispārējā tautsaimniecība (2023/2831)","a5152753"],["2026-03-13",7995.1,"AS \"Attīstības finanšu institūcija Altum\"","MVU izaugsmes aizdevumu programma","11 Aizdevums uz atvieglotiem nosacījumiem","2023/2831 Vispārējā tautsaimniecība (2023/2831)","3035427c"],["2024-12-20",14427.45,"AS \"Attīstības finanšu institūcija Altum\"","MVU izaugsmes aizdevumu programma","11 Aizdevums uz atvieglotiem nosacījumiem","2023/2831 Vispārējā tautsaimniecība (2023/2831)","3035427c"]]}}}