{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103628343","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103628343"},"registration_number":"40103628343","company_name":"Sabiedrība ar ierobežotu atbildību \"Murano1\"","company_type":"SIA","registered_date":"2013-01-23","area_of_activity":{"nace_code":"4725","nace_description":"Dzērienu mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,74208,-3554,45228,3,"EUR"],[2024,49689,-17512,35902,3,"EUR"],[2023,14663,-16551,15283,3,"EUR"],[2022,0,9945,95,0,"EUR"],[2021,0,-60,2389,0,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":74208,"cogs":61418,"gross_prof":12790,"sell_exp":13951,"admin_exp":2393,"income_before_income_taxes":-3554,"income_after_income_taxes":-3554,"net_income":-3554},"balance_data":{"cash":19321,"accounts_receivable":536,"inventories":23288,"cur_assets":43145,"fixed_assets":2083,"non_cur_assets":2083,"assets":45228,"cur_liab":18886,"non_cur_liab":59117,"equity":-32775,"equities":45228},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",61418,61418,false],["net_turnover_source","gross_profit_calc",12790,12790,false],["gross_profit_calc","selling_exp",13951,13951,false],["gross_profit_calc","admin_exp",2393,2393,false],["gross_profit_calc","ebit_calc",3554,-3554,true]]}},"financial_ratios":{"current_ratio":{"value":2.284496452398602},"quick_ratio":{"value":1.0514137456316848},"net_profit_margin":{"value":-0.047892410521776625},"roa":{"value":-0.0785796409303971},"roe":{"value":0.10843630816170861},"debt_to_equity":{"value":-2.379954233409611,"negative_equity":true},"asset_turnover":{"value":1.6407535155213584},"altman_z_score":{"value":0.9876408143740496},"roce":{"value":-0.13491762204843977}},"source_ids":{"financial_statement_id":"2107378","income_statement_id":"2107378","balance_sheet_id":"2107378"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":49689,"cogs":54501,"gross_prof":-4812,"sell_exp":10720,"admin_exp":1980,"income_before_income_taxes":-17512,"income_after_income_taxes":-17512,"net_income":-17512},"balance_data":{"cash":10524,"accounts_receivable":16,"inventories":22331,"cur_assets":32871,"fixed_assets":3031,"non_cur_assets":3031,"assets":35902,"cur_liab":11646,"non_cur_liab":53477,"equity":-29221,"equities":35902},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",54501,54501,false],["net_turnover_source","gross_profit_calc",4812,-4812,true],["gross_profit_calc","selling_exp",10720,10720,false],["gross_profit_calc","admin_exp",1980,1980,false],["gross_profit_calc","ebit_calc",17512,-17512,true]]}},"financial_ratios":{"current_ratio":{"value":2.8225141679546626},"quick_ratio":{"value":0.9050317705650008},"net_profit_margin":{"value":-0.35243212783513456},"roa":{"value":-0.4877722689543758},"roe":{"value":0.5992950275486807},"debt_to_equity":{"value":-2.2286369391875707,"negative_equity":true},"asset_turnover":{"value":1.3840176034761296},"altman_z_score":{"value":-0.5882115554422043},"roce":{"value":-0.7219656992084432}},"source_ids":{"financial_statement_id":"1959992","income_statement_id":"1959992","balance_sheet_id":"1959992"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":14663,"inv_chg":10079,"oth_op_rev":55,"mat_exp":27573,"labour_exp":11723,"dep_exp":459,"oth_op_exp":1588,"interest_expenses":5,"income_before_income_taxes":-16551,"income_after_income_taxes":-16551,"net_income":-16551},"balance_data":{"cash":1974,"accounts_receivable":1523,"inventories":10079,"cur_assets":13576,"fixed_assets":1707,"non_cur_assets":1707,"assets":15283,"cur_liab":823,"non_cur_liab":26169,"equity":-11709,"equities":15283},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",14663,14663,false],["other_rev_source","total_rev_calc",10134,10134,false],["total_rev_calc","material_costs_exp",27573,27573,false],["total_rev_calc","labour_costs_exp",11723,11723,false],["total_rev_calc","other_op_costs_exp",1588,1588,false]]}},"financial_ratios":{"current_ratio":{"value":16.495747266099634},"quick_ratio":{"value":4.249088699878493},"net_profit_margin":{"value":-1.128759462592921},"roa":{"value":-1.082968003664202},"roe":{"value":1.4135280553420446},"debt_to_equity":{"value":-2.305235289093859,"negative_equity":true},"interest_coverage":{"value":-3309.2},"asset_turnover":{"value":0.9594320486815415},"altman_z_score":{"value":-2.6390656708984004},"roce":{"value":-1.1442600276625172}},"source_ids":{"financial_statement_id":"1857999","income_statement_id":"1857999","balance_sheet_id":"1857999"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"cogs":2389,"gross_prof":-2389,"oth_op_rev":12439,"oth_op_exp":105,"income_before_income_taxes":9945,"income_after_income_taxes":9945,"net_income":9945},"balance_data":{"cash":95,"cur_assets":95,"assets":95,"cur_liab":252,"equity":-157,"equities":95},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2389,2389,false],["net_turnover_source","gross_profit_calc",2389,-2389,true],["gross_profit_calc","other_op_exp_exp",105,105,false],["gross_profit_calc","ebit_calc",2494,-2494,true],["other_op_rev_source","ebit_calc",12439,12439,false]]}},"financial_ratios":{"current_ratio":{"value":0.376984126984127},"quick_ratio":{"value":0.376984126984127},"roa":{"value":104.6842105263158},"roe":{"value":-63.34394904458599},"debt_to_equity":{"value":-1.605095541401274,"negative_equity":true},"altman_z_score":{"value":322.4074596491228},"roce":{"value":-63.34394904458599}},"source_ids":{"financial_statement_id":"1471547","income_statement_id":"1471547","balance_sheet_id":"1471547"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"oth_op_exp":10,"income_before_income_taxes":-10,"provision_for_income_taxes":50,"income_after_income_taxes":-60,"net_income":-60},"balance_data":{"inventories":2389,"cur_assets":2389,"assets":2389,"cur_liab":12491,"equity":-10102,"equities":2389},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Kopējie Darb. Ieņēmumi"],["Pārējās Operat. Izmaksas"],["EBITDA"],["EBIT"],["EBT"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["total_rev_calc","other_op_costs_exp",10,10,false],["total_rev_calc","ebitda_calc",10,-10,true],["ebitda_calc","ebit_calc",10,-10,true],["ebit_calc","ebt_calc",10,-10,true],["ebt_calc","tax_exp",50,50,false]]}},"financial_ratios":{"current_ratio":{"value":0.19125770554799457},"roa":{"value":-0.025115110925073254},"roe":{"value":0.00593941793704217},"debt_to_equity":{"value":-1.2364878241932291,"negative_equity":true},"altman_z_score":{"value":-6.966125510007222},"roce":{"value":0.0009899029895070284}},"source_ids":{"financial_statement_id":"1421410","income_statement_id":"1421410","balance_sheet_id":"1421410"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 11.01.2023 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"9.39","1.31","3.67",3,"299.05","~ 267.65"],[2023,"4.24","0.72","2.93",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","4.24","0.26","1.02",3,"332.45","~ 297.55"],["2026. gada 1. ceturksnis","3.77","0.26","1.01",3,"329.19","~ 294.63"],["2025. gada 4. ceturksnis","5.75"," -0.51","0.98",3,"319.42","~ 285.88"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":3.67,"employees":3,"gross_salary_raw":299.0450115706789,"gross_salary_formatted":"299.05","net_salary_formatted":"~ 267.65","vsaoi_employee_part":"31.40","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":3.67,"employees":3,"gross_salary_raw":299.0450115706789,"gross_salary_formatted":"299.05","net_salary_formatted":"~ 267.65","vsaoi_employee_part":"31.40","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",5000,"EUR","2023-12-04"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,4,"EUR"],[2018,0,"EUR"],[2013,2,"LVL"],[2014,4,"EUR"],[2015,4,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2013-01-11"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV83ZZZ40103628343","K","SIA","2013-01-23","Rīga, Saldus iela 3B - 20",1007,113918726,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4725  ","010092","Kurzemes rajons","9.39","1.31","3.67",3],[2023,"sabiedrība ar ierobežotu atbildību","4791  ","010092","Kurzemes rajons","4.24","0.72","2.93",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 11.01.2023 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MURANO1 SIA","2025. gada 4. ceturksnis","5.75","5.28","0.00"," -0.51","0.98","3"],["MURANO1 SIA","2026. gada 1. ceturksnis","3.77","2.49","0.00","0.26","1.01","3"],["MURANO1 SIA","2026. gada 2. ceturksnis","4.24","2.95","0.0","0.26","1.02","3"]]},"income_statements":{"columns":["net_turnover","oth_op_exp","other_interest_revenues","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","cogs","gross_prof","oth_op_rev","inv_chg","mat_exp","labour_exp","dep_exp","interest_expenses"],"data":[[0,1,1941,1940,50,1890,1890,null,null,null,null,null,null,null,null],[0,1,null,-1,50,-51,-51,null,null,null,null,null,null,null,null],[0,10,null,-10,50,-60,-60,null,null,null,null,null,null,null,null],[0,105,null,9945,null,9945,9945,2389,-2389,12439,null,null,null,null,null],[14663,1588,null,-16551,null,-16551,-16551,null,null,55,10079,27573,11723,459,5]]},"balance_sheets":{"columns":["inventories","cur_assets","assets","cur_liab","equity","equities","cash","accounts_receivable","fixed_assets","non_cur_assets","non_cur_liab"],"data":[[2389,2389,2389,12380,-9991,2389,null,null,null,null,null],[2389,2389,2389,12431,-10042,2389,null,null,null,null,null],[2389,2389,2389,12491,-10102,2389,null,null,null,null,null],[null,95,95,252,-157,95,95,null,null,null,null],[10079,13576,15283,823,-11709,15283,1974,1523,1707,1707,26169]]}}}