{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103629372","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103629372","company_name":"Baltu Veterinārija AS","company_type":"AS","registered_date":"2013-01-25","area_of_activity":{"nace_code":"4646","nace_description":"Farmaceitisku produktu un medicīnas preču vairumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,4291642,35619,1284358,29,"EUR"],[2024,3729867,15715,1348014,17,"EUR"],[2023,4087483,53214,1316195,16,"EUR"],[2022,3158445,120504,1407459,16,"EUR"],[2021,2639868,141738,664314,18,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":29,"type_from_db":"UGP"},"income_data":{"net_turnover":4291642,"cogs":3066034,"gross_prof":1225608,"sell_exp":719763,"admin_exp":394695,"oth_op_rev":9122,"oth_op_exp":19288,"other_interest_revenues":643,"interest_expenses":65965,"income_before_income_taxes":35662,"provision_for_income_taxes":43,"income_after_income_taxes":35619,"net_income":35619},"balance_data":{"cash":68439,"accounts_receivable":288889,"inventories":707756,"cur_assets":1065084,"fixed_assets":215393,"intangible_assets":3881,"non_cur_assets":219274,"assets":1284358,"cur_liab":892126,"non_cur_liab":345528,"equity":46704,"equities":1284358},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3066034,3066034,false],["net_turnover_source","gross_profit_calc",1225608,1225608,false],["gross_profit_calc","selling_exp",719763,719763,false],["gross_profit_calc","admin_exp",394695,394695,false],["gross_profit_calc","other_op_exp_exp",19288,19288,false]]}},"financial_ratios":{"current_ratio":{"value":1.1938717176721674},"quick_ratio":{"value":0.4005353503877255},"net_profit_margin":{"value":0.00829962051820725},"roa":{"value":0.027732921817748633},"roe":{"value":0.7626541623843782},"debt_to_equity":{"value":26.49995717711545,"negative_equity":false},"interest_coverage":{"value":1.5406200257712424},"asset_turnover":{"value":3.3414686559354947},"altman_z_score":{"value":3.7238362470088404},"roce":{"value":0.25909920659201696}},"source_ids":{"financial_statement_id":"2304390","income_statement_id":"2304390","balance_sheet_id":"2304390"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":17,"type_from_db":"UGP"},"income_data":{"net_turnover":3729867,"cogs":2825437,"gross_prof":904430,"sell_exp":470850,"admin_exp":329767,"oth_op_rev":11607,"oth_op_exp":12910,"other_interest_revenues":1952,"interest_expenses":85778,"income_before_income_taxes":18684,"provision_for_income_taxes":2969,"income_after_income_taxes":15715,"net_income":15715},"balance_data":{"cash":34006,"marketable_securities":109820,"accounts_receivable":570725,"inventories":450343,"cur_assets":1164894,"fixed_assets":175089,"intangible_assets":8031,"non_cur_assets":183120,"assets":1348014,"cur_liab":826965,"non_cur_liab":433103,"equity":87946,"equities":1348014},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2825437,2825437,false],["net_turnover_source","gross_profit_calc",904430,904430,false],["gross_profit_calc","selling_exp",470850,470850,false],["gross_profit_calc","admin_exp",329767,329767,false],["gross_profit_calc","other_op_exp_exp",12910,12910,false]]}},"financial_ratios":{"current_ratio":{"value":1.408637608604959},"quick_ratio":{"value":0.8640643799918981},"net_profit_margin":{"value":0.004213286961706677},"roa":{"value":0.01165789079341906},"roe":{"value":0.1786891956427808},"debt_to_equity":{"value":14.327746571759944,"negative_equity":false},"interest_coverage":{"value":1.2178180885541747},"asset_turnover":{"value":2.7669349131388845},"altman_z_score":{"value":3.2664878867531852},"roce":{"value":0.20048402357551784}},"source_ids":{"financial_statement_id":"2061141","income_statement_id":"2061141","balance_sheet_id":"2061141"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":16,"type_from_db":"UGP"},"income_data":{"net_turnover":4087483,"cogs":3229411,"gross_prof":858072,"sell_exp":424907,"admin_exp":307204,"oth_op_rev":4199,"oth_op_exp":9533,"other_interest_revenues":1432,"interest_expenses":64234,"income_before_income_taxes":57825,"provision_for_income_taxes":4611,"income_after_income_taxes":53214,"net_income":53214},"balance_data":{"cash":30423,"accounts_receivable":761416,"inventories":360097,"cur_assets":1151936,"investments":115830,"fixed_assets":34070,"intangible_assets":14359,"non_cur_assets":164259,"assets":1316195,"cur_liab":840268,"non_cur_liab":403696,"equity":72231,"equities":1316195},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3229411,3229411,false],["net_turnover_source","gross_profit_calc",858072,858072,false],["gross_profit_calc","selling_exp",424907,424907,false],["gross_profit_calc","admin_exp",307204,307204,false],["gross_profit_calc","other_op_exp_exp",9533,9533,false]]}},"financial_ratios":{"current_ratio":{"value":1.3709149937876963},"quick_ratio":{"value":0.9423648169393575},"net_profit_margin":{"value":0.01301876974167232},"roa":{"value":0.04043017941870316},"roe":{"value":0.7367196909914026},"debt_to_equity":{"value":17.22202378480154,"negative_equity":false},"interest_coverage":{"value":1.9002241803406297},"asset_turnover":{"value":3.1055299556676634},"altman_z_score":{"value":3.6281018425717226},"roce":{"value":0.25646580252853907}},"source_ids":{"financial_statement_id":"1929572","income_statement_id":"1929572","balance_sheet_id":"1929572"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":16,"type_from_db":"UGP"},"income_data":{"net_turnover":3158445,"cogs":2342086,"gross_prof":816359,"sell_exp":364761,"admin_exp":310948,"oth_op_rev":5487,"oth_op_exp":8445,"other_interest_revenues":1357,"interest_expenses":18532,"income_before_income_taxes":120517,"provision_for_income_taxes":13,"income_after_income_taxes":120504,"net_income":120504},"balance_data":{"cash":88820,"accounts_receivable":756686,"inventories":381553,"cur_assets":1227059,"investments":126966,"fixed_assets":33233,"intangible_assets":20201,"non_cur_assets":180400,"assets":1407459,"cur_liab":1236762,"non_cur_liab":1584,"equity":169113,"equities":1407459},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2342086,2342086,false],["net_turnover_source","gross_profit_calc",816359,816359,false],["gross_profit_calc","selling_exp",364761,364761,false],["gross_profit_calc","admin_exp",310948,310948,false],["gross_profit_calc","other_op_exp_exp",8445,8445,false]]}},"financial_ratios":{"current_ratio":{"value":0.9921545131561287},"quick_ratio":{"value":0.6836448726594122},"net_profit_margin":{"value":0.03815295184814046},"roa":{"value":0.08561812457769641},"roe":{"value":0.7125649713505171},"debt_to_equity":{"value":7.322594951304749,"negative_equity":false},"interest_coverage":{"value":7.5031836822793005},"asset_turnover":{"value":2.244076026370928},"altman_z_score":{"value":2.7007267986746943},"roce":{"value":0.8145954527613256}},"source_ids":{"financial_statement_id":"1751303","income_statement_id":"1751303","balance_sheet_id":"1751303"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":18,"type_from_db":"UGP"},"income_data":{"net_turnover":2639868,"cogs":1776548,"gross_prof":863320,"sell_exp":401163,"admin_exp":312556,"oth_op_rev":13793,"oth_op_exp":4319,"other_interest_revenues":1260,"interest_expenses":18198,"income_before_income_taxes":142137,"provision_for_income_taxes":399,"income_after_income_taxes":141738,"net_income":141738},"balance_data":{"cash":36750,"accounts_receivable":208597,"inventories":355647,"cur_assets":600994,"fixed_assets":38364,"intangible_assets":24956,"non_cur_assets":63320,"assets":664314,"cur_liab":302885,"non_cur_liab":312820,"equity":48609,"equities":664314},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1776548,1776548,false],["net_turnover_source","gross_profit_calc",863320,863320,false],["gross_profit_calc","selling_exp",401163,401163,false],["gross_profit_calc","admin_exp",312556,312556,false],["gross_profit_calc","other_op_exp_exp",4319,4319,false]]}},"financial_ratios":{"current_ratio":{"value":1.9842316390709345},"quick_ratio":{"value":0.8100335110685574},"net_profit_margin":{"value":0.053691320929682845},"roa":{"value":0.21335994725385887},"roe":{"value":2.915879775350244},"debt_to_equity":{"value":12.666481515768686,"negative_equity":false},"interest_coverage":{"value":8.810583580613255},"asset_turnover":{"value":3.9738256306505657},"altman_z_score":{"value":5.132652120330392},"roce":{"value":0.4436140984813062}},"source_ids":{"financial_statement_id":"1352384","income_statement_id":"1352384","balance_sheet_id":"1352384"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 18.04.2013 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"617.71","56.99","107.28",17,"1 542.63","~ 1 124.32"],[2023,"623.28","51.98","97.07",16,"1 483.05","~ 1 086.25"],[2022,"551.13","46.58","83.89",15,"1 367.13","~ 978.87"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","241.22","21.31","53.26",37,"1 407.51","~ 1 078.74"],["2026. gada 1. ceturksnis","229.02","19.54","49.56",38,"1 275.26","~ 990.56"],["2025. gada 4. ceturksnis","239.07","19.99","49.82",37,"1 316.60","~ 1 007.93"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":107.28,"employees":17,"gross_salary_raw":1542.629372077373,"gross_salary_formatted":"1 542.63","net_salary_formatted":"~ 1 124.32","vsaoi_employee_part":"161.98","non_taxable_minimum":"98.98","iin_part":"256.33","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":107.28,"employees":17,"gross_salary_raw":1542.629372077373,"gross_salary_formatted":"1 542.63","net_salary_formatted":"~ 1 124.32","vsaoi_employee_part":"161.98","non_taxable_minimum":"98.98","iin_part":"256.33","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",171430,"EUR","2015-12-16"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,19,"EUR"],[2018,18,"EUR"],[2013,8,"LVL"],[2014,11,"EUR"],[2015,17,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2013-01-17"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2015-08-18","Sabiedrība ar ierobežotu atbildību \"Baltu Veterinārija\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV42ZZZ40103629372","K","AS","2013-01-25","Jelgava, Rūpniecības iela 39",3008,101781340,100003028,"0090000"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","source_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","42403011300","2025-10-14"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"akciju sabiedrība","4646  ","003000","Jelgava","617.71","56.99","107.28",17],[2023,"akciju sabiedrība","4646  ","003000","Jelgava","623.28","51.98","97.07",16],[2022,"akciju sabiedrība","4646  ","003000","Jelgava","551.13","46.58","83.89",15]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 18.04.2013 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["2025. gada 4. ceturksnis","239.07","169.54","0.32","19.99","49.82","37"],["2026. gada 1. ceturksnis","229.02","159.88","0.01","19.54","49.56","38"],["2026. gada 2. ceturksnis","241.22","166.58","0.0","21.31","53.26","37"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-06-29",10457.6,"AS \"Attīstības finanšu institūcija Altum\"","Aizdevumu garantijas","03 Galvojums/garantija","2023/2831 Vispārējā tautsaimniecība (2023/2831)","3941c91e"],["2025-06-19",17337.6,"AS \"Attīstības finanšu institūcija Altum\"","Aizdevumu garantijas","03 Galvojums/garantija","2023/2831 Vispārējā tautsaimniecība (2023/2831)","3941c91e"],["2024-09-20",210,"Biedrība \"Latvijas Digitālais akselerators\"","ANM 2.2.1.1.i.  investīcija \"Atbalsts Digitālo inovāciju centru un reģionālo kontaktpunktu izveidei ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","b51e7f19"],["2024-09-16",1650,"Latvijas Informācijas tehnoloģiju klasteris","ANM 2.2.1.1.i.  investīcija \"Atbalsts Digitālo inovāciju centru un reģionālo kontaktpunktu izveidei ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","cff6b114"],["2024-06-27",4265.6,"AS \"Attīstības finanšu institūcija Altum\"","Aizdevumu garantijas","03 Galvojums/garantija","2023/2831 Vispārējā tautsaimniecība (2023/2831)","3941c91e"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[2357719,1730110,627609,460522,280059,2667,48315,6046,21338,-173912,2583,-176495,-176495],[2604145,1812958,791187,412334,268195,10026,9113,3057,19399,95229,17,95212,95212],[2639868,1776548,863320,401163,312556,13793,4319,1260,18198,142137,399,141738,141738],[3158445,2342086,816359,364761,310948,5487,8445,1357,18532,120517,13,120504,120504],[4087483,3229411,858072,424907,307204,4199,9533,1432,64234,57825,4611,53214,53214]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","investments"],"data":[[48370,301989,302503,652862,46395,56930,103325,756187,702804,241724,-188341,756187,null],[108420,236083,302367,646870,25928,38509,64437,711307,557961,246475,-93129,711307,null],[36750,208597,355647,600994,38364,24956,63320,664314,302885,312820,48609,664314,null],[88820,756686,381553,1227059,33233,20201,180400,1407459,1236762,1584,169113,1407459,126966],[30423,761416,360097,1151936,34070,14359,164259,1316195,840268,403696,72231,1316195,115830]]},"cash_flow_statements":{"columns":["cfo_dm_cust","cfo_dm_supp","cfo_dm_oth","cfo_dm_op","cfo_dm_int","cfo_dm_tax","cfo_dm_extra","cfo_dm_net","cfi_acq_fa","cfi_net","cff_iss_cap","cff_ln_rcv","cff_ln_repay","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cff_ls_repay"],"data":[[1507006,1372401,-1740,132865,14776,-234800,-116711,-116711,17115,-17115,7232,165006,12300,15938,26112,15554,41666,null],[1866603,1895709,-1000,-30106,-21671,null,-51777,-51777,36936,-36936,235000,100000,102707,231612,142899,41666,184565,681]]}}}