{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103630278","dati_atjaunoti":"2026-10-24","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103630278"},"registration_number":"40103630278","company_name":"SIA \"Refurbish\"","company_type":"SIA","registered_date":"2013-01-28","area_of_activity":{"nace_code":"4332","nace_description":"Galdniecības izstrādājumu uzstādīšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2024,97213,-7839,3735,2,"EUR"],[2023,39804,118,7711,1,"EUR"],[2022,100,50,224,1,"EUR"],[2021,5200,25150,64,1,"EUR"],[2020,0,-50,16545,0,"EUR"]]}},"detailed_financials_by_year":{"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":97213,"cogs":80907,"gross_prof":16306,"sell_exp":5539,"admin_exp":17594,"interest_expenses":1012,"income_before_income_taxes":-7839,"income_after_income_taxes":-7839,"net_income":-7839},"balance_data":{"cash":358,"accounts_receivable":2493,"cur_assets":2851,"fixed_assets":884,"non_cur_assets":884,"assets":3735,"cur_liab":12237,"equity":-8502,"equities":3735},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",80907,80907,false],["net_turnover_source","gross_profit_calc",16306,16306,false],["gross_profit_calc","selling_exp",5539,5539,false],["gross_profit_calc","admin_exp",17594,17594,false],["gross_profit_calc","ebit_calc",6827,-6827,true]]}},"financial_ratios":{"current_ratio":{"value":0.23298194001797826},"quick_ratio":{"value":0.23298194001797826},"net_profit_margin":{"value":-0.08063736331560593},"roa":{"value":-2.0987951807228917},"roe":{"value":0.9220183486238532},"debt_to_equity":{"value":-1.4393083980239945,"negative_equity":true},"interest_coverage":{"value":-6.746047430830039},"asset_turnover":{"value":26.027576974564926},"altman_z_score":{"value":16.27476052061478},"roce":{"value":0.8029875323453305}},"source_ids":{"financial_statement_id":"2088235","income_statement_id":"2088235","balance_sheet_id":"2088235"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":39804,"cogs":28950,"gross_prof":10854,"sell_exp":3540,"admin_exp":7178,"interest_expenses":18,"income_before_income_taxes":118,"income_after_income_taxes":118,"net_income":118},"balance_data":{"cash":1745,"accounts_receivable":4197,"cur_assets":5942,"fixed_assets":1769,"non_cur_assets":1769,"assets":7711,"cur_liab":8374,"equity":-663,"equities":7711},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",28950,28950,false],["net_turnover_source","gross_profit_calc",10854,10854,false],["gross_profit_calc","selling_exp",3540,3540,false],["gross_profit_calc","admin_exp",7178,7178,false],["gross_profit_calc","ebit_calc",136,136,false]]}},"financial_ratios":{"current_ratio":{"value":0.7095772629567709},"quick_ratio":{"value":0.7095772629567709},"net_profit_margin":{"value":0.0029645261782735403},"roa":{"value":0.015302814161587342},"roe":{"value":-0.1779788838612368},"debt_to_equity":{"value":-12.630467571644042,"negative_equity":true},"interest_coverage":{"value":7.555555555555555},"asset_turnover":{"value":5.161976397354429},"altman_z_score":{"value":4.874234948742576},"roce":{"value":-0.20512820512820512}},"source_ids":{"financial_statement_id":"1899609","income_statement_id":"1899609","balance_sheet_id":"1899609"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":100,"gross_prof":100,"admin_exp":50,"income_before_income_taxes":50,"income_after_income_taxes":50,"net_income":50},"balance_data":{"cash":174,"accounts_receivable":50,"cur_assets":224,"assets":224,"cur_liab":1005,"equity":-781,"equities":224},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",100,100,false],["gross_profit_calc","admin_exp",50,50,false],["gross_profit_calc","ebit_calc",50,50,false],["ebit_calc","ebt_calc",50,50,false],["ebt_calc","net_income_final",50,50,false]]}},"financial_ratios":{"current_ratio":{"value":0.2228855721393035},"quick_ratio":{"value":0.2228855721393035},"net_profit_margin":{"value":0.5},"roa":{"value":0.22321428571428573},"roe":{"value":-0.06402048655569782},"debt_to_equity":{"value":-1.2868117797695262,"negative_equity":true},"asset_turnover":{"value":0.44642857142857145},"altman_z_score":{"value":-4.640379131130063},"roce":{"value":-0.06402048655569782}},"source_ids":{"financial_statement_id":"1746743","income_statement_id":"1746743","balance_sheet_id":"1746743"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":5200,"gross_prof":5200,"admin_exp":50,"oth_op_rev":20000,"income_before_income_taxes":25150,"income_after_income_taxes":25150,"net_income":25150},"balance_data":{"cash":64,"cur_assets":64,"assets":64,"cur_liab":895,"equity":-831,"equities":64},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Pārējie saimn. darb. ieņēmumi"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",5200,5200,false],["gross_profit_calc","admin_exp",50,50,false],["gross_profit_calc","ebit_calc",5150,5150,false],["other_op_rev_source","ebit_calc",20000,20000,false],["ebit_calc","ebt_calc",25150,25150,false]]}},"financial_ratios":{"current_ratio":{"value":0.07150837988826815},"quick_ratio":{"value":0.07150837988826815},"net_profit_margin":{"value":4.836538461538462},"roa":{"value":392.96875},"roe":{"value":-30.264741275571602},"debt_to_equity":{"value":-1.0770156438026475,"negative_equity":true},"asset_turnover":{"value":81.25},"altman_z_score":{"value":1281.3438772695533},"roce":{"value":-30.264741275571602}},"source_ids":{"financial_statement_id":"1431428","income_statement_id":"1431428","balance_sheet_id":"1431428"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":50,"income_before_income_taxes":-50,"income_after_income_taxes":-50,"net_income":-50},"balance_data":{"inventories":16545,"cur_assets":16545,"assets":16545,"cur_liab":42526,"equity":-25981,"equities":16545},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"],["Tīrā Peļņa (Zaudējumi)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",50,50,false],["gross_profit_calc","ebit_calc",50,-50,true],["ebit_calc","ebt_calc",50,-50,true],["ebt_calc","net_income_final",50,-50,true]]}},"financial_ratios":{"current_ratio":{"value":0.3890561068522786},"roa":{"value":-0.0030220610456331218},"roe":{"value":0.0019244832762403295},"debt_to_equity":{"value":-1.636811516107925,"negative_equity":true},"altman_z_score":{"value":-2.7219717146626894},"roce":{"value":0.0019244832762403295}},"source_ids":{"financial_statement_id":"1274900","income_statement_id":"1274900","balance_sheet_id":"1274900"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 26.01.2024 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"9.84","1.88","5.31",2,"***","***"],[2023,"8.08","2.21","5.14",1,"***","***"],[2022,"1.05","0.00","0.00",null,"—","—"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","1.15","0.0","0.0",1,"—","—"],["2026. gada 2. ceturksnis","14.44","0.72","5.76",1,"***","***"],["2026. gada 1. ceturksnis","2.59","0.00","0.07",2,"***","***"],["2025. gada 4. ceturksnis","4.18","0.23","1.46",2,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",14,"EUR","2017-01-17"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,3,"EUR"],[2013,3,"LVL"],[2014,3,"EUR"],[2015,3,"EUR"],[2018,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2013-01-17"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV24ZZZ40103630278","K","SIA","2013-01-28","Rīga, Andrejostas iela 17",1045,103382587,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4332  ","010096","Ziemeļu rajons","9.84","1.88","5.31",2],[2023,"sabiedrība ar ierobežotu atbildību","4332  ","010096","Ziemeļu rajons","8.08","2.21","5.14",1],[2022,"sabiedrība ar ierobežotu atbildību","4332  ","010096","Ziemeļu rajons","1.05","0.00","0.00",null]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 02.02.2013 ","nav","nav"," 20.11.2013 "],["ir"," 26.01.2024 ","nav","nav",null]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["REFURBISH SIA","2026. gada 3. ceturksnis","1.15","1.21","0.06","0.0","0.0","1"],["REFURBISH SIA","2026. gada 2. ceturksnis","14.44","8.15","0.2","0.72","5.76","1"],["REFURBISH SIA","2026. gada 1. ceturksnis","2.59","2.57","0.04","0.00","0.07","2"],["REFURBISH SIA","2025. gada 4. ceturksnis","4.18","2.53","0.05","0.23","1.46","2"]]}}}