{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103630348","dati_atjaunoti":"2026-09-20","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103630348"},"registration_number":"40103630348","company_name":"Sabiedrība ar ierobežotu atbildību \"CoMedia\"","company_type":"SIA","registered_date":"2013-01-28","area_of_activity":{"nace_code":"5911","nace_description":"Kinofilmu, video filmu un televīzijas programmu producēšanas pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,60106,-13783,34054,2,"EUR"],[2024,57161,-1650,56996,2,"EUR"],[2023,71498,-18426,29966,2,"EUR"],[2022,88541,11081,42555,2,"EUR"],[2021,60494,6948,38760,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":60106,"cogs":35202,"gross_prof":24904,"sell_exp":41540,"admin_exp":4256,"oth_op_rev":10000,"oth_op_exp":2119,"interest_expenses":757,"income_before_income_taxes":-13768,"provision_for_income_taxes":15,"income_after_income_taxes":-13783,"net_income":-13783},"balance_data":{"cash":5503,"accounts_receivable":5827,"inventories":6394,"cur_assets":17724,"fixed_assets":16330,"non_cur_assets":16330,"assets":34054,"cur_liab":22068,"non_cur_liab":10368,"equity":1618,"equities":34054},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",35202,35202,false],["net_turnover_source","gross_profit_calc",24904,24904,false],["gross_profit_calc","selling_exp",41540,41540,false],["gross_profit_calc","admin_exp",4256,4256,false],["gross_profit_calc","other_op_exp_exp",2119,2119,false]]}},"financial_ratios":{"current_ratio":{"value":0.8031538879825992},"quick_ratio":{"value":0.5134130868225485},"net_profit_margin":{"value":-0.22931154959571423},"roa":{"value":-0.40473953133258944},"roe":{"value":-8.518541409147096},"debt_to_equity":{"value":20.046971569839307,"negative_equity":false},"interest_coverage":{"value":-17.18758256274769},"asset_turnover":{"value":1.7650202619369237},"altman_z_score":{"value":0.544131890144401},"roce":{"value":-1.0855164358418155}},"source_ids":{"financial_statement_id":"2271706","income_statement_id":"2271706","balance_sheet_id":"2271706"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":57161,"cogs":36644,"gross_prof":20517,"sell_exp":31887,"admin_exp":6175,"oth_op_rev":22190,"oth_op_exp":6274,"interest_expenses":21,"income_before_income_taxes":-1650,"income_after_income_taxes":-1650,"net_income":-1650},"balance_data":{"cash":157,"accounts_receivable":26763,"inventories":8526,"cur_assets":35446,"fixed_assets":21550,"non_cur_assets":21550,"assets":56996,"cur_liab":28130,"non_cur_liab":13465,"equity":15401,"equities":56996},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",36644,36644,false],["net_turnover_source","gross_profit_calc",20517,20517,false],["gross_profit_calc","selling_exp",31887,31887,false],["gross_profit_calc","admin_exp",6175,6175,false],["gross_profit_calc","other_op_exp_exp",6274,6274,false]]}},"financial_ratios":{"current_ratio":{"value":1.2600782083185211},"quick_ratio":{"value":0.9569854248133665},"net_profit_margin":{"value":-0.02886583509735659},"roa":{"value":-0.02894939995789178},"roe":{"value":-0.10713590026621649},"debt_to_equity":{"value":2.7007986494383482,"negative_equity":false},"interest_coverage":{"value":-77.57142857142857},"asset_turnover":{"value":1.0028949399957892},"altman_z_score":{"value":1.388501240063993},"roce":{"value":-0.056433173976304304}},"source_ids":{"financial_statement_id":"2064433","income_statement_id":"2064433","balance_sheet_id":"2064433"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":71498,"cogs":41913,"gross_prof":29585,"sell_exp":35437,"admin_exp":5234,"oth_op_exp":7253,"interest_expenses":87,"income_before_income_taxes":-18426,"income_after_income_taxes":-18426,"net_income":-18426},"balance_data":{"cash":470,"accounts_receivable":11642,"inventories":10658,"cur_assets":22770,"fixed_assets":7196,"non_cur_assets":7196,"assets":29966,"cur_liab":12914,"equity":17052,"equities":29966},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",41913,41913,false],["net_turnover_source","gross_profit_calc",29585,29585,false],["gross_profit_calc","selling_exp",35437,35437,false],["gross_profit_calc","admin_exp",5234,5234,false],["gross_profit_calc","other_op_exp_exp",7253,7253,false]]}},"financial_ratios":{"current_ratio":{"value":1.7632027257240204},"quick_ratio":{"value":0.9378968561251355},"net_profit_margin":{"value":-0.2577135024755937},"roa":{"value":-0.6148968831342188},"roe":{"value":-1.0805770584095706},"debt_to_equity":{"value":0.7573305184142622,"negative_equity":false},"interest_coverage":{"value":-210.79310344827587},"asset_turnover":{"value":2.3859707668691184},"altman_z_score":{"value":1.7521209730689462},"roce":{"value":-1.0754750175932442}},"source_ids":{"financial_statement_id":"1917647","income_statement_id":"1917647","balance_sheet_id":"1917647"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":88541,"cogs":40291,"gross_prof":48250,"sell_exp":27045,"admin_exp":3508,"oth_op_exp":6532,"interest_expenses":84,"income_before_income_taxes":11081,"income_after_income_taxes":11081,"net_income":11081},"balance_data":{"cash":22132,"accounts_receivable":10262,"cur_assets":32394,"fixed_assets":10161,"non_cur_assets":10161,"assets":42555,"cur_liab":7077,"equity":35478,"equities":42555},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",40291,40291,false],["net_turnover_source","gross_profit_calc",48250,48250,false],["gross_profit_calc","selling_exp",27045,27045,false],["gross_profit_calc","admin_exp",3508,3508,false],["gross_profit_calc","other_op_exp_exp",6532,6532,false]]}},"financial_ratios":{"current_ratio":{"value":4.577363289529462},"quick_ratio":{"value":4.577363289529462},"net_profit_margin":{"value":0.12515105996092205},"roa":{"value":0.26039243332158385},"roe":{"value":0.31233440441964033},"debt_to_equity":{"value":0.19947573143920175,"negative_equity":false},"interest_coverage":{"value":132.91666666666666},"asset_turnover":{"value":2.080625073434379},"altman_z_score":{"value":6.129857861444449},"roce":{"value":0.3147020688877614}},"source_ids":{"financial_statement_id":"1721229","income_statement_id":"1721229","balance_sheet_id":"1721229"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":60494,"cogs":33149,"gross_prof":27345,"sell_exp":11181,"admin_exp":4224,"oth_op_rev":78,"oth_op_exp":4950,"interest_expenses":120,"income_before_income_taxes":6948,"income_after_income_taxes":6948,"net_income":6948},"balance_data":{"cash":25,"accounts_receivable":25535,"cur_assets":25560,"fixed_assets":13200,"non_cur_assets":13200,"assets":38760,"cur_liab":12329,"non_cur_liab":2034,"equity":24397,"equities":38760},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",33149,33149,false],["net_turnover_source","gross_profit_calc",27345,27345,false],["gross_profit_calc","selling_exp",11181,11181,false],["gross_profit_calc","admin_exp",4224,4224,false],["gross_profit_calc","other_op_exp_exp",4950,4950,false]]}},"financial_ratios":{"current_ratio":{"value":2.073160840295239},"quick_ratio":{"value":2.073160840295239},"net_profit_margin":{"value":0.11485436572222038},"roa":{"value":0.17925696594427246},"roe":{"value":0.2847891134155839},"debt_to_equity":{"value":0.5887199245808911,"negative_equity":false},"interest_coverage":{"value":58.9},"asset_turnover":{"value":1.560732714138287},"altman_z_score":{"value":3.6154807124349944},"roce":{"value":0.2674132647270251}},"source_ids":{"financial_statement_id":"1393601","income_statement_id":"1393601","balance_sheet_id":"1393601"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 23.07.2015 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"18.74","6.81","8.62",3,"702.39","~ 587.34"],[2023,"7.94","3.19","1.12",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","10.44","1.67","2.13",2,"***","***"],["2026. gada 1. ceturksnis","3.26","0.63","0.62",2,"***","***"],["2025. gada 4. ceturksnis","9.08","3.06","3.70",2,"***","***"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":8.62,"employees":3,"gross_salary_raw":702.3891007463903,"gross_salary_formatted":"702.39","net_salary_formatted":"~ 587.34","vsaoi_employee_part":"73.75","non_taxable_minimum":"422.16","iin_part":"41.30","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":8.62,"employees":3,"gross_salary_raw":702.3891007463903,"gross_salary_formatted":"702.39","net_salary_formatted":"~ 587.34","vsaoi_employee_part":"73.75","non_taxable_minimum":"422.16","iin_part":"41.30","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",5000,"EUR","2019-10-10"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,5,"EUR"],[2018,5,"EUR"],[2013,5,"LVL"],[2014,5,"EUR"],[2015,5,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2013-01-15"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region"],"data":[["LV74ZZZ40103630348","K","SIA","2013-01-28","Ogres nov., Ogresgala pag., Ciemupe, Induļu iela 5",5001,105649423,100016688]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5911  ","040500","Ogresgala pag.","18.74","6.81","8.62",3],[2023,"sabiedrība ar ierobežotu atbildību","5911  ","040010","Ogre","7.94","3.19","1.12",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 23.07.2015 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["COMEDIA SIA","2025. gada 4. ceturksnis","9.08","2.32","0.00","3.06","3.70","2"],["COMEDIA SIA","2026. gada 1. ceturksnis","3.26","2.11","0.11","0.63","0.62","2"],["COMEDIA SIA","2026. gada 2. ceturksnis","10.44","6.82","0.19","1.67","2.13","2"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[40866,7466,33400,22031,1911,114,2588,76,6908,10,6898,6898],[42814,20278,22536,7144,3833,null,895,170,10494,null,10494,10494],[60494,33149,27345,11181,4224,78,4950,120,6948,null,6948,6948],[88541,40291,48250,27045,3508,null,6532,84,11081,null,11081,11081],[71498,41913,29585,35437,5234,null,7253,87,-18426,null,-18426,-18426]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","inventories"],"data":[[173,3496,3669,11523,11523,15192,3270,4967,6955,15192,null],[9408,9867,19275,8103,8103,27378,6295,3634,17449,27378,null],[25,25535,25560,13200,13200,38760,12329,2034,24397,38760,null],[22132,10262,32394,10161,10161,42555,7077,null,35478,42555,null],[470,11642,22770,7196,7196,29966,12914,null,17052,29966,10658]]}},"public_procurement":{"kopa_eur":51429,"ligumu_skaits":2,"periods":{"no":"2023-03-28","lidz":"2024-03-05"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[26939,"2023-03-28","Ogres novada pašvaldība","Video materiālu sagatavošana pārraidīšanai nacionālajā televīzijā un izvietošana sociālajos tīklos"],[24490,"2024-03-05","Ogres novada pašvaldība","Video materiālu sagatavošana pārraidīšanai nacionālajā televīzijā un izvietošana sociālajos tīklos"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["Ogres novada pašvaldība",51429,2]]},"pa_gadiem":{"2024":{"summa_eur":24490,"ligumu_skaits":1},"2023":{"summa_eur":26939,"ligumu_skaits":1}},"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."},"eu_funds":{"periods":{"no":"2017-01-27","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1},"ka_izpilditajs_projektos":{"ligumu_skaits":1,"kopa_bez_pvn_eur":44000,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[44000,"2022-08-17","Vidzemes Augstskola","Vidzemes inovāciju programma studentiem - VIPS"]]}}}}