{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103630583","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103630583"},"registration_number":"40103630583","company_name":"Sabiedrība ar ierobežotu atbildību \"Kilen Baltic\"","company_type":"SIA","registered_date":"2013-01-29","area_of_activity":{"nace_code":"2361","nace_description":"Būvniecībai paredzētu betona izstrādājumu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1920016,12923,1312678,21,"EUR"],[2024,1492129,656479,6592024,15,"EUR"],[2023,1027489,158517,6070950,19,"EUR"],[2022,1306344,-137195,5092751,16,"EUR"],[2021,1594114,109259,1817977,13,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":21,"type_from_db":"UGP"},"income_data":{"net_turnover":1920016,"cogs":1461505,"gross_prof":458511,"sell_exp":156924,"admin_exp":202664,"oth_op_rev":7319,"oth_op_exp":3029,"interest_expenses":90290,"income_before_income_taxes":12923,"income_after_income_taxes":12923,"net_income":12923},"balance_data":{"cash":109880,"accounts_receivable":127259,"inventories":101073,"cur_assets":338212,"investments":1036,"fixed_assets":973430,"non_cur_assets":974466,"assets":1312678,"cur_liab":175351,"non_cur_liab":1114404,"equity":22923,"equities":1312678},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1461505,1461505,false],["net_turnover_source","gross_profit_calc",458511,458511,false],["gross_profit_calc","selling_exp",156924,156924,false],["gross_profit_calc","admin_exp",202664,202664,false],["gross_profit_calc","other_op_exp_exp",3029,3029,false]]}},"financial_ratios":{"current_ratio":{"value":1.928771435577784},"quick_ratio":{"value":1.3523675371112798},"net_profit_margin":{"value":0.0067306730777243525},"roa":{"value":0.009844760101106288},"roe":{"value":0.56375692535881},"debt_to_equity":{"value":56.26466867338481,"negative_equity":false},"interest_coverage":{"value":1.143127699634511},"asset_turnover":{"value":1.4626709672897695},"altman_z_score":{"value":1.8152545032198013},"roce":{"value":0.09075050535158315}},"source_ids":{"financial_statement_id":"2248624","income_statement_id":"2248624","balance_sheet_id":"2248624"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":15,"type_from_db":"UGP"},"income_data":{"net_turnover":1492129,"cogs":982263,"gross_prof":509866,"sell_exp":252598,"admin_exp":189347,"oth_op_rev":661441,"oth_op_exp":1943,"interest_expenses":59079,"income_before_income_taxes":668340,"provision_for_income_taxes":11861,"income_after_income_taxes":656479,"net_income":656479},"balance_data":{"cash":84916,"accounts_receivable":608735,"inventories":94266,"cur_assets":787917,"investments":1010753,"fixed_assets":4793354,"non_cur_assets":5804107,"assets":6592024,"cur_liab":933892,"non_cur_liab":4718663,"equity":939469,"equities":6592024},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",982263,982263,false],["net_turnover_source","gross_profit_calc",509866,509866,false],["gross_profit_calc","selling_exp",252598,252598,false],["gross_profit_calc","admin_exp",189347,189347,false],["gross_profit_calc","other_op_exp_exp",1943,1943,false]]}},"financial_ratios":{"current_ratio":{"value":0.8436917759226977},"quick_ratio":{"value":0.7427529093299867},"net_profit_margin":{"value":0.4399612902101628},"roa":{"value":0.09958686436821225},"roe":{"value":0.6987766493625654},"debt_to_equity":{"value":6.0167552095918015,"negative_equity":false},"interest_coverage":{"value":12.312649164677804},"asset_turnover":{"value":0.2263536965278039},"altman_z_score":{"value":0.7433920779728587},"roce":{"value":0.12856168785033648}},"source_ids":{"financial_statement_id":"1983657","income_statement_id":"1983657","balance_sheet_id":"1983657"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":19,"type_from_db":"UGP"},"income_data":{"net_turnover":1027489,"cogs":563684,"gross_prof":463805,"sell_exp":149024,"admin_exp":139329,"oth_op_exp":16443,"interest_expenses":462,"income_before_income_taxes":158547,"provision_for_income_taxes":30,"income_after_income_taxes":158517,"net_income":158517},"balance_data":{"cash":204605,"accounts_receivable":46264,"inventories":54086,"cur_assets":304955,"investments":1011600,"fixed_assets":4754395,"non_cur_assets":5765995,"assets":6070950,"cur_liab":347009,"non_cur_liab":5440951,"equity":282990,"equities":6070950},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",563684,563684,false],["net_turnover_source","gross_profit_calc",463805,463805,false],["gross_profit_calc","selling_exp",149024,149024,false],["gross_profit_calc","admin_exp",139329,139329,false],["gross_profit_calc","other_op_exp_exp",16443,16443,false]]}},"financial_ratios":{"current_ratio":{"value":0.8788100596814492},"quick_ratio":{"value":0.7229466670893262},"net_profit_margin":{"value":0.15427610417240475},"roa":{"value":0.02611074049366244},"roe":{"value":0.5601505353546061},"debt_to_equity":{"value":20.452878193575746,"negative_equity":false},"interest_coverage":{"value":344.1753246753247},"asset_turnover":{"value":0.16924682298487057},"altman_z_score":{"value":0.3053363639420791},"roce":{"value":0.027779636442793524}},"source_ids":{"financial_statement_id":"1846387","income_statement_id":"1846387","balance_sheet_id":"1846387"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":16,"type_from_db":"UGP"},"income_data":{"net_turnover":1306344,"cogs":1213313,"gross_prof":93031,"sell_exp":95289,"admin_exp":129804,"oth_op_exp":2780,"interest_expenses":289,"income_before_income_taxes":-135131,"provision_for_income_taxes":2064,"income_after_income_taxes":-137195,"net_income":-137195},"balance_data":{"cash":12266,"accounts_receivable":43101,"inventories":72427,"cur_assets":127794,"investments":1008470,"fixed_assets":3956487,"non_cur_assets":4964957,"assets":5092751,"cur_liab":211338,"non_cur_liab":4897824,"equity":-16411,"equities":5092751},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1213313,1213313,false],["net_turnover_source","gross_profit_calc",93031,93031,false],["gross_profit_calc","selling_exp",95289,95289,false],["gross_profit_calc","admin_exp",129804,129804,false],["gross_profit_calc","other_op_exp_exp",2780,2780,false]]}},"financial_ratios":{"current_ratio":{"value":0.6046901172529313},"quick_ratio":{"value":0.26198317387313214},"net_profit_margin":{"value":-0.10502210750001531},"roa":{"value":-0.026939271132635386},"roe":{"value":8.359941502650662},"debt_to_equity":{"value":-311.32545244043627,"negative_equity":true},"interest_coverage":{"value":-466.5813148788927},"asset_turnover":{"value":0.2565104793067637},"altman_z_score":{"value":0.1578921829472578},"roce":{"value":-0.027623558998183518}},"source_ids":{"financial_statement_id":"1722035","income_statement_id":"1722035","balance_sheet_id":"1722035"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":1594114,"cogs":1433600,"gross_prof":160514,"sell_exp":3838,"admin_exp":46897,"oth_op_rev":3060,"oth_op_exp":3580,"income_before_income_taxes":109259,"income_after_income_taxes":109259,"net_income":109259},"balance_data":{"cash":121057,"accounts_receivable":270969,"inventories":55387,"cur_assets":447413,"fixed_assets":1370564,"non_cur_assets":1370564,"assets":1817977,"cur_liab":97193,"non_cur_liab":1600000,"equity":120784,"equities":1817977},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1433600,1433600,false],["net_turnover_source","gross_profit_calc",160514,160514,false],["gross_profit_calc","selling_exp",3838,3838,false],["gross_profit_calc","admin_exp",46897,46897,false],["gross_profit_calc","other_op_exp_exp",3580,3580,false]]}},"financial_ratios":{"current_ratio":{"value":4.603345919973661},"quick_ratio":{"value":4.0334797773502205},"net_profit_margin":{"value":0.06853901289368264},"roa":{"value":0.060099220177152954},"roe":{"value":0.9045817326798251},"debt_to_equity":{"value":14.05147204927805,"negative_equity":false},"asset_turnover":{"value":0.8768614784455468},"altman_z_score":{"value":1.2861245217390433},"roce":{"value":0.06349373308910357}},"source_ids":{"financial_statement_id":"1320336","income_statement_id":"1320336","balance_sheet_id":"1320336"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 06.02.2013 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"82.54","66.38","124.35",16,"1 899.84","~ 1 359.29"],[2023,"75.86","64.10","125.41",18,"1 703.14","~ 1 226.90"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","76.2","21.21","47.16",21,"2 195.87","~ 1 604.40"],["2026. gada 1. ceturksnis","95.58","19.94","44.50",22,"1 977.83","~ 1 459.02"],["2025. gada 4. ceturksnis","135.61","24.17","50.62",23,"2 152.02","~ 1 564.96"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":124.35,"employees":16,"gross_salary_raw":1899.842329128777,"gross_salary_formatted":"1 899.84","net_salary_formatted":"~ 1 359.29","vsaoi_employee_part":"199.48","non_taxable_minimum":"0.00","iin_part":"341.07","iin_rate_percentage":"20.06","iin_rate_decimal":"0.2006"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":124.35,"employees":16,"gross_salary_raw":1899.842329128777,"gross_salary_formatted":"1 899.84","net_salary_formatted":"~ 1 359.29","vsaoi_employee_part":"199.48","non_taxable_minimum":"0.00","iin_part":"341.07","iin_rate_percentage":"20.06","iin_rate_decimal":"0.2006"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",10000,"EUR","2020-05-14"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,0,"EUR"],[2013,1,"LVL"],[2014,3,"EUR"],[2015,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2012-12-28"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2020-03-25","Sabiedrība ar ierobežotu atbildību \"FSQ\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV34ZZZ40103630583","K","SIA","2013-01-29","Rīga, Krustpils iela 58",1057,106821815,100003003,"0010000"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","final_entity_regcode","registered"],"data":[["SEPARATION","Sadalīta nodalīšanas ceļā","40203679952","2025-09-15"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","2361  ","010093","Latgales priekšpilsēta","82.54","66.38","124.35",16],[2023,"sabiedrība ar ierobežotu atbildību","2361  ","010093","Latgales priekšpilsēta","75.86","64.10","125.41",18]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 06.02.2013 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["KILEN BALTIC SIA","2025. gada 4. ceturksnis","135.61","60.80","0.00","24.17","50.62","23"],["KILEN BALTIC SIA","2026. gada 1. ceturksnis","95.58","36.50","5.64","19.94","44.50","22"],["KILEN BALTIC SIA","2026. gada 2. ceturksnis","76.2","31.51","23.7","21.21","47.16","21"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-05-11",270,"Biedrība \"Zaļās mājas\"","Nozaru apmācību programma","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","e65c819e"],["2025-09-02",7000,"Latvijas Informācijas tehnoloģiju klasteris","ANM 2.3.1.2.i. investīcija \"Uzņēmumu digitālo prasmju attīstība\" 1.kārta ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","fd3b7ba6"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["c","AP23IC0175","Darbība reģistrēta","2023-04-11","Betona izstrādājumu ražotne","cementa ražotnes ar ražošanas jaudu no 1000 līdz 20000 tonnām gadā un iekārtas betona vai betona izstrādājumu ražošanai ar jaudu no 1000 līdz 20000 kubikmetriem gadā"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev","oth_op_exp","interest_expenses","provision_for_income_taxes"],"data":[[2646,1914,732,70,349,313,313,313,null,null,null,null],[433666,404899,28767,null,22125,13578,13578,13578,6993,57,null,null],[1594114,1433600,160514,3838,46897,109259,109259,109259,3060,3580,null,null],[1306344,1213313,93031,95289,129804,-135131,-137195,-137195,null,2780,289,2064],[1027489,563684,463805,149024,139329,158547,158517,158517,null,16443,462,30]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","investments","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","provisions","equity","equities","inventories"],"data":[[364,364,728,1400,303,1703,2431,2190,7917,1289,-8965,2431,null],[41164,63959,147434,null,367555,367555,514989,3463,500000,null,11526,514989,42311],[121057,270969,447413,null,1370564,1370564,1817977,97193,1600000,null,120784,1817977,55387],[12266,43101,127794,1008470,3956487,4964957,5092751,211338,4897824,null,-16411,5092751,72427],[204605,46264,304955,1011600,4754395,5765995,6070950,347009,5440951,null,282990,6070950,54086]]}}}