{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103632809","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103632809","company_name":"Sabiedrība ar ierobežotu atbildību \"Personal Vending\"","company_type":"SIA","registered_date":"2013-02-04","area_of_activity":{"nace_code":"0000","nace_description":"Nenoteikta nozare"},"segmentation":{"status":"Reorganizēts","form_group":"Komercsabiedrība","financials":"Nav datu"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2018,861247,-54430,254536,13,"EUR"],[2017,586336,-2698,181938,9,"EUR"],[2016,396858,-27608,151285,5,"EUR"],[2015,199496,-54423,165839,2,"EUR"],[2014,45738,-34488,94652,2,"EUR"]]}},"detailed_financials_by_year":{"2018":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":861247,"cogs":787709,"gross_prof":73538,"sell_exp":64427,"admin_exp":60730,"oth_op_rev":314,"oth_op_exp":1934,"interest_expenses":914,"income_before_income_taxes":-54153,"provision_for_income_taxes":277,"income_after_income_taxes":-54430,"net_income":-54430},"balance_data":{"cash":42593,"accounts_receivable":43100,"inventories":125471,"cur_assets":211164,"fixed_assets":43372,"non_cur_assets":43372,"assets":254536,"cur_liab":406987,"non_cur_liab":33114,"equity":-185565,"equities":254536},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",787709,787709,false],["net_turnover_source","gross_profit_calc",73538,73538,false],["gross_profit_calc","selling_exp",64427,64427,false],["gross_profit_calc","admin_exp",60730,60730,false],["gross_profit_calc","other_op_exp_exp",1934,1934,false]]}},"financial_ratios":{"current_ratio":{"value":0.518847039340323},"quick_ratio":{"value":0.21055463688029347},"net_profit_margin":{"value":-0.06319905903881233},"roa":{"value":-0.21384008548888958},"roe":{"value":0.2933203998598874},"debt_to_equity":{"value":-2.371681082100612,"negative_equity":true},"interest_coverage":{"value":-58.24835886214442},"asset_turnover":{"value":3.383596033566961},"altman_z_score":{"value":1.380773699542179},"roce":{"value":0.34922040524496395}},"source_ids":{"financial_statement_id":"959300","income_statement_id":"959300","balance_sheet_id":"959300"}}},"2017":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":586336,"cogs":491260,"gross_prof":95076,"sell_exp":40454,"admin_exp":37817,"oth_op_rev":3,"oth_op_exp":18216,"interest_expenses":874,"income_before_income_taxes":-2282,"provision_for_income_taxes":416,"income_after_income_taxes":-2698,"net_income":-2698},"balance_data":{"cash":21078,"accounts_receivable":33509,"inventories":110303,"cur_assets":164890,"fixed_assets":17048,"non_cur_assets":17048,"assets":181938,"cur_liab":279959,"non_cur_liab":33114,"equity":-131135,"equities":181938},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",491260,491260,false],["net_turnover_source","gross_profit_calc",95076,95076,false],["gross_profit_calc","selling_exp",40454,40454,false],["gross_profit_calc","admin_exp",37817,37817,false],["gross_profit_calc","other_op_exp_exp",18216,18216,false]]}},"financial_ratios":{"current_ratio":{"value":0.5889791005111463},"quick_ratio":{"value":0.19498212238220597},"net_profit_margin":{"value":-0.004601457184958795},"roa":{"value":-0.014829227539051765},"roe":{"value":0.020574217409539786},"debt_to_equity":{"value":-2.3874099210737025,"negative_equity":true},"interest_coverage":{"value":-1.6109839816933638},"asset_turnover":{"value":3.222724224735899},"altman_z_score":{"value":1.9523453004475582},"roce":{"value":0.01436426888115812}},"source_ids":{"financial_statement_id":"808648","income_statement_id":"808648","balance_sheet_id":"808648"}}},"2016":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":396858,"cogs":352218,"gross_prof":44640,"sell_exp":38812,"admin_exp":33018,"oth_op_rev":894,"oth_op_exp":428,"interest_expenses":884,"income_before_income_taxes":-27608,"income_after_income_taxes":-27608,"net_income":-27608},"balance_data":{"cash":9717,"accounts_receivable":21552,"inventories":66524,"cur_assets":97793,"fixed_assets":53492,"non_cur_assets":53492,"assets":151285,"cur_liab":245770,"non_cur_liab":33952,"equity":-128437,"equities":151285},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",352218,352218,false],["net_turnover_source","gross_profit_calc",44640,44640,false],["gross_profit_calc","selling_exp",38812,38812,false],["gross_profit_calc","admin_exp",33018,33018,false],["gross_profit_calc","other_op_exp_exp",428,428,false]]}},"financial_ratios":{"current_ratio":{"value":0.39790454489970295},"quick_ratio":{"value":0.12722870976929648},"net_profit_margin":{"value":-0.06956644442092638},"roa":{"value":-0.18249000231351423},"roe":{"value":0.21495363485599944},"debt_to_equity":{"value":-2.177892663329103,"negative_equity":true},"interest_coverage":{"value":-30.23076923076923},"asset_turnover":{"value":2.623247512972205},"altman_z_score":{"value":0.45590980084300003},"roce":{"value":0.28283854580092077}},"source_ids":{"financial_statement_id":"643638","income_statement_id":"643638","balance_sheet_id":"643638"}}},"2015":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"NONE"},"income_data":{"net_turnover":199496,"cogs":205520,"gross_prof":-6024,"sell_exp":27770,"admin_exp":21791,"oth_op_rev":1272,"oth_op_exp":110,"income_before_income_taxes":-54423,"net_income":-54423},"balance_data":{"cash":9594,"accounts_receivable":22302,"inventories":58143,"cur_assets":90039,"fixed_assets":75800,"non_cur_assets":75800,"assets":165839,"cur_liab":231762,"non_cur_liab":33114,"provisions":1792,"equity":-100829,"equities":165839},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",205520,205520,false],["net_turnover_source","gross_profit_calc",6024,-6024,true],["gross_profit_calc","selling_exp",27770,27770,false],["gross_profit_calc","admin_exp",21791,21791,false],["gross_profit_calc","other_op_exp_exp",110,110,false]]}},"financial_ratios":{"current_ratio":{"value":0.38849768296787224},"quick_ratio":{"value":0.13762394180236623},"net_profit_margin":{"value":-0.27280246220475596},"roa":{"value":-0.32816768070236796},"roe":{"value":0.5397554275059755},"debt_to_equity":{"value":-2.626982316595424,"negative_equity":true},"asset_turnover":{"value":1.202949848949885},"altman_z_score":{"value":-1.1066578085102516},"roce":{"value":0.8255540554889795}},"source_ids":{"financial_statement_id":"555249","income_statement_id":"555249","balance_sheet_id":"555249"}}},"2014":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"NONE"},"income_data":{"net_turnover":45738,"cogs":62920,"gross_prof":-17182,"sell_exp":7187,"admin_exp":10064,"oth_op_exp":55,"income_before_income_taxes":-34488,"net_income":-34488},"balance_data":{"cash":257,"accounts_receivable":19259,"inventories":16727,"cur_assets":36243,"fixed_assets":58409,"non_cur_assets":58409,"assets":94652,"cur_liab":106707,"non_cur_liab":33114,"provisions":1231,"equity":-46400,"equities":94652},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",62920,62920,false],["net_turnover_source","gross_profit_calc",17182,-17182,true],["gross_profit_calc","selling_exp",7187,7187,false],["gross_profit_calc","admin_exp",10064,10064,false],["gross_profit_calc","other_op_exp_exp",55,55,false]]}},"financial_ratios":{"current_ratio":{"value":0.3396496949590936},"quick_ratio":{"value":0.18289334345450625},"net_profit_margin":{"value":-0.7540338449429359},"roa":{"value":-0.36436631027342264},"roe":{"value":0.7432758620689656},"debt_to_equity":{"value":-3.0133836206896554,"negative_equity":true},"asset_turnover":{"value":0.4832227528208596},"altman_z_score":{"value":-1.7381947117734078},"roce":{"value":2.8608875985068436}},"source_ids":{"financial_statement_id":"440286","income_statement_id":"440286","balance_sheet_id":"440286"}}}},"vid_data":{"has_data":true,"pvn":{"Aktivs":"nav","Registrets":" 14.02.2013 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav","Izslegts":" 29.02.2020 "}},"raw_database_records":{"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,9,"EUR"],[2018,13,"EUR"],[2013,2,"LVL"],[2014,2,"EUR"],[2015,2,"EUR"]]},"register":{"columns":["sepa","regtype","type","registered","terminated","closed","address","index","addressid","city","atvk"],"data":[["LV72ZZZ40103632809","K","SIA","2013-02-04","2020-03-02","R","Rīga, Valmieras iela 43",1009,102015363,100003003,"0010000"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","final_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","40103516061","2020-03-02"]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 14.02.2013 ","nav","nav"," 29.02.2020 "]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","income_before_income_taxes","net_income","oth_op_rev","interest_expenses","income_after_income_taxes","provision_for_income_taxes"],"data":[[13128,11388,1740,10416,1664,32,-10372,-10372,null,null,null,null],[45738,62920,-17182,7187,10064,55,-34488,-34488,null,null,null,null],[199496,205520,-6024,27770,21791,110,-54423,-54423,1272,null,null,null],[396858,352218,44640,38812,33018,428,-27608,-27608,894,884,-27608,null],[586336,491260,95076,40454,37817,18216,-2282,-2698,3,874,-2698,416]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","non_cur_liab","provisions"],"data":[[1524,5833,21696,29053,5647,5647,34700,43072,-8372,34700,null,null],[257,19259,16727,36243,58409,58409,94652,106707,-46400,94652,33114,1231],[9594,22302,58143,90039,75800,75800,165839,231762,-100829,165839,33114,1792],[9717,21552,66524,97793,53492,53492,151285,245770,-128437,151285,33952,null],[21078,33509,110303,164890,17048,17048,181938,279959,-131135,181938,33114,null]]}}}