{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103633895","dati_atjaunoti":"2026-08-09","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103633895","company_name":"SIA \"EMIMAR\"","company_type":"SIA","registered_date":"2013-02-06","area_of_activity":{"nace_code":"4100","nace_description":"Dzīvojamo un nedzīvojamo ēku būvniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,10866619,8794,3071879,67,"EUR"],[2024,12450958,129138,2852118,77,"EUR"],[2023,16484510,400852,3306631,81,"EUR"],[2022,10892203,168506,3732715,70,"EUR"],[2021,6797179,105707,3373431,65,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":67,"type_from_db":"UGP"},"income_data":{"net_turnover":10866619,"cogs":9806230,"gross_prof":1060389,"sell_exp":152367,"admin_exp":955427,"oth_op_rev":74313,"oth_op_exp":13829,"other_interest_revenues":4777,"interest_expenses":9062,"income_before_income_taxes":8794,"income_after_income_taxes":8794,"net_income":8794},"balance_data":{"cash":84254,"accounts_receivable":1323982,"inventories":1185576,"cur_assets":2593812,"investments":89847,"fixed_assets":365012,"intangible_assets":23208,"non_cur_assets":478067,"assets":3071879,"cur_liab":1792263,"non_cur_liab":120262,"equity":1159354,"equities":3071879},"cash_flow_data":{"cfo_im_ebt":8794,"cfo_im_ebwc":95546,"cfo_im_op":353978,"cfo_im_tax":-12604,"cfo_im_net":341374,"cfi_acq_stk":-18880,"cfi_acq_fa":-167619,"cfi_sal_fa":11818,"cfi_ln_md":-70967,"cfi_int_rcv":4777,"cfi_net":-240871,"cff_sub_rcv":9999,"cff_ln_repay":-53032,"cff_div_pd":-10000,"cff_net":-53033,"effect_of_exchange_rate_change":-218,"net_increase":47252,"at_beginning_of_year":37002,"at_end_of_year":84254},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",9806230,9806230,false],["net_turnover_source","gross_profit_calc",1060389,1060389,false],["gross_profit_calc","selling_exp",152367,152367,false],["gross_profit_calc","admin_exp",955427,955427,false],["gross_profit_calc","other_op_exp_exp",13829,13829,false]]}},"financial_ratios":{"current_ratio":{"value":1.4472273321493554},"quick_ratio":{"value":0.7857306656444952},"net_profit_margin":{"value":0.0008092673535347103},"roa":{"value":0.002862742966112923},"roe":{"value":0.007585258687165438},"debt_to_equity":{"value":1.6496471310747192,"negative_equity":false},"interest_coverage":{"value":1.9704259545354226},"asset_turnover":{"value":3.5374502055582266},"altman_z_score":{"value":4.309788217978248},"roce":{"value":0.013954186255876763}},"source_ids":{"financial_statement_id":"2351989","income_statement_id":"2351989","balance_sheet_id":"2351989","cash_flow_statement_id":"2351989"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":77,"type_from_db":"UGP"},"income_data":{"net_turnover":12450958,"cogs":10956010,"gross_prof":1494948,"sell_exp":147354,"admin_exp":1186072,"oth_op_rev":95164,"oth_op_exp":110187,"other_interest_revenues":1958,"interest_expenses":8372,"income_before_income_taxes":140085,"provision_for_income_taxes":10947,"income_after_income_taxes":129138,"net_income":129138},"balance_data":{"cash":37002,"accounts_receivable":1954525,"inventories":635705,"cur_assets":2627232,"fixed_assets":222077,"intangible_assets":2809,"non_cur_assets":224886,"assets":2852118,"cur_liab":1625970,"non_cur_liab":65588,"equity":1160560,"equities":2852118},"cash_flow_data":{"cfo_im_ebt":140085,"cfo_im_ebwc":212517,"cfo_im_op":466914,"cfo_im_tax":-1216,"cfo_im_net":465698,"cfi_acq_fa":-45877,"cfi_sal_fa":43016,"cfi_int_rcv":1958,"cfi_net":-903,"cff_ln_repay":-50718,"cff_div_pd":-451142,"cff_net":-501860,"effect_of_exchange_rate_change":-450,"net_increase":-37515,"at_beginning_of_year":74517,"at_end_of_year":37002},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",10956010,10956010,false],["net_turnover_source","gross_profit_calc",1494948,1494948,false],["gross_profit_calc","selling_exp",147354,147354,false],["gross_profit_calc","admin_exp",1186072,1186072,false],["gross_profit_calc","other_op_exp_exp",110187,110187,false]]}},"financial_ratios":{"current_ratio":{"value":1.6157936493293235},"quick_ratio":{"value":1.2248239512414127},"net_profit_margin":{"value":0.010371732038611005},"roa":{"value":0.0452779302960116},"roe":{"value":0.11127214448197421},"debt_to_equity":{"value":1.4575360170951954,"negative_equity":false},"interest_coverage":{"value":17.732560917343527},"asset_turnover":{"value":4.365512927585745},"altman_z_score":{"value":5.403026970510564},"roce":{"value":0.1210759223193285}},"source_ids":{"financial_statement_id":"2075062","income_statement_id":"2075062","balance_sheet_id":"2075062","cash_flow_statement_id":"2075062"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":81,"type_from_db":"UGP"},"income_data":{"net_turnover":16484510,"cogs":14516859,"gross_prof":1967651,"sell_exp":284456,"admin_exp":985502,"oth_op_rev":28284,"oth_op_exp":220588,"other_interest_revenues":1149,"interest_expenses":6423,"income_before_income_taxes":500115,"provision_for_income_taxes":99263,"income_after_income_taxes":400852,"net_income":400852},"balance_data":{"cash":74517,"accounts_receivable":2405827,"inventories":613762,"cur_assets":3094106,"fixed_assets":204975,"intangible_assets":7550,"non_cur_assets":212525,"assets":3306631,"cur_liab":2185526,"non_cur_liab":34683,"equity":1086422,"equities":3306631},"cash_flow_data":{"cfo_im_ebt":500115,"cfo_im_ebwc":622170,"cfo_im_op":-170318,"cfo_im_tax":-129775,"cfo_im_net":-300093,"cfi_acq_fa":-74643,"cfi_int_rcv":1149,"cfi_net":-73494,"cff_ln_repay":-73595,"cff_div_pd":-153858,"cff_net":-227453,"effect_of_exchange_rate_change":504,"net_increase":-600536,"at_beginning_of_year":675053,"at_end_of_year":74517},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",14516859,14516859,false],["net_turnover_source","gross_profit_calc",1967651,1967651,false],["gross_profit_calc","selling_exp",284456,284456,false],["gross_profit_calc","admin_exp",985502,985502,false],["gross_profit_calc","other_op_exp_exp",220588,220588,false]]}},"financial_ratios":{"current_ratio":{"value":1.4157260082927405},"quick_ratio":{"value":1.1348956727121984},"net_profit_margin":{"value":0.024316889006709936},"roa":{"value":0.12122671081230413},"roe":{"value":0.3689652823672569},"debt_to_equity":{"value":2.0435972393784367,"negative_equity":false},"interest_coverage":{"value":78.86314806165343},"asset_turnover":{"value":4.985288651802998},"altman_z_score":{"value":6.132097737489487},"roce":{"value":0.4518203022910432}},"source_ids":{"financial_statement_id":"1888275","income_statement_id":"1888275","balance_sheet_id":"1888275","cash_flow_statement_id":"1888275"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":70,"type_from_db":"UGP"},"income_data":{"net_turnover":10892203,"cogs":9655172,"gross_prof":1237031,"sell_exp":163444,"admin_exp":820723,"oth_op_rev":24866,"oth_op_exp":71581,"other_interest_revenues":519,"interest_expenses":6562,"income_before_income_taxes":200106,"provision_for_income_taxes":31600,"income_after_income_taxes":168506,"net_income":168506},"balance_data":{"cash":675053,"accounts_receivable":1756991,"inventories":1114869,"cur_assets":3546913,"fixed_assets":173962,"intangible_assets":11840,"non_cur_assets":185802,"assets":3732715,"cur_liab":2478984,"non_cur_liab":18161,"equity":1235570,"equities":3732715},"cash_flow_data":{"cfo_im_ebt":200106,"cfo_im_ebwc":305068,"cfo_im_op":501935,"cfo_im_tax":-3299,"cfo_im_net":498636,"cfi_acq_fa":-55245,"cfi_sal_fa":8264,"cfi_int_rcv":519,"cfi_net":-46462,"cff_ln_repay":-36893,"cff_div_pd":-194376,"cff_net":-231269,"effect_of_exchange_rate_change":-710,"net_increase":220195,"at_beginning_of_year":454858,"at_end_of_year":675053},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",9655172,9655172,false],["net_turnover_source","gross_profit_calc",1237031,1237031,false],["gross_profit_calc","selling_exp",163444,163444,false],["gross_profit_calc","admin_exp",820723,820723,false],["gross_profit_calc","other_op_exp_exp",71581,71581,false]]}},"financial_ratios":{"current_ratio":{"value":1.430793018430131},"quick_ratio":{"value":0.9810648233308484},"net_profit_margin":{"value":0.015470332310185552},"roa":{"value":0.04514301252573529},"roe":{"value":0.1363791610349879},"debt_to_equity":{"value":2.0210469661775536,"negative_equity":false},"interest_coverage":{"value":31.494666260286497},"asset_turnover":{"value":2.9180376749899204},"altman_z_score":{"value":3.7775388593541885},"roce":{"value":0.1648423784687465}},"source_ids":{"financial_statement_id":"1734450","income_statement_id":"1734450","balance_sheet_id":"1734450","cash_flow_statement_id":"1734450"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":65,"type_from_db":"UGP"},"income_data":{"net_turnover":6797179,"cogs":5904852,"gross_prof":892327,"sell_exp":154319,"admin_exp":787558,"oth_op_rev":172788,"oth_op_exp":7514,"other_interest_revenues":177,"interest_expenses":6895,"income_before_income_taxes":109006,"provision_for_income_taxes":3299,"income_after_income_taxes":105707,"net_income":105707},"balance_data":{"cash":454858,"accounts_receivable":1287298,"inventories":1391965,"cur_assets":3134121,"fixed_assets":229153,"intangible_assets":10157,"non_cur_assets":239310,"assets":3373431,"cur_liab":2152032,"non_cur_liab":38936,"equity":1182463,"equities":3373431},"cash_flow_data":{"cfo_im_ebt":109006,"cfo_im_ebwc":246769,"cfo_im_op":470903,"cfo_im_net":470903,"cfi_acq_fa":-33414,"cfi_sal_fa":1911,"cfi_int_rcv":177,"cfi_net":-31326,"cff_ln_repay":-84159,"cff_div_pd":-148036,"cff_net":-232195,"effect_of_exchange_rate_change":82,"net_increase":207464,"at_beginning_of_year":247394,"at_end_of_year":454858},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",5904852,5904852,false],["net_turnover_source","gross_profit_calc",892327,892327,false],["gross_profit_calc","selling_exp",154319,154319,false],["gross_profit_calc","admin_exp",787558,787558,false],["gross_profit_calc","other_op_exp_exp",7514,7514,false]]}},"financial_ratios":{"current_ratio":{"value":1.4563542735424009},"quick_ratio":{"value":0.809540006840047},"net_profit_margin":{"value":0.015551598685278114},"roa":{"value":0.03133515996028969},"roe":{"value":0.08939560899579944},"debt_to_equity":{"value":1.8528850374176613,"negative_equity":false},"interest_coverage":{"value":16.80942712110225},"asset_turnover":{"value":2.014915674872259},"altman_z_score":{"value":2.8499354367514798},"roce":{"value":0.0948920049877231}},"source_ids":{"financial_statement_id":"1390882","income_statement_id":"1390882","balance_sheet_id":"1390882","cash_flow_statement_id":"1390882"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"23.07.2026"},"pvn":{"Aktivs":"ir","Registrets":" 23.02.2013 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"935.44","436.33","762.39",75,"2 484.89","~ 1 762.47"],[2023,"1 107.66","383.82","726.74",78,"2 277.59","~ 1 619.61"],[2022,"671.09","236.49","444.70",68,"1 598.64","~ 1 144.62"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","33.89","69.51","154.49",71,"2 127.62","~ 1 548.69"],["2026. gada 1. ceturksnis","7.90","46.95","143.17",70,"1 999.89","~ 1 463.53"],["2025. gada 4. ceturksnis","166.22","77.46","149.45",66,"2 214.13","~ 1 606.38"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":762.39,"employees":75,"gross_salary_raw":2484.8929304781464,"gross_salary_formatted":"2 484.89","net_salary_formatted":"~ 1 762.47","vsaoi_employee_part":"260.91","non_taxable_minimum":"0.00","iin_part":"461.51","iin_rate_percentage":"23","iin_rate_decimal":"0.23"}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",100000,"EUR","2015-08-10"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,76,"EUR"],[2013,6,"LVL"],[2014,59,"EUR"],[2015,82,"EUR"],[2016,82,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2013-01-29"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV44ZZZ40103633895","K","SIA","2013-02-06","Rīga, Starta iela 5A",1026,105212760,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4100  ","010094","Vidzemes priekšpilsēta","935.44","436.33","762.39",75],[2023,"sabiedrība ar ierobežotu atbildību","4120  ","010094","Vidzemes priekšpilsēta","1 107.66","383.82","726.74",78],[2022,"sabiedrība ar ierobežotu atbildību","4120  ","010094","Vidzemes priekšpilsēta","671.09","236.49","444.70",68]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 23.02.2013 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","23.07.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["EMIMAR SIA","2025. gada 4. ceturksnis","166.22","0.00","66.51","77.46","149.45","66"],["EMIMAR SIA","2026. gada 1. ceturksnis","7.90","0.00","182.29","46.95","143.17","70"],["EMIMAR SIA","2026. gada 2. ceturksnis","33.89","0.0","190.2","69.51","154.49","71"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes"],"data":[[10476082,9355289,1120793,184875,710511,64285,127018,679,8274,155079,155079,155079,null],[7374563,6191730,1182833,198522,893388,59577,21864,359,9587,119408,119408,119408,null],[6797179,5904852,892327,154319,787558,172788,7514,177,6895,109006,105707,105707,3299],[10892203,9655172,1237031,163444,820723,24866,71581,519,6562,200106,168506,168506,31600],[16484510,14516859,1967651,284456,985502,28284,220588,1149,6423,500115,400852,400852,99263]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[3859,2076761,964137,3044757,418176,8538,426714,3471471,2378606,135517,957348,3471471],[247394,1029514,375781,1652689,307982,9737,317719,1970408,816515,77137,1076756,1970408],[454858,1287298,1391965,3134121,229153,10157,239310,3373431,2152032,38936,1182463,3373431],[675053,1756991,1114869,3546913,173962,11840,185802,3732715,2478984,18161,1235570,3732715],[74517,2405827,613762,3094106,204975,7550,212525,3306631,2185526,34683,1086422,3306631]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_net","cfi_acq_fa","cfi_sal_fa","cfi_int_rcv","cfi_net","cff_ln_rcv","cff_ln_repay","cff_div_pd","cff_net","effect_of_exchange_rate_change","net_increase","at_beginning_of_year","at_end_of_year","cfo_im_tax"],"data":[[155079,314229,49932,49932,-74122,16364,679,-57079,208215,-95219,-445272,-332276,392,-339031,342890,3859,null],[119408,274057,698631,698631,-63643,26322,359,-36962,null,-275864,-142100,-417964,-170,243535,3859,247394,null],[109006,246769,470903,470903,-33414,1911,177,-31326,null,-84159,-148036,-232195,82,207464,247394,454858,null],[200106,305068,501935,498636,-55245,8264,519,-46462,null,-36893,-194376,-231269,-710,220195,454858,675053,-3299],[500115,622170,-170318,-300093,-74643,null,1149,-73494,null,-73595,-153858,-227453,504,-600536,675053,74517,-129775]]}}}