{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103635063","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103635063"},"registration_number":"40103635063","company_name":"SIA \"Deju studija Dzirnas\"","company_type":"SIA","registered_date":"2013-02-08","area_of_activity":{"nace_code":"8551","nace_description":"Sporta un rekreatīvā izglītība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,19527,212,3012,1,"EUR"],[2024,22770,5,3070,1,"EUR"],[2023,38978,1,3064,0,"EUR"],[2022,19196,7704,3488,1,"EUR"],[2021,2088,-162,326,0,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":19527,"cogs":15734,"gross_prof":3793,"admin_exp":850,"income_before_income_taxes":2943,"provision_for_income_taxes":546,"income_after_income_taxes":2397,"extra_dividends":2185,"net_income":212},"balance_data":{"cash":2362,"accounts_receivable":650,"cur_assets":3012,"assets":3012,"equity":3012,"equities":3012},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",15734,15734,false],["net_turnover_source","gross_profit_calc",3793,3793,false],["gross_profit_calc","admin_exp",850,850,false],["gross_profit_calc","ebit_calc",2943,2943,false],["ebit_calc","ebt_calc",2943,2943,false]]}},"financial_ratios":{"net_profit_margin":{"value":0.010856762431505096},"roa":{"value":0.0703851261620186},"roe":{"value":0.0703851261620186},"debt_to_equity":{"negative_equity":false},"asset_turnover":{"value":6.483067729083666},"altman_z_score":{"value":11.069925298804781},"roce":{"value":0.9770916334661355}},"source_ids":{"financial_statement_id":"2095273","income_statement_id":"2095273","balance_sheet_id":"2095273"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":22770,"cogs":19914,"gross_prof":2856,"admin_exp":351,"income_before_income_taxes":2505,"provision_for_income_taxes":500,"income_after_income_taxes":2005,"extra_dividends":2000,"net_income":5},"balance_data":{"cash":2301,"accounts_receivable":769,"cur_assets":3070,"assets":3070,"equity":3070,"equities":3070},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",19914,19914,false],["net_turnover_source","gross_profit_calc",2856,2856,false],["gross_profit_calc","admin_exp",351,351,false],["gross_profit_calc","ebit_calc",2505,2505,false],["ebit_calc","ebt_calc",2505,2505,false]]}},"financial_ratios":{"net_profit_margin":{"value":0.00021958717610891525},"roa":{"value":0.0016286644951140066},"roe":{"value":0.0016286644951140066},"debt_to_equity":{"negative_equity":false},"asset_turnover":{"value":7.416938110749186},"altman_z_score":{"value":11.501294788273617},"roce":{"value":0.8159609120521173}},"source_ids":{"financial_statement_id":"1949158","income_statement_id":"1949158","balance_sheet_id":"1949158"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":38978,"cogs":31423,"gross_prof":7555,"admin_exp":354,"income_before_income_taxes":7201,"income_after_income_taxes":7201,"extra_dividends":7200,"net_income":1},"balance_data":{"cash":2715,"accounts_receivable":349,"cur_assets":3064,"assets":3064,"equity":3064,"equities":3064},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",31423,31423,false],["net_turnover_source","gross_profit_calc",7555,7555,false],["gross_profit_calc","admin_exp",354,354,false],["gross_profit_calc","ebit_calc",7201,7201,false],["ebit_calc","ebt_calc",7201,7201,false]]}},"financial_ratios":{"net_profit_margin":{"value":2.565549797321566e-5},"roa":{"value":0.00032637075718015666},"roe":{"value":0.00032637075718015666},"debt_to_equity":{"negative_equity":false},"asset_turnover":{"value":12.721279373368146},"altman_z_score":{"value":21.56189523498695},"roce":{"value":2.350195822454308}},"source_ids":{"financial_statement_id":"1785694","income_statement_id":"1785694","balance_sheet_id":"1785694"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":19196,"cogs":11052,"gross_prof":8144,"admin_exp":361,"oth_op_exp":50,"interest_expenses":29,"income_before_income_taxes":7704,"income_after_income_taxes":7704,"net_income":7704},"balance_data":{"cash":3246,"accounts_receivable":242,"cur_assets":3488,"assets":3488,"cur_liab":425,"provisions":2799,"equity":264,"equities":3488},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",11052,11052,false],["net_turnover_source","gross_profit_calc",8144,8144,false],["gross_profit_calc","admin_exp",361,361,false],["gross_profit_calc","other_op_exp_exp",50,50,false],["gross_profit_calc","ebit_calc",7733,7733,false]]}},"financial_ratios":{"current_ratio":{"value":8.207058823529412},"quick_ratio":{"value":8.207058823529412},"net_profit_margin":{"value":0.4013336111689935},"roa":{"value":2.208715596330275},"roe":{"value":29.181818181818183},"debt_to_equity":{"value":1.6098484848484849,"negative_equity":false},"interest_coverage":{"value":266.6551724137931},"asset_turnover":{"value":5.503440366972477},"altman_z_score":{"value":13.335383223151645},"roce":{"value":2.524649036891936}},"source_ids":{"financial_statement_id":"1436327","income_statement_id":"1436327","balance_sheet_id":"1436327"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":2088,"cogs":1821,"gross_prof":267,"admin_exp":203,"interest_expenses":226,"income_before_income_taxes":-162,"income_after_income_taxes":-162,"net_income":-162},"balance_data":{"cash":326,"cur_assets":326,"assets":326,"cur_liab":4967,"provisions":2799,"equity":-7440,"equities":326},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1821,1821,false],["net_turnover_source","gross_profit_calc",267,267,false],["gross_profit_calc","admin_exp",203,203,false],["gross_profit_calc","ebit_calc",64,64,false],["ebit_calc","ebt_calc",64,64,false]]}},"financial_ratios":{"current_ratio":{"value":0.06563317898127642},"quick_ratio":{"value":0.06563317898127642},"net_profit_margin":{"value":-0.07758620689655173},"roa":{"value":-0.49693251533742333},"roe":{"value":0.021774193548387097},"debt_to_equity":{"value":-0.6676075268817204,"negative_equity":true},"interest_coverage":{"value":0.2831858407079646},"asset_turnover":{"value":6.404907975460123},"altman_z_score":{"value":-23.164710299634024},"roce":{"value":-0.01379013143719026}},"source_ids":{"financial_statement_id":"1299205","income_statement_id":"1299205","balance_sheet_id":"1299205"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"nav","Registrets":" 24.12.2014 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav","Izslegts":" 17.01.2022 "},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary"],"data":[[2024,"4.85","1.82","2.53","—","—"],[2023,"4.16","1.03","1.69","—","—"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","0.89","0.36","0.53",1,"***","***"],["2026. gada 1. ceturksnis","0.15","0.00","0.00",null,"—","—"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1,"EUR","2022-10-14"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,0,"EUR"],[2018,2,"EUR"],[2013,5,"LVL"],[2014,5,"EUR"],[2015,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2012-12-03"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region"],"data":[["LV33ZZZ40103635063","K","SIA","2013-02-08","Siguldas nov., Lēdurgas pag., \"Putni\"",4012,105596850,100016768]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8551  ","048430","Lēdurgas pag.","4.85","1.82","2.53"],[2023,"sabiedrība ar ierobežotu atbildību","8551  ","048430","Lēdurgas pag.","4.16","1.03","1.69"]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 24.12.2014 ","nav","nav"," 17.01.2022 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["DEJU STUDIJA DZIRNAS SIA","2025. gada 4. ceturksnis","0.00","0.00","0.00","0.00","0.00","0"],["DEJU STUDIJA DZIRNAS SIA","2026. gada 1. ceturksnis","0.15","0.00","0.00","0.00","0.00","0"],["DEJU STUDIJA DZIRNAS SIA","2026. gada 2. ceturksnis","0.89","0.0","0.0","0.36","0.53","1"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_exp","extra_dividends","provision_for_income_taxes"],"data":[[22883,21354,1529,3567,7379,192,5149,5149,5149,null,null,null],[2088,1821,267,203,null,226,-162,-162,-162,null,null,null],[19196,11052,8144,361,null,29,7704,7704,7704,50,null,null],[38978,31423,7555,354,null,null,7201,7201,1,null,7200,null],[22770,19914,2856,351,null,null,2505,2005,5,null,2000,500]]},"balance_sheets":{"columns":["cash","inventories","cur_assets","assets","cur_liab","provisions","equity","equities","accounts_receivable"],"data":[[3,2129,2132,2132,6611,2230,-6709,2132,null],[326,null,326,326,4967,2799,-7440,326,null],[3246,null,3488,3488,425,2799,264,3488,242],[2715,null,3064,3064,null,null,3064,3064,349],[2301,null,3070,3070,null,null,3070,3070,769]]}}}