{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103637030","dati_atjaunoti":"2026-09-10","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103637030","company_name":"Sabiedrība ar ierobežotu atbildību \"BOREALIS\"","company_type":"SIA","registered_date":"2013-02-14","area_of_activity":{"nace_code":"6812","nace_description":"Būvniecības projektu attīstīšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,63711,-9046,21514,2,"EUR"],[2024,162605,4685,25550,3,"EUR"],[2023,96362,-28575,4071,3,"EUR"],[2022,111801,27885,45780,3,"EUR"],[2021,70850,-5038,16976,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":63711,"mat_exp":15465,"labour_exp":43774,"dep_exp":591,"oth_op_exp":11733,"income_before_income_taxes":-7852,"provision_for_income_taxes":1194,"income_after_income_taxes":-9046,"net_income":-9046},"balance_data":{"cash":1168,"accounts_receivable":15575,"inventories":303,"cur_assets":17046,"fixed_assets":4468,"non_cur_assets":4468,"assets":21514,"cur_liab":27300,"non_cur_liab":7850,"equity":-13636,"equities":21514},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",63711,63711,false],["total_rev_calc","material_costs_exp",15465,15465,false],["total_rev_calc","labour_costs_exp",43774,43774,false],["total_rev_calc","other_op_costs_exp",11733,11733,false],["total_rev_calc","ebitda_calc",7261,-7261,true]]}},"financial_ratios":{"current_ratio":{"value":0.6243956043956044},"quick_ratio":{"value":0.6132967032967033},"net_profit_margin":{"value":-0.14198490056662114},"roa":{"value":-0.4204703913730594},"roe":{"value":0.6633910237606336},"debt_to_equity":{"value":-2.5777354062775006,"negative_equity":true},"asset_turnover":{"value":2.961373989030399},"altman_z_score":{"value":0.7799687694446478},"roce":{"value":1.3570687867265814}},"source_ids":{"financial_statement_id":"2256214","income_statement_id":"2256214","balance_sheet_id":"2256214"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":162605,"mat_exp":72019,"labour_exp":69644,"dep_exp":847,"oth_op_exp":13001,"income_before_income_taxes":7094,"provision_for_income_taxes":2409,"income_after_income_taxes":4685,"net_income":4685},"balance_data":{"cash":5328,"accounts_receivable":16393,"cur_assets":21721,"fixed_assets":3829,"non_cur_assets":3829,"assets":25550,"cur_liab":30141,"equity":-4591,"equities":25550},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",162605,162605,false],["total_rev_calc","material_costs_exp",72019,72019,false],["total_rev_calc","labour_costs_exp",69644,69644,false],["total_rev_calc","other_op_costs_exp",13001,13001,false],["total_rev_calc","ebitda_calc",7941,7941,false]]}},"financial_ratios":{"current_ratio":{"value":0.7206462957433396},"quick_ratio":{"value":0.7206462957433396},"net_profit_margin":{"value":0.028812152147842933},"roa":{"value":0.1833659491193738},"roe":{"value":-1.020474842082335},"debt_to_equity":{"value":-6.565236331953822,"negative_equity":true},"asset_turnover":{"value":6.364187866927593},"altman_z_score":{"value":6.761667809658597},"roce":{"value":-1.5451971248094096}},"source_ids":{"financial_statement_id":"1973781","income_statement_id":"1973781","balance_sheet_id":"1973781"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":96362,"oth_op_rev":3331,"mat_exp":60726,"labour_exp":63551,"dep_exp":318,"oth_op_exp":1923,"income_before_income_taxes":-26825,"provision_for_income_taxes":1750,"income_after_income_taxes":-28575,"net_income":-28575},"balance_data":{"cash":554,"accounts_receivable":659,"cur_assets":1213,"fixed_assets":2858,"non_cur_assets":2858,"assets":4071,"cur_liab":10647,"equity":-6576,"equities":4071},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",96362,96362,false],["other_rev_source","total_rev_calc",3331,3331,false],["total_rev_calc","material_costs_exp",60726,60726,false],["total_rev_calc","labour_costs_exp",63551,63551,false],["total_rev_calc","other_op_costs_exp",1923,1923,false]]}},"financial_ratios":{"current_ratio":{"value":0.11392880623649855},"quick_ratio":{"value":0.11392880623649855},"net_profit_margin":{"value":-0.29653805441979203},"roa":{"value":-7.019159911569639},"roe":{"value":4.345346715328467},"debt_to_equity":{"value":-1.6190693430656935,"negative_equity":true},"asset_turnover":{"value":23.670351265045444},"altman_z_score":{"value":-0.1390567733383321},"roce":{"value":4.079227493917275}},"source_ids":{"financial_statement_id":"1895799","income_statement_id":"1895799","balance_sheet_id":"1895799"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":111801,"mat_exp":36871,"labour_exp":44945,"income_before_income_taxes":29985,"provision_for_income_taxes":2100,"income_after_income_taxes":27885,"net_income":27885},"balance_data":{"cash":1436,"accounts_receivable":44344,"cur_assets":45780,"assets":45780,"cur_liab":15087,"equity":30693,"equities":45780},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["EBITDA"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",111801,111801,false],["total_rev_calc","material_costs_exp",36871,36871,false],["total_rev_calc","labour_costs_exp",44945,44945,false],["total_rev_calc","ebitda_calc",29985,29985,false],["ebitda_calc","ebit_calc",29985,29985,false]]}},"financial_ratios":{"current_ratio":{"value":3.034400477232054},"quick_ratio":{"value":3.034400477232054},"net_profit_margin":{"value":0.24941637373547643},"roa":{"value":0.6091087811271297},"roe":{"value":0.9085133418043202},"debt_to_equity":{"value":0.49154530348939496,"negative_equity":false},"asset_turnover":{"value":2.4421363040629096},"altman_z_score":{"value":6.37530108379264},"roce":{"value":0.9769328511386961}},"source_ids":{"financial_statement_id":"1711035","income_statement_id":"1711035","balance_sheet_id":"1711035"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":70850,"oth_op_rev":910,"mat_exp":27811,"labour_exp":31746,"oth_op_exp":17241,"income_before_income_taxes":-5038,"income_after_income_taxes":-5038,"net_income":-5038},"balance_data":{"cash":9252,"accounts_receivable":7724,"cur_assets":16976,"assets":16976,"cur_liab":7461,"equity":9515,"equities":16976},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",70850,70850,false],["other_rev_source","total_rev_calc",910,910,false],["total_rev_calc","material_costs_exp",27811,27811,false],["total_rev_calc","labour_costs_exp",31746,31746,false],["total_rev_calc","other_op_costs_exp",17241,17241,false]]}},"financial_ratios":{"current_ratio":{"value":2.2752982173971317},"quick_ratio":{"value":2.2752982173971317},"net_profit_margin":{"value":-0.07110797459421313},"roa":{"value":-0.29677191328934965},"roe":{"value":-0.5294797687861271},"debt_to_equity":{"value":0.7841303205465056,"negative_equity":false},"asset_turnover":{"value":4.173539114043355},"altman_z_score":{"value":4.655364530288887},"roce":{"value":-0.5294797687861271}},"source_ids":{"financial_statement_id":"1392369","income_statement_id":"1392369","balance_sheet_id":"1392369"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 21.02.2013 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"50.87","11.55","18.87",4,"1 153.20","~ 875.44"],[2023,"42.45","10.99","17.75",3,"1 446.33","~ 1 062.78"],[2022,"26.45","6.94","11.35",3,"924.84","~ 689.70"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","1.8","0.02","0.1",2,"***","***"],["2026. gada 1. ceturksnis","0.00","0.03","0.02",2,"***","***"],["2025. gada 4. ceturksnis","3.64","0.99","0.61",2,"***","***"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":18.87,"employees":4,"gross_salary_raw":1153.1974185978295,"gross_salary_formatted":"1 153.20","net_salary_formatted":"~ 875.44","vsaoi_employee_part":"121.09","non_taxable_minimum":"248.77","iin_part":"156.67","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":18.87,"employees":4,"gross_salary_raw":1153.1974185978295,"gross_salary_formatted":"1 153.20","net_salary_formatted":"~ 875.44","vsaoi_employee_part":"121.09","non_taxable_minimum":"248.77","iin_part":"156.67","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2808,"EUR","2015-07-02"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,1,"EUR"],[2013,1,"LVL"],[2014,1,"EUR"],[2015,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2013-02-11"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV80ZZZ40103637030","K","SIA","2013-02-14","Jūrmala, Nometņu iela 9 - 53",2016,110621347,100003036,"0130000"]]},"securing_measures":{"columns":["securing_measure_type","securing_measure_type_text","type_details","date_from","case_number","institution_identifier","institution_registration_number","institution_name"],"data":[["PROHIBITION","Aizliegums","Piemērots aizliegums komercķīlas reģistrācijai, pārjaunošanai, grozīšanai Latvijas Republikas Uzņēmumu reģistra komercķīlu reģistrā","2026-07-21","30.4/17.20.2/68729",1000057137,90000069281,"Valsts ieņēmumu dienests"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6812  ","004000","Jūrmala","50.87","11.55","18.87",4],[2023,"sabiedrība ar ierobežotu atbildību","4110  ","004000","Jūrmala","42.45","10.99","17.75",3],[2022,"sabiedrība ar ierobežotu atbildību","4110  ","004000","Jūrmala","26.45","6.94","11.35",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 21.02.2013 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BOREALIS SIA","2025. gada 4. ceturksnis","3.64","2.01","0.15","0.99","0.61","2"],["BOREALIS SIA","2026. gada 1. ceturksnis","0.00","0.00","0.05","0.03","0.02","2"],["BOREALIS SIA","2026. gada 2. ceturksnis","1.8","1.71","0.07","0.02","0.1","2"]]},"income_statements":{"columns":["net_turnover","mat_exp","labour_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev","oth_op_exp","provision_for_income_taxes","dep_exp"],"data":[[38307,24672,9442,4193,4193,4193,null,null,null,null],[58700,10124,22255,19164,19164,19164,1149,8306,null,null],[70850,27811,31746,-5038,-5038,-5038,910,17241,null,null],[111801,36871,44945,29985,27885,27885,null,null,2100,null],[96362,60726,63551,-26825,-28575,-28575,3331,1923,1750,318]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","assets","cur_liab","equity","equities","fixed_assets","non_cur_assets"],"data":[[5237,28237,33474,33474,16085,17389,33474,null,null],[4636,22861,27497,27497,5445,22052,27497,null,null],[9252,7724,16976,16976,7461,9515,16976,null,null],[1436,44344,45780,45780,15087,30693,45780,null,null],[554,659,1213,4071,10647,-6576,4071,2858,2858]]}},"eu_funds":{"periods":{"no":"2016-09-09","lidz":"2026-10-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":2,"kopa_bez_pvn_eur":8450,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","pasutitajs","projekts"],"data":[[4500,"Jūrmalas valstspilsētas administrācija","Lielupes radīto plūdu un krasta erozijas risku apdraudējumu novēršanas pasākumi Dubultos–Majoros–Dzintaros"],[3950,"Valsts sabiedrība ar ierobežotu atbildību \"Zemkopības ministrijas nekustamie īpašumi\"","Rīgas HES ūdenskrātuves Ogres aizsargdambja (pik 00/00-24/67) atjaunošana"]]}}}}