{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103638089","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103638089"},"registration_number":"40103638089","company_name":"Sabiedrība ar ierobežotu atbildību \"Džakaranda V\"","company_type":"SIA","registered_date":"2013-02-18","area_of_activity":{"nace_code":"7413","nace_description":"Interjera dizaina pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,45875,4720,11587,4,"EUR"],[2024,18300,382,5758,3,"EUR"],[2023,19800,-2026,7609,3,"EUR"],[2022,30400,329,657,3,"EUR"],[2021,7900,169,328,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":45875,"gross_prof":45875,"sell_exp":39387,"admin_exp":1016,"oth_op_rev":183,"oth_op_exp":98,"interest_expenses":837,"income_before_income_taxes":4720,"income_after_income_taxes":4720,"net_income":4720},"balance_data":{"cash":87,"accounts_receivable":11500,"cur_assets":11587,"assets":11587,"cur_liab":7854,"equity":3733,"equities":11587},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",45875,45875,false],["gross_profit_calc","selling_exp",39387,39387,false],["gross_profit_calc","admin_exp",1016,1016,false],["gross_profit_calc","other_op_exp_exp",98,98,false],["gross_profit_calc","ebit_calc",5374,5374,false]]}},"financial_ratios":{"current_ratio":{"value":1.4752992105933282},"quick_ratio":{"value":1.4752992105933282},"net_profit_margin":{"value":0.1028882833787466},"roa":{"value":0.4073530680935531},"roe":{"value":1.2643986070184838},"debt_to_equity":{"value":2.1039378515938925,"negative_equity":false},"interest_coverage":{"value":6.639187574671445},"asset_turnover":{"value":3.9591783895745234},"altman_z_score":{"value":6.1448453974558435},"roce":{"value":1.4886150549156174}},"source_ids":{"financial_statement_id":"2107473","income_statement_id":"2107473","balance_sheet_id":"2107473"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":18300,"gross_prof":18300,"sell_exp":16571,"admin_exp":508,"oth_op_exp":88,"interest_expenses":751,"income_before_income_taxes":382,"income_after_income_taxes":382,"net_income":382},"balance_data":{"cash":58,"accounts_receivable":5700,"cur_assets":5758,"assets":5758,"cur_liab":6745,"equity":-987,"equities":5758},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",18300,18300,false],["gross_profit_calc","selling_exp",16571,16571,false],["gross_profit_calc","admin_exp",508,508,false],["gross_profit_calc","other_op_exp_exp",88,88,false],["gross_profit_calc","ebit_calc",1133,1133,false]]}},"financial_ratios":{"current_ratio":{"value":0.8536693847294292},"quick_ratio":{"value":0.8536693847294292},"net_profit_margin":{"value":0.02087431693989071},"roa":{"value":0.06634248002778742},"roe":{"value":-0.38703140830800403},"debt_to_equity":{"value":-6.8338399189463015,"negative_equity":true},"interest_coverage":{"value":1.5086551264980026},"asset_turnover":{"value":3.1781868704411256},"altman_z_score":{"value":3.453644128734676},"roce":{"value":-1.1479229989868287}},"source_ids":{"financial_statement_id":"1949671","income_statement_id":"1949671","balance_sheet_id":"1949671"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":19800,"gross_prof":19800,"sell_exp":20765,"admin_exp":508,"oth_op_exp":70,"interest_expenses":465,"income_before_income_taxes":-2008,"provision_for_income_taxes":18,"income_after_income_taxes":-2026,"net_income":-2026},"balance_data":{"cash":309,"accounts_receivable":7300,"cur_assets":7609,"assets":7609,"cur_liab":8978,"equity":-1369,"equities":7609},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",19800,19800,false],["gross_profit_calc","selling_exp",20765,20765,false],["gross_profit_calc","admin_exp",508,508,false],["gross_profit_calc","other_op_exp_exp",70,70,false],["gross_profit_calc","ebit_calc",1543,-1543,true]]}},"financial_ratios":{"current_ratio":{"value":0.8475161505903319},"quick_ratio":{"value":0.8475161505903319},"net_profit_margin":{"value":-0.10232323232323233},"roa":{"value":-0.26626363516887896},"roe":{"value":1.4799123447772096},"debt_to_equity":{"value":-6.558071585098612,"negative_equity":true},"interest_coverage":{"value":-3.318279569892473},"asset_turnover":{"value":2.6021816270206335},"altman_z_score":{"value":1.6214848421255845},"roce":{"value":1.127100073046019}},"source_ids":{"financial_statement_id":"1831669","income_statement_id":"1831669","balance_sheet_id":"1831669"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":30400,"gross_prof":30400,"sell_exp":28971,"admin_exp":1017,"oth_op_exp":71,"interest_expenses":12,"income_before_income_taxes":329,"income_after_income_taxes":329,"net_income":329},"balance_data":{"cash":656,"accounts_receivable":1,"cur_assets":657,"assets":657,"equity":657,"equities":657},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",30400,30400,false],["gross_profit_calc","selling_exp",28971,28971,false],["gross_profit_calc","admin_exp",1017,1017,false],["gross_profit_calc","other_op_exp_exp",71,71,false],["gross_profit_calc","ebit_calc",341,341,false]]}},"financial_ratios":{"net_profit_margin":{"value":0.010822368421052631},"roa":{"value":0.5007610350076104},"roe":{"value":0.5007610350076104},"debt_to_equity":{"negative_equity":false},"interest_coverage":{"value":28.416666666666668},"asset_turnover":{"value":46.270928462709286},"altman_z_score":{"value":49.355},"roce":{"value":0.5190258751902588}},"source_ids":{"financial_statement_id":"1439612","income_statement_id":"1439612","balance_sheet_id":"1439612"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":7900,"gross_prof":7900,"sell_exp":7429,"admin_exp":254,"oth_op_exp":48,"income_before_income_taxes":169,"income_after_income_taxes":169,"net_income":169},"balance_data":{"cash":325,"accounts_receivable":3,"cur_assets":328,"assets":328,"equity":328,"equities":328},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",7900,7900,false],["gross_profit_calc","selling_exp",7429,7429,false],["gross_profit_calc","admin_exp",254,254,false],["gross_profit_calc","other_op_exp_exp",48,48,false],["gross_profit_calc","ebit_calc",169,169,false]]}},"financial_ratios":{"net_profit_margin":{"value":0.02139240506329114},"roa":{"value":0.5152439024390244},"roe":{"value":0.5152439024390244},"debt_to_equity":{"negative_equity":false},"asset_turnover":{"value":24.085365853658537},"altman_z_score":{"value":27.20205792682927},"roce":{"value":0.5152439024390244}},"source_ids":{"financial_statement_id":"1353537","income_statement_id":"1353537","balance_sheet_id":"1353537"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"6.49","1.69","4.76",3,"387.86","~ 347.14"],[2023,"4.10","1.06","3.04",3,"247.71","~ 221.70"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","4.89","0.71","4.17",9,"453.05","~ 405.48"],["2026. gada 1. ceturksnis","3.88","0.74","3.13",6,"510.09","~ 456.53"],["2025. gada 4. ceturksnis","3.40","0.56","2.83",4,"691.80","~ 591.32"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":4.76,"employees":3,"gross_salary_raw":387.86219484371435,"gross_salary_formatted":"387.86","net_salary_formatted":"~ 347.14","vsaoi_employee_part":"40.73","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":4.76,"employees":3,"gross_salary_raw":387.86219484371435,"gross_salary_formatted":"387.86","net_salary_formatted":"~ 347.14","vsaoi_employee_part":"40.73","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1,"EUR","2016-07-01"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,5,"EUR"],[2018,5,"EUR"],[2013,4,"LVL"],[2014,5,"EUR"],[2015,5,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2013-02-12"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV05ZZZ40103638089","K","SIA","2013-02-18","Rīga, Stirnu iela 4 - 88",1082,117603120,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7413  ","010094","Vidzemes priekšpilsēta","6.49","1.69","4.76",3],[2023,"sabiedrība ar ierobežotu atbildību","7410  ","010094","Vidzemes priekšpilsēta","4.10","1.06","3.04",3]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["DŽAKARANDA V SIA","2025. gada 4. ceturksnis","3.40","0.00","0.00","0.56","2.83","4"],["DŽAKARANDA V SIA","2026. gada 1. ceturksnis","3.88","0.00","0.00","0.74","3.13","6"],["DŽAKARANDA V SIA","2026. gada 2. ceturksnis","4.89","0.0","0.0","0.71","4.17","9"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","interest_expenses","provision_for_income_taxes"],"data":[[16970,2545,14425,13731,678,63,-47,-47,-47,null,null],[7900,null,7900,7429,254,48,169,169,169,null,null],[30400,null,30400,28971,1017,71,329,329,329,12,null],[19800,null,19800,20765,508,70,-2008,-2026,-2026,465,18],[18300,null,18300,16571,508,88,382,382,382,751,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","assets","cur_liab","equity","equities"],"data":[[156,3,159,159,1,158,159],[325,3,328,328,null,328,328],[656,1,657,657,null,657,657],[309,7300,7609,7609,8978,-1369,7609],[58,5700,5758,5758,6745,-987,5758]]}}}