{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103638553","dati_atjaunoti":"2026-09-24","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103638553"},"registration_number":"40103638553","company_name":"SIA \"KTN\"","company_type":"SIA","registered_date":"2013-02-18","area_of_activity":{"nace_code":"2790","nace_description":"Citu elektroiekārtu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,184880,-30355,35761,3,"EUR"],[2024,137881,4968,178810,4,"EUR"],[2023,320056,-64937,225463,5,"EUR"],[2022,146741,4950,260046,5,"EUR"],[2021,327525,99770,372438,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":184880,"cogs":213105,"gross_prof":-28225,"sell_exp":1120,"admin_exp":467,"oth_op_exp":408,"interest_expenses":135,"income_before_income_taxes":-30355,"income_after_income_taxes":-30355,"net_income":-30355},"balance_data":{"cash":3174,"accounts_receivable":31909,"inventories":460,"cur_assets":35543,"fixed_assets":218,"non_cur_assets":218,"assets":35761,"cur_liab":15954,"non_cur_liab":13000,"equity":6807,"equities":35761},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",213105,213105,false],["net_turnover_source","gross_profit_calc",28225,-28225,true],["gross_profit_calc","selling_exp",1120,1120,false],["gross_profit_calc","admin_exp",467,467,false],["gross_profit_calc","other_op_exp_exp",408,408,false]]}},"financial_ratios":{"current_ratio":{"value":2.2278425473235552},"quick_ratio":{"value":2.199009652751661},"net_profit_margin":{"value":-0.16418758113370835},"roa":{"value":-0.8488297307122284},"roe":{"value":-4.4593800499485825},"debt_to_equity":{"value":4.253562509181725,"negative_equity":false},"interest_coverage":{"value":-223.85185185185185},"asset_turnover":{"value":5.1698777998378125},"altman_z_score":{"value":3.1866729219411933},"roce":{"value":-1.5257232291614076}},"source_ids":{"financial_statement_id":"2144720","income_statement_id":"2144720","balance_sheet_id":"2144720"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":137881,"cogs":129167,"gross_prof":8714,"sell_exp":4915,"admin_exp":975,"oth_op_rev":2841,"oth_op_exp":192,"interest_expenses":505,"income_before_income_taxes":4968,"income_after_income_taxes":4968,"net_income":4968},"balance_data":{"cash":3615,"accounts_receivable":22998,"inventories":151741,"cur_assets":178354,"fixed_assets":456,"non_cur_assets":456,"assets":178810,"cur_liab":138647,"non_cur_liab":3000,"equity":37163,"equities":178810},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",129167,129167,false],["net_turnover_source","gross_profit_calc",8714,8714,false],["gross_profit_calc","selling_exp",4915,4915,false],["gross_profit_calc","admin_exp",975,975,false],["gross_profit_calc","other_op_exp_exp",192,192,false]]}},"financial_ratios":{"current_ratio":{"value":1.2863891753878556},"quick_ratio":{"value":0.1919478964564686},"net_profit_margin":{"value":0.03603107027074071},"roa":{"value":0.027783681002181086},"roe":{"value":0.13368134972956974},"debt_to_equity":{"value":3.8115060678631973,"negative_equity":false},"interest_coverage":{"value":10.837623762376237},"asset_turnover":{"value":0.7711034058497847},"altman_z_score":{"value":1.3101078177920575},"roce":{"value":0.13626970096855315}},"source_ids":{"financial_statement_id":"2002546","income_statement_id":"2002546","balance_sheet_id":"2002546"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":320056,"cogs":370097,"gross_prof":-50041,"sell_exp":13117,"admin_exp":3643,"oth_op_rev":2500,"oth_op_exp":3,"income_before_income_taxes":-64304,"provision_for_income_taxes":633,"income_after_income_taxes":-64937,"net_income":-64937},"balance_data":{"cash":32878,"accounts_receivable":153575,"inventories":38316,"cur_assets":224769,"fixed_assets":694,"non_cur_assets":694,"assets":225463,"cur_liab":73269,"equity":152194,"equities":225463},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",370097,370097,false],["net_turnover_source","gross_profit_calc",50041,-50041,true],["gross_profit_calc","selling_exp",13117,13117,false],["gross_profit_calc","admin_exp",3643,3643,false],["gross_profit_calc","other_op_exp_exp",3,3,false]]}},"financial_ratios":{"current_ratio":{"value":3.0677230479466076},"quick_ratio":{"value":2.544773369364943},"net_profit_margin":{"value":-0.20289261879171144},"roa":{"value":-0.28801621552095025},"roe":{"value":-0.4266725363680566},"debt_to_equity":{"value":0.4814184527642351,"negative_equity":false},"asset_turnover":{"value":1.419549992681726},"altman_z_score":{"value":2.456527395854965},"roce":{"value":-0.4225133710921587}},"source_ids":{"financial_statement_id":"1895086","income_statement_id":"1895086","balance_sheet_id":"1895086"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":146741,"cogs":125015,"gross_prof":21726,"sell_exp":13458,"admin_exp":3190,"oth_op_exp":27,"interest_expenses":101,"income_before_income_taxes":4950,"income_after_income_taxes":4950,"net_income":4950},"balance_data":{"cash":30482,"accounts_receivable":24495,"inventories":204137,"cur_assets":259114,"fixed_assets":932,"non_cur_assets":932,"assets":260046,"cur_liab":41810,"non_cur_liab":1105,"equity":217131,"equities":260046},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",125015,125015,false],["net_turnover_source","gross_profit_calc",21726,21726,false],["gross_profit_calc","selling_exp",13458,13458,false],["gross_profit_calc","admin_exp",3190,3190,false],["gross_profit_calc","other_op_exp_exp",27,27,false]]}},"financial_ratios":{"current_ratio":{"value":6.197416885912461},"quick_ratio":{"value":1.3149246591724468},"net_profit_margin":{"value":0.033732903551154755},"roa":{"value":0.0190350937910985},"roe":{"value":0.02279729748400735},"debt_to_equity":{"value":0.19764566091437888,"negative_equity":false},"interest_coverage":{"value":50.00990099009901},"asset_turnover":{"value":0.5642886258585019},"altman_z_score":{"value":4.054896281488423},"roce":{"value":0.02314466907384666}},"source_ids":{"financial_statement_id":"1713632","income_statement_id":"1713632","balance_sheet_id":"1713632"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":327525,"cogs":214051,"gross_prof":113474,"sell_exp":11799,"admin_exp":1856,"oth_op_exp":3,"interest_expenses":46,"income_before_income_taxes":99770,"income_after_income_taxes":99770,"net_income":99770},"balance_data":{"cash":15940,"accounts_receivable":131514,"inventories":223815,"cur_assets":371269,"fixed_assets":1169,"non_cur_assets":1169,"assets":372438,"cur_liab":130886,"non_cur_liab":29370,"equity":212182,"equities":372438},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",214051,214051,false],["net_turnover_source","gross_profit_calc",113474,113474,false],["gross_profit_calc","selling_exp",11799,11799,false],["gross_profit_calc","admin_exp",1856,1856,false],["gross_profit_calc","other_op_exp_exp",3,3,false]]}},"financial_ratios":{"current_ratio":{"value":2.8365829806090797},"quick_ratio":{"value":1.126583439023272},"net_profit_margin":{"value":0.3046179680940386},"roa":{"value":0.2678835134975486},"roe":{"value":0.47020953709551233},"debt_to_equity":{"value":0.7552761308687824,"negative_equity":false},"interest_coverage":{"value":2169.913043478261},"asset_turnover":{"value":0.8794081162502215},"altman_z_score":{"value":3.211754259675318},"roce":{"value":0.41322779360137774}},"source_ids":{"financial_statement_id":"1333962","income_statement_id":"1333962","balance_sheet_id":"1333962"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 28.02.2013 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"53.60","5.85","8.30",4,"507.24","~ 453.98"],[2023,"51.80","6.59","9.34",5,"456.63","~ 408.69"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","4.31","0.33","0.52",2,"***","***"],["2026. gada 1. ceturksnis","0.19","0.00","0.12",2,"***","***"],["2025. gada 4. ceturksnis","2.42","0.24","0.60",2,"***","***"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":8.3,"employees":4,"gross_salary_raw":507.23574850884916,"gross_salary_formatted":"507.24","net_salary_formatted":"~ 453.98","vsaoi_employee_part":"53.26","non_taxable_minimum":"497.22","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":8.3,"employees":4,"gross_salary_raw":507.23574850884916,"gross_salary_formatted":"507.24","net_salary_formatted":"~ 453.98","vsaoi_employee_part":"53.26","non_taxable_minimum":"497.22","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2015-07-14"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,6,"EUR"],[2018,6,"EUR"],[2013,8,"LVL"],[2014,12,"EUR"],[2015,7,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2013-02-13"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV87ZZZ40103638553","K","SIA","2013-02-18","Rīga, Dzērbenes iela 14",1006,101826486,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","2790  ","010094","Vidzemes priekšpilsēta","53.60","5.85","8.30",4],[2023,"sabiedrība ar ierobežotu atbildību","2790  ","010094","Vidzemes priekšpilsēta","51.80","6.59","9.34",5]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 28.02.2013 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["KTN SIA","2025. gada 4. ceturksnis","2.42","2.63","1.05","0.24","0.60","2"],["KTN SIA","2026. gada 1. ceturksnis","0.19","0.32","0.26","0.00","0.12","2"],["KTN SIA","2026. gada 2. ceturksnis","4.31","3.67","0.2","0.33","0.52","2"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev","provision_for_income_taxes"],"data":[[195563,223491,-27928,17719,2596,1639,34,-49916,-49916,-49916,null,null],[115104,97099,18005,9736,2046,7036,156,41,41,41,1010,null],[327525,214051,113474,11799,1856,3,46,99770,99770,99770,null,null],[146741,125015,21726,13458,3190,27,101,4950,4950,4950,null,null],[320056,370097,-50041,13117,3643,3,null,-64304,-64937,-64937,2500,633]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","non_cur_liab"],"data":[[64659,25641,166044,256344,2227,2227,258571,146200,112371,258571,null],[685,33459,219865,254009,3,3,254012,135500,112412,254012,6100],[15940,131514,223815,371269,1169,1169,372438,130886,212182,372438,29370],[30482,24495,204137,259114,932,932,260046,41810,217131,260046,1105],[32878,153575,38316,224769,694,694,225463,73269,152194,225463,null]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_net","cfi_acq_fa","cfi_net","cff_iss_cap","cff_ln_rcv","cff_div_pd","cff_net","effect_of_exchange_rate_change","net_increase","at_beginning_of_year","at_end_of_year"],"data":[[495370,514355,310426,294174,-18626,-18626,-46,-1000,-86376,-87422,-1,188125,68467,256592]]}}}