{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103638746","dati_atjaunoti":"2026-08-08","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103638746","company_name":"Sabiedrība ar ierobežotu atbildību \"Floema\"","company_type":"SIA","registered_date":"2013-02-19","area_of_activity":{"nace_code":"6812","nace_description":"Būvniecības projektu attīstīšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,5500,-6441,1647,2,"EUR"],[2024,5150,-4567,6260,1,"EUR"],[2023,10150,-8664,1317,2,"EUR"],[2022,20073,-207,4922,2,"EUR"],[2021,14080,-1144,7078,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":5500,"cogs":8994,"gross_prof":-3494,"admin_exp":2947,"income_before_income_taxes":-6441,"income_after_income_taxes":-6441,"net_income":-6441},"balance_data":{"cash":1467,"accounts_receivable":180,"cur_assets":1647,"assets":1647,"cur_liab":22586,"equity":-20939,"equities":1647},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",8994,8994,false],["net_turnover_source","gross_profit_calc",3494,-3494,true],["gross_profit_calc","admin_exp",2947,2947,false],["gross_profit_calc","ebit_calc",6441,-6441,true],["ebit_calc","ebt_calc",6441,-6441,true]]}},"financial_ratios":{"current_ratio":{"value":0.07292127866820154},"quick_ratio":{"value":0.07292127866820154},"net_profit_margin":{"value":-1.1710909090909092},"roa":{"value":-3.9107468123861566},"roe":{"value":0.3076078131715937},"debt_to_equity":{"value":-1.078657051435121,"negative_equity":true},"asset_turnover":{"value":3.3394049787492412},"altman_z_score":{"value":-29.091123518332765},"roce":{"value":0.3076078131715937}},"source_ids":{"financial_statement_id":"2234289","income_statement_id":"2234289","balance_sheet_id":"2234289"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":5150,"cogs":7662,"gross_prof":-2512,"admin_exp":2055,"income_before_income_taxes":-4567,"income_after_income_taxes":-4567,"net_income":-4567},"balance_data":{"cash":5964,"accounts_receivable":296,"cur_assets":6260,"assets":6260,"cur_liab":20758,"equity":-14498,"equities":6260},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",7662,7662,false],["net_turnover_source","gross_profit_calc",2512,-2512,true],["gross_profit_calc","admin_exp",2055,2055,false],["gross_profit_calc","ebit_calc",4567,-4567,true],["ebit_calc","ebt_calc",4567,-4567,true]]}},"financial_ratios":{"current_ratio":{"value":0.3015704788515271},"quick_ratio":{"value":0.3015704788515271},"net_profit_margin":{"value":-0.8867961165048543},"roa":{"value":-0.729552715654952},"roe":{"value":0.31500896675403506},"debt_to_equity":{"value":-1.4317836943026625,"negative_equity":true},"asset_turnover":{"value":0.8226837060702875},"altman_z_score":{"value":-5.361206373323253},"roce":{"value":0.31500896675403506}},"source_ids":{"financial_statement_id":"1968008","income_statement_id":"1968008","balance_sheet_id":"1968008"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":10150,"cogs":15441,"gross_prof":-5291,"admin_exp":3373,"income_before_income_taxes":-8664,"income_after_income_taxes":-8664,"net_income":-8664},"balance_data":{"cash":1209,"accounts_receivable":108,"cur_assets":1317,"assets":1317,"cur_liab":11248,"equity":-9931,"equities":1317},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",15441,15441,false],["net_turnover_source","gross_profit_calc",5291,-5291,true],["gross_profit_calc","admin_exp",3373,3373,false],["gross_profit_calc","ebit_calc",8664,-8664,true],["ebit_calc","ebt_calc",8664,-8664,true]]}},"financial_ratios":{"current_ratio":{"value":0.11708748221906116},"quick_ratio":{"value":0.11708748221906116},"net_profit_margin":{"value":-0.8535960591133005},"roa":{"value":-6.578587699316628},"roe":{"value":0.8724196959017219},"debt_to_equity":{"value":-1.1326150438022353,"negative_equity":true},"asset_turnover":{"value":7.706909643128322},"altman_z_score":{"value":-24.912533204316897},"roce":{"value":0.8724196959017219}},"source_ids":{"financial_statement_id":"1783443","income_statement_id":"1783443","balance_sheet_id":"1783443"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":20073,"cogs":17910,"gross_prof":2163,"admin_exp":2370,"income_before_income_taxes":-207,"income_after_income_taxes":-207,"net_income":-207},"balance_data":{"cash":3674,"accounts_receivable":1248,"cur_assets":4922,"assets":4922,"cur_liab":6189,"equity":-1267,"equities":4922},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",17910,17910,false],["net_turnover_source","gross_profit_calc",2163,2163,false],["gross_profit_calc","admin_exp",2370,2370,false],["gross_profit_calc","ebit_calc",207,-207,true],["ebit_calc","ebt_calc",207,-207,true]]}},"financial_ratios":{"current_ratio":{"value":0.7952819518500566},"quick_ratio":{"value":0.7952819518500566},"net_profit_margin":{"value":-0.010312359886414586},"roa":{"value":-0.04205607476635514},"roe":{"value":0.1633780584056827},"debt_to_equity":{"value":-4.884767166535123,"negative_equity":true},"asset_turnover":{"value":4.078220235676555},"altman_z_score":{"value":3.450815859842038},"roce":{"value":0.1633780584056827}},"source_ids":{"financial_statement_id":"1460751","income_statement_id":"1460751","balance_sheet_id":"1460751"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":14080,"cogs":14085,"gross_prof":-5,"sell_exp":168,"admin_exp":1475,"oth_op_rev":512,"oth_op_exp":8,"income_before_income_taxes":-1144,"income_after_income_taxes":-1144,"net_income":-1144},"balance_data":{"cash":6235,"accounts_receivable":89,"cur_assets":6324,"fixed_assets":754,"non_cur_assets":754,"assets":7078,"cur_liab":8138,"equity":-1060,"equities":7078},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",14085,14085,false],["net_turnover_source","gross_profit_calc",5,-5,true],["gross_profit_calc","selling_exp",168,168,false],["gross_profit_calc","admin_exp",1475,1475,false],["gross_profit_calc","other_op_exp_exp",8,8,false]]}},"financial_ratios":{"current_ratio":{"value":0.7770951093634799},"quick_ratio":{"value":0.7770951093634799},"net_profit_margin":{"value":-0.08125},"roa":{"value":-0.16162757841198078},"roe":{"value":1.079245283018868},"debt_to_equity":{"value":-7.6773584905660375,"negative_equity":true},"asset_turnover":{"value":1.9892625035320712},"altman_z_score":{"value":1.117796368325948},"roce":{"value":1.079245283018868}},"source_ids":{"financial_statement_id":"1377901","income_statement_id":"1377901","balance_sheet_id":"1377901"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"23.07.2026"},"pvn":{"Aktivs":"ir","Registrets":" 11.10.2013 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"5.05","0.90","0.74",1,"—","—"],[2023,"5.11","1.55","1.18",2,"—","—"],[2022,"4.96","1.13","0.96",2,"—","—"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","1.31","0.51","0.35",2,"—","—"],["2026. gada 1. ceturksnis","0.70","0.33","0.31",2,"—","—"],["2025. gada 4. ceturksnis","0.47","0.20","0.20",2,"—","—"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",14,"EUR","2016-07-23"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,1,"EUR"],[2013,3,"LVL"],[2014,3,"EUR"],[2015,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2013-01-22"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV17ZZZ40103638746","K","SIA","2013-02-19","Salaspils nov., Salaspils, Biologu iela 27",2169,103056990,100015485,100003575,801211]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6812  ","045200","Salaspils","5.05","0.90","0.74",1],[2023,"sabiedrība ar ierobežotu atbildību","4110  ","045200","Salaspils","5.11","1.55","1.18",2],[2022,"sabiedrība ar ierobežotu atbildību","4110  ","045200","Salaspils","4.96","1.13","0.96",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 11.10.2013 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","23.07.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["FLOEMA SIA","2025. gada 4. ceturksnis","0.47","0.07","0.00","0.20","0.20","2"],["FLOEMA SIA","2026. gada 1. ceturksnis","0.70","0.06","0.00","0.33","0.31","2"],["FLOEMA SIA","2026. gada 2. ceturksnis","1.31","0.44","0.0","0.51","0.35","2"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","sell_exp"],"data":[[15450,11310,4140,1423,284,306,2695,2695,2695,null],[10410,8886,1524,974,null,8,390,390,390,152],[14080,14085,-5,1475,512,8,-1144,-1144,-1144,168],[20073,17910,2163,2370,null,null,-207,-207,-207,null],[10150,15441,-5291,3373,null,null,-8664,-8664,-8664,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[4190,109,4299,368,368,4667,4973,-306,4667],[4992,111,5103,1715,1715,6818,6734,84,6818],[6235,89,6324,754,754,7078,8138,-1060,7078],[3674,1248,4922,null,null,4922,6189,-1267,4922],[1209,108,1317,null,null,1317,11248,-9931,1317]]}}}