{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103639192","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103639192"},"registration_number":"40103639192","company_name":"Sabiedrība ar ierobežotu atbildību \"PMPC\"","company_type":"SIA","registered_date":"2013-02-19","area_of_activity":{"nace_code":"6210","nace_description":"Datorprogrammēšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,2967625,-1769399,23352408,23,"EUR"],[2024,24489219,2120291,25689436,23,"EUR"],[2023,9221179,237491,4547908,25,"EUR"],[2022,13061670,-348638,3540515,23,"EUR"],[2021,9291836,-621912,3667424,23,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":23,"type_from_db":"UGP"},"income_data":{"net_turnover":2967625,"cogs":2637691,"gross_prof":329934,"admin_exp":830876,"oth_op_rev":11945,"oth_op_exp":1625275,"other_long_term_investment_earnings":365067,"other_interest_revenues":6567,"income_before_income_taxes":-1742638,"provision_for_income_taxes":26761,"income_after_income_taxes":-1769399,"net_income":-1769399},"balance_data":{"cash":1162686,"marketable_securities":9418968,"accounts_receivable":4443719,"inventories":24,"cur_assets":15025397,"investments":1424786,"fixed_assets":6896801,"intangible_assets":5424,"non_cur_assets":8327011,"assets":23352408,"cur_liab":18841558,"non_cur_liab":1050000,"equity":3460850,"equities":23352408},"cash_flow_data":{"cfo_im_ebt":-1742638,"cfo_im_ebwc":-2040470,"cfo_im_op":4151654,"cfo_im_tax":-26663,"cfo_im_net":4124991,"cfi_acq_fa":-4987336,"cfi_ln_md":-9565964,"cfi_ln_rcv":9626618,"cfi_int_rcv":371634,"cfi_net":-4555048,"cff_div_pd":-25000,"cff_net":-25000,"net_increase":-455057,"at_beginning_of_year":1617744,"at_end_of_year":1162686},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2637691,2637691,false],["net_turnover_source","gross_profit_calc",329934,329934,false],["gross_profit_calc","admin_exp",830876,830876,false],["gross_profit_calc","other_op_exp_exp",1625275,1625275,false],["gross_profit_calc","ebit_calc",2126217,-2126217,true]]}},"financial_ratios":{"current_ratio":{"value":0.7974604329429658},"quick_ratio":{"value":0.7974591591629524},"net_profit_margin":{"value":-0.5962340255254622},"roa":{"value":-0.07576944527519389},"roe":{"value":-0.5112613953219585},"debt_to_equity":{"value":5.747593221318462,"negative_equity":false},"asset_turnover":{"value":0.12708004245215312},"altman_z_score":{"value":-0.023598364054578352},"roce":{"value":-0.3863214250085904}},"source_ids":{"financial_statement_id":"2325181","income_statement_id":"2325181","balance_sheet_id":"2325181","cash_flow_statement_id":"2325181"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":23,"type_from_db":"UGP"},"income_data":{"net_turnover":24489219,"cogs":22818549,"gross_prof":1670670,"admin_exp":730639,"oth_op_rev":1283188,"oth_op_exp":160550,"other_long_term_investment_earnings":74129,"other_interest_revenues":12534,"income_before_income_taxes":2149332,"provision_for_income_taxes":29041,"income_after_income_taxes":2120291,"net_income":2120291},"balance_data":{"cash":1617743,"marketable_securities":9537407,"accounts_receivable":11255967,"inventories":64,"cur_assets":22411181,"investments":1279604,"fixed_assets":1981369,"intangible_assets":17282,"non_cur_assets":3278255,"assets":25689436,"cur_liab":19384187,"non_cur_liab":1050000,"equity":5255249,"equities":25689436},"cash_flow_data":{"cfo_im_ebt":2149332,"cfo_im_ebwc":2157732,"cfo_im_op":10374443,"cfo_im_tax":-28973,"cfo_im_net":10345470,"cfi_acq_fa":-309448,"cfi_ln_md":-9757521,"cfi_int_rcv":74129,"cfi_net":-9992840,"cff_div_pd":-37000,"cff_net":-37000,"net_increase":-315630,"at_beginning_of_year":1302113,"at_end_of_year":1617744},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",22818549,22818549,false],["net_turnover_source","gross_profit_calc",1670670,1670670,false],["gross_profit_calc","admin_exp",730639,730639,false],["gross_profit_calc","other_op_exp_exp",160550,160550,false],["gross_profit_calc","ebit_calc",779481,779481,false]]}},"financial_ratios":{"current_ratio":{"value":1.1561579033466816},"quick_ratio":{"value":1.156154601686416},"net_profit_margin":{"value":0.08658058878888707},"roa":{"value":0.08253552160506755},"roe":{"value":0.4034615676631117},"debt_to_equity":{"value":3.888338497376623,"negative_equity":false},"asset_turnover":{"value":0.9532797450282676},"altman_z_score":{"value":1.5770925254133472},"roce":{"value":0.3408797971341021}},"source_ids":{"financial_statement_id":"2037619","income_statement_id":"2037619","balance_sheet_id":"2037619","cash_flow_statement_id":"2037619"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":25,"type_from_db":"UGP"},"income_data":{"net_turnover":9221179,"cogs":8222084,"gross_prof":999095,"admin_exp":740860,"oth_op_rev":51250,"oth_op_exp":95737,"other_long_term_investment_earnings":22397,"other_interest_revenues":18714,"income_before_income_taxes":254859,"provision_for_income_taxes":17368,"income_after_income_taxes":237491,"net_income":237491},"balance_data":{"cash":1302113,"marketable_securities":187578,"accounts_receivable":402040,"cur_assets":1891731,"investments":871912,"fixed_assets":1768907,"intangible_assets":15358,"non_cur_assets":2656177,"assets":4547908,"cur_liab":325951,"non_cur_liab":1050000,"equity":3171957,"equities":4547908},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",8222084,8222084,false],["net_turnover_source","gross_profit_calc",999095,999095,false],["gross_profit_calc","admin_exp",740860,740860,false],["gross_profit_calc","other_op_exp_exp",95737,95737,false],["gross_profit_calc","ebit_calc",162498,162498,false]]}},"financial_ratios":{"current_ratio":{"value":5.803728167730733},"quick_ratio":{"value":5.803728167730733},"net_profit_margin":{"value":0.02575494955688421},"roa":{"value":0.05221983382249597},"roe":{"value":0.07487207424312499},"debt_to_equity":{"value":0.4337861452724611,"negative_equity":false},"asset_turnover":{"value":2.027564981525572},"altman_z_score":{"value":4.00343772518462},"roce":{"value":0.06036513398881135}},"source_ids":{"financial_statement_id":"1899927","income_statement_id":"1899927","balance_sheet_id":"1899927"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":23,"type_from_db":"UGP"},"income_data":{"net_turnover":13061670,"cogs":12262970,"gross_prof":798700,"admin_exp":814245,"oth_op_rev":17590,"oth_op_exp":373202,"other_long_term_investment_earnings":20911,"other_interest_revenues":14207,"income_before_income_taxes":-336039,"provision_for_income_taxes":12599,"income_after_income_taxes":-348638,"net_income":-348638},"balance_data":{"cash":962697,"marketable_securities":93682,"accounts_receivable":591407,"cur_assets":1647786,"investments":996534,"fixed_assets":881292,"intangible_assets":14903,"non_cur_assets":1892729,"assets":3540515,"cur_liab":606049,"equity":2934466,"equities":3540515},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",12262970,12262970,false],["net_turnover_source","gross_profit_calc",798700,798700,false],["gross_profit_calc","admin_exp",814245,814245,false],["gross_profit_calc","other_op_exp_exp",373202,373202,false],["gross_profit_calc","ebit_calc",388747,-388747,true]]}},"financial_ratios":{"current_ratio":{"value":2.7188989669152166},"quick_ratio":{"value":2.7188989669152166},"net_profit_margin":{"value":-0.026691686438257894},"roa":{"value":-0.09847098515328985},"roe":{"value":-0.11880798755207932},"debt_to_equity":{"value":0.20652786571730597,"negative_equity":false},"asset_turnover":{"value":3.689200582401148},"altman_z_score":{"value":6.3335326855600815},"roce":{"value":-0.11451453177511683}},"source_ids":{"financial_statement_id":"1739425","income_statement_id":"1739425","balance_sheet_id":"1739425"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":23,"type_from_db":"UGP"},"income_data":{"net_turnover":9291836,"cogs":8490360,"gross_prof":801476,"admin_exp":597328,"oth_op_rev":40942,"oth_op_exp":866590,"other_long_term_investment_earnings":25557,"other_interest_revenues":14011,"income_before_income_taxes":-581932,"provision_for_income_taxes":39980,"income_after_income_taxes":-621912,"net_income":-621912},"balance_data":{"cash":647320,"marketable_securities":193253,"accounts_receivable":663166,"cur_assets":1503739,"investments":1232836,"fixed_assets":913756,"intangible_assets":17093,"non_cur_assets":2163685,"assets":3667424,"cur_liab":387168,"equity":3280256,"equities":3667424},"cash_flow_data":{"cfo_im_ebt":-581932,"cfo_im_ebwc":280840,"cfo_im_op":1738911,"cfo_im_tax":-3713,"cfo_im_net":1735198,"cfi_acq_fa":-1256094,"cfi_ln_md":-409317,"cfi_net":-1665411,"cff_iss_cap":25556,"cff_net":25556,"net_increase":95353,"at_beginning_of_year":551977,"at_end_of_year":647320},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",8490360,8490360,false],["net_turnover_source","gross_profit_calc",801476,801476,false],["gross_profit_calc","admin_exp",597328,597328,false],["gross_profit_calc","other_op_exp_exp",866590,866590,false],["gross_profit_calc","ebit_calc",662442,-662442,true]]}},"financial_ratios":{"current_ratio":{"value":3.883944437556823},"quick_ratio":{"value":3.883944437556823},"net_profit_margin":{"value":-0.06693101341866128},"roa":{"value":-0.16957733820796286},"roe":{"value":-0.1895925196082257},"debt_to_equity":{"value":0.11802981230733212,"negative_equity":false},"asset_turnover":{"value":2.533613784498329},"altman_z_score":{"value":6.569841336217331},"roce":{"value":-0.17740444648222578}},"source_ids":{"financial_statement_id":"1422858","income_statement_id":"1422858","balance_sheet_id":"1422858","cash_flow_statement_id":"1422858"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 08.03.2013 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"699.63","284.32","442.56",24,"4 507.68","~ 3 156.47"],[2023,"847.73","330.46","534.22",25,"5 223.62","~ 3 649.87"],[2022,"606.70","239.35","387.62",22,"4 307.00","~ 3 018.18"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","46.58","73.77","109.04",23,"4 635.64","~ 3 231.18"],["2026. gada 2. ceturksnis","-84.74","75.07","123.0",23,"5 229.12","~ 3 626.90"],["2026. gada 1. ceturksnis","101.42","69.92","114.90",23,"4 884.77","~ 3 397.29"],["2025. gada 4. ceturksnis","74.42","70.30","114.86",23,"4 883.07","~ 3 385.96"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":442.56,"employees":24,"gross_salary_raw":4507.675760242496,"gross_salary_formatted":"4 507.68","net_salary_formatted":"~ 3 156.47","vsaoi_employee_part":"473.31","non_taxable_minimum":"0.00","iin_part":"877.90","iin_rate_percentage":"21.76","iin_rate_decimal":"0.2176"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":442.56,"employees":24,"gross_salary_raw":4507.675760242496,"gross_salary_formatted":"4 507.68","net_salary_formatted":"~ 3 156.47","vsaoi_employee_part":"473.31","non_taxable_minimum":"0.00","iin_part":"877.90","iin_rate_percentage":"21.76","iin_rate_decimal":"0.2176"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",56800,"EUR","2016-08-15"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,8,"EUR"],[2015,1,"EUR"],[2016,2,"EUR"],[2021,23,"EUR"],[2023,25,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2013-02-05"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV03ZZZ40103639192","K","SIA","2013-02-19","Jūrmala, Tallinas iela 40 - 12",2016,116372731,100003036,"0130000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6210  ","004000","Jūrmala","699.63","284.32","442.56",24],[2023,"sabiedrība ar ierobežotu atbildību","6201  ","004000","Jūrmala","847.73","330.46","534.22",25],[2022,"sabiedrība ar ierobežotu atbildību","6201  ","004000","Jūrmala","606.70","239.35","387.62",22]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 08.03.2013 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["PMPC SIA","2026. gada 3. ceturksnis","46.58","0.0","144.12","73.77","109.04","23"],["PMPC SIA","2026. gada 2. ceturksnis","-84.74","1.09","294.48","75.07","123.0","23"],["PMPC SIA","2026. gada 1. ceturksnis","101.42","0.00","86.15","69.92","114.90","23"],["PMPC SIA","2025. gada 4. ceturksnis","74.42","0.17","115.26","70.30","114.86","23"]]}}}