{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103639506","dati_atjaunoti":"2026-11-01","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103639506"},"registration_number":"40103639506","company_name":"Sabiedrība ar ierobežotu atbildību PANNON","company_type":"SIA","registered_date":"2013-02-20","area_of_activity":{"nace_code":"8001","nace_description":"Izmeklēšanas un personiskās drošības nodrošināšanas pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,298756,17650,491121,21,"EUR"],[2024,290718,10962,473888,19,"EUR"],[2023,291028,12605,461018,18,"EUR"],[2022,263573,32640,448579,19,"EUR"],[2021,234863,105197,414752,12,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":21,"type_from_db":"UGP"},"income_data":{"net_turnover":298756,"cogs":165976,"gross_prof":132780,"admin_exp":113964,"oth_op_exp":1166,"income_before_income_taxes":17650,"income_after_income_taxes":17650,"net_income":17650},"balance_data":{"cash":61,"cur_assets":61,"investments":489260,"intangible_assets":1800,"non_cur_assets":491060,"assets":491121,"cur_liab":6226,"equity":484895,"equities":491121},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",165976,165976,false],["net_turnover_source","gross_profit_calc",132780,132780,false],["gross_profit_calc","admin_exp",113964,113964,false],["gross_profit_calc","other_op_exp_exp",1166,1166,false],["gross_profit_calc","ebit_calc",17650,17650,false]]}},"financial_ratios":{"current_ratio":{"value":0.009797622871827819},"quick_ratio":{"value":0.009797622871827819},"net_profit_margin":{"value":0.059078311397930086},"roa":{"value":0.03593819038485424},"roe":{"value":0.03639963291021767},"debt_to_equity":{"value":0.012839893172748739,"negative_equity":false},"asset_turnover":{"value":0.608314447966998},"altman_z_score":{"value":34.25657233757385},"roce":{"value":0.03639963291021767}},"source_ids":{"financial_statement_id":"2301727","income_statement_id":"2301727","balance_sheet_id":"2301727"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":19,"type_from_db":"UGP"},"income_data":{"net_turnover":290718,"cogs":159313,"gross_prof":131405,"admin_exp":119502,"oth_op_exp":941,"income_before_income_taxes":10962,"income_after_income_taxes":10962,"net_income":10962},"balance_data":{"cash":223,"cur_assets":223,"investments":471865,"intangible_assets":1800,"non_cur_assets":473665,"assets":473888,"cur_liab":6643,"equity":467245,"equities":473888},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",159313,159313,false],["net_turnover_source","gross_profit_calc",131405,131405,false],["gross_profit_calc","admin_exp",119502,119502,false],["gross_profit_calc","other_op_exp_exp",941,941,false],["gross_profit_calc","ebit_calc",10962,10962,false]]}},"financial_ratios":{"current_ratio":{"value":0.03356917055547193},"quick_ratio":{"value":0.03356917055547193},"net_profit_margin":{"value":0.03770664355148288},"roa":{"value":0.023132048078870957},"roe":{"value":0.02346092521054265},"debt_to_equity":{"value":0.014217380603323738,"negative_equity":false},"asset_turnover":{"value":0.6134740698224053},"altman_z_score":{"value":31.05083815867293},"roce":{"value":0.02346092521054265}},"source_ids":{"financial_statement_id":"2033371","income_statement_id":"2033371","balance_sheet_id":"2033371"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":18,"type_from_db":"UGP"},"income_data":{"net_turnover":291028,"cogs":159972,"gross_prof":131056,"admin_exp":116693,"oth_op_exp":1758,"income_before_income_taxes":12605,"income_after_income_taxes":12605,"net_income":12605},"balance_data":{"cash":153,"cur_assets":153,"investments":459065,"intangible_assets":1800,"non_cur_assets":460865,"assets":461018,"cur_liab":4735,"equity":456283,"equities":461018},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",159972,159972,false],["net_turnover_source","gross_profit_calc",131056,131056,false],["gross_profit_calc","admin_exp",116693,116693,false],["gross_profit_calc","other_op_exp_exp",1758,1758,false],["gross_profit_calc","ebit_calc",12605,12605,false]]}},"financial_ratios":{"current_ratio":{"value":0.032312565997888065},"quick_ratio":{"value":0.032312565997888065},"net_profit_margin":{"value":0.04331198372665173},"roa":{"value":0.027341665618262193},"roe":{"value":0.02762539914921222},"debt_to_equity":{"value":0.010377331612179283,"negative_equity":false},"asset_turnover":{"value":0.6312725316581999},"altman_z_score":{"value":42.01896714599141},"roce":{"value":0.02762539914921222}},"source_ids":{"financial_statement_id":"1899962","income_statement_id":"1899962","balance_sheet_id":"1899962"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":19,"type_from_db":"UGP"},"income_data":{"net_turnover":263573,"cogs":136355,"gross_prof":127218,"admin_exp":92330,"oth_op_exp":2248,"income_before_income_taxes":32640,"income_after_income_taxes":32640,"net_income":32640},"balance_data":{"cash":164,"cur_assets":164,"investments":446615,"intangible_assets":1800,"non_cur_assets":448415,"assets":448579,"cur_liab":4901,"equity":443678,"equities":448579},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",136355,136355,false],["net_turnover_source","gross_profit_calc",127218,127218,false],["gross_profit_calc","admin_exp",92330,92330,false],["gross_profit_calc","other_op_exp_exp",2248,2248,false],["gross_profit_calc","ebit_calc",32640,32640,false]]}},"financial_ratios":{"current_ratio":{"value":0.03346255866149765},"quick_ratio":{"value":0.03346255866149765},"net_profit_margin":{"value":0.1238366600524333},"roa":{"value":0.07276310304316519},"roe":{"value":0.07356686606052137},"debt_to_equity":{"value":0.011046299343217379,"negative_equity":false},"asset_turnover":{"value":0.587573203382236},"altman_z_score":{"value":39.664430805287495},"roce":{"value":0.07356686606052137}},"source_ids":{"financial_statement_id":"1741256","income_statement_id":"1741256","balance_sheet_id":"1741256"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":234863,"cogs":70912,"gross_prof":163951,"admin_exp":46035,"oth_op_exp":12719,"income_before_income_taxes":105197,"income_after_income_taxes":105197,"net_income":105197},"balance_data":{"cash":937,"cur_assets":937,"investments":412015,"intangible_assets":1800,"non_cur_assets":413815,"assets":414752,"cur_liab":3714,"equity":411038,"equities":414752},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",70912,70912,false],["net_turnover_source","gross_profit_calc",163951,163951,false],["gross_profit_calc","admin_exp",46035,46035,false],["gross_profit_calc","other_op_exp_exp",12719,12719,false],["gross_profit_calc","ebit_calc",105197,105197,false]]}},"financial_ratios":{"current_ratio":{"value":0.25228863758750675},"quick_ratio":{"value":0.25228863758750675},"net_profit_margin":{"value":0.4479079293034663},"roa":{"value":0.25363831880256155},"roe":{"value":0.2559301086517548},"debt_to_equity":{"value":0.009035660936458429,"negative_equity":false},"asset_turnover":{"value":0.5662733392485148},"altman_z_score":{"value":48.67029753860968},"roce":{"value":0.2559301086517548}},"source_ids":{"financial_statement_id":"1394337","income_statement_id":"1394337","balance_sheet_id":"1394337"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 21.09.2016 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"162.73","31.87","72.55",18,"985.27","~ 768.13"],[2023,"157.50","29.24","71.20",19,"916.05","~ 723.89"],[2022,"145.62","28.93","62.61",17,"900.30","~ 674.58"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","37.93","6.19","18.18",21,"846.50","~ 704.67"],["2026. gada 2. ceturksnis","36.56","5.18","17.64",21,"821.36","~ 687.91"],["2026. gada 1. ceturksnis","36.57","4.97","17.65",21,"821.82","~ 688.22"],["2025. gada 4. ceturksnis","37.83","5.55","18.13",21,"844.17","~ 692.92"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":72.55,"employees":18,"gross_salary_raw":985.2731875319145,"gross_salary_formatted":"985.27","net_salary_formatted":"~ 768.13","vsaoi_employee_part":"103.45","non_taxable_minimum":"313.35","iin_part":"113.69","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":72.55,"employees":18,"gross_salary_raw":985.2731875319145,"gross_salary_formatted":"985.27","net_salary_formatted":"~ 768.13","vsaoi_employee_part":"103.45","non_taxable_minimum":"313.35","iin_part":"113.69","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",28,"EUR","2016-07-05"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,5,"EUR"],[2016,5,"EUR"],[2018,5,"EUR"],[2021,12,"EUR"],[2022,19,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2013-02-15"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV61ZZZ40103639506","K","SIA","2013-02-20","Rīga, Zolitūdes iela 38 k-2 - 72",1029,115032012,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8001  ","010095","Zemgales priekšpilsēta","162.73","31.87","72.55",18],[2023,"sabiedrība ar ierobežotu atbildību","8010  ","010095","Zemgales priekšpilsēta","157.50","29.24","71.20",19],[2022,"sabiedrība ar ierobežotu atbildību","8010  ","010095","Zemgales priekšpilsēta","145.62","28.93","62.61",17]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 21.09.2016 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["2026. gada 3. ceturksnis","37.93","13.53","0.0","6.19","18.18","21"],["2026. gada 2. ceturksnis","36.56","13.71","0.0","5.18","17.64","21"],["2026. gada 1. ceturksnis","36.57","13.93","0.00","4.97","17.65","21"],["2025. gada 4. ceturksnis","37.83","14.13","0.00","5.55","18.13","21"]]},"vid_statusi":{"columns":["veids","no_dat","lidz_dat"],"data":[["minalga","2026-08-01","2026-08-31"]]}}}