{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103642370","dati_atjaunoti":"2026-10-29","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103642370"},"registration_number":"40103642370","company_name":"Sabiedrība ar ierobežotu atbildību \"Berzins Design\"","company_type":"SIA","registered_date":"2013-02-27","area_of_activity":{"nace_code":"5911","nace_description":"Kinofilmu, video filmu un televīzijas programmu producēšanas pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,35715,-80,94664,1,"EUR"],[2024,50645,12246,33187,1,"EUR"],[2023,20006,-11751,20858,1,"EUR"],[2022,40288,-18264,33202,1,"EUR"],[2021,79001,27620,53508,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":35715,"cogs":2952,"gross_prof":32763,"sell_exp":30575,"oth_op_exp":2268,"income_before_income_taxes":-80,"income_after_income_taxes":-80,"net_income":-80},"balance_data":{"cash":81651,"inventories":5413,"cur_assets":87064,"fixed_assets":7600,"non_cur_assets":7600,"assets":94664,"cur_liab":66499,"equity":28165,"equities":94664},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2952,2952,false],["net_turnover_source","gross_profit_calc",32763,32763,false],["gross_profit_calc","selling_exp",30575,30575,false],["gross_profit_calc","other_op_exp_exp",2268,2268,false],["gross_profit_calc","ebit_calc",80,-80,true]]}},"financial_ratios":{"current_ratio":{"value":1.3092527707183568},"quick_ratio":{"value":1.2278530504218108},"net_profit_margin":{"value":-0.002239955200895982},"roa":{"value":-0.0008450942280064227},"roe":{"value":-0.002840404757677969},"debt_to_equity":{"value":2.3610509497603407,"negative_equity":false},"asset_turnover":{"value":0.37728175441561734},"altman_z_score":{"value":0.9595554184334955},"roce":{"value":-0.002840404757677969}},"source_ids":{"financial_statement_id":"2181341","income_statement_id":"2181341","balance_sheet_id":"2181341"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":50645,"cogs":8183,"gross_prof":42462,"sell_exp":27825,"oth_op_exp":1641,"income_before_income_taxes":12996,"provision_for_income_taxes":750,"income_after_income_taxes":12246,"net_income":12246},"balance_data":{"cash":21386,"cur_assets":21386,"fixed_assets":11801,"non_cur_assets":11801,"assets":33187,"cur_liab":4942,"equity":28245,"equities":33187},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",8183,8183,false],["net_turnover_source","gross_profit_calc",42462,42462,false],["gross_profit_calc","selling_exp",27825,27825,false],["gross_profit_calc","other_op_exp_exp",1641,1641,false],["gross_profit_calc","ebit_calc",12996,12996,false]]}},"financial_ratios":{"current_ratio":{"value":4.327397814649939},"quick_ratio":{"value":4.327397814649939},"net_profit_margin":{"value":0.2418007700661467},"roa":{"value":0.36899990960315787},"roe":{"value":0.4335634625597451},"debt_to_equity":{"value":0.17496902106567533,"negative_equity":false},"asset_turnover":{"value":1.5260493566758069},"altman_z_score":{"value":6.21626079864543},"roce":{"value":0.4601168348380244}},"source_ids":{"financial_statement_id":"2015973","income_statement_id":"2015973","balance_sheet_id":"2015973"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":20006,"cogs":1002,"gross_prof":19004,"sell_exp":30674,"oth_op_exp":81,"income_before_income_taxes":-11751,"income_after_income_taxes":-11751,"net_income":-11751},"balance_data":{"cash":4813,"accounts_receivable":484,"cur_assets":5297,"fixed_assets":15561,"non_cur_assets":15561,"assets":20858,"cur_liab":1858,"equity":19000,"equities":20858},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1002,1002,false],["net_turnover_source","gross_profit_calc",19004,19004,false],["gross_profit_calc","selling_exp",30674,30674,false],["gross_profit_calc","other_op_exp_exp",81,81,false],["gross_profit_calc","ebit_calc",11751,-11751,true]]}},"financial_ratios":{"current_ratio":{"value":2.850914962325081},"quick_ratio":{"value":2.850914962325081},"net_profit_margin":{"value":-0.5873737878636409},"roa":{"value":-0.5633809569469748},"roe":{"value":-0.6184736842105263},"debt_to_equity":{"value":0.09778947368421052,"negative_equity":false},"asset_turnover":{"value":0.9591523636014958},"altman_z_score":{"value":4.391517361902066},"roce":{"value":-0.6184736842105263}},"source_ids":{"financial_statement_id":"1797239","income_statement_id":"1797239","balance_sheet_id":"1797239"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":40288,"cogs":971,"gross_prof":39317,"sell_exp":56782,"oth_op_exp":799,"income_before_income_taxes":-18264,"income_after_income_taxes":-18264,"net_income":-18264},"balance_data":{"cash":5284,"accounts_receivable":5735,"cur_assets":11019,"fixed_assets":22183,"non_cur_assets":22183,"assets":33202,"cur_liab":2451,"equity":30751,"equities":33202},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",971,971,false],["net_turnover_source","gross_profit_calc",39317,39317,false],["gross_profit_calc","selling_exp",56782,56782,false],["gross_profit_calc","other_op_exp_exp",799,799,false],["gross_profit_calc","ebit_calc",18264,-18264,true]]}},"financial_ratios":{"current_ratio":{"value":4.495716034271726},"quick_ratio":{"value":4.495716034271726},"net_profit_margin":{"value":-0.4533359809372518},"roa":{"value":-0.5500873441358954},"roe":{"value":-0.5939319046535072},"debt_to_equity":{"value":0.07970472504959188,"negative_equity":false},"asset_turnover":{"value":1.2134208782603457},"altman_z_score":{"value":5.740822284341308},"roce":{"value":-0.5939319046535072}},"source_ids":{"financial_statement_id":"1467771","income_statement_id":"1467771","balance_sheet_id":"1467771"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":79001,"cogs":856,"gross_prof":78145,"sell_exp":49393,"oth_op_exp":1132,"income_before_income_taxes":27620,"income_after_income_taxes":27620,"net_income":27620},"balance_data":{"cash":36145,"accounts_receivable":12918,"cur_assets":49063,"fixed_assets":4445,"non_cur_assets":4445,"assets":53508,"cur_liab":4493,"equity":49015,"equities":53508},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",856,856,false],["net_turnover_source","gross_profit_calc",78145,78145,false],["gross_profit_calc","selling_exp",49393,49393,false],["gross_profit_calc","other_op_exp_exp",1132,1132,false],["gross_profit_calc","ebit_calc",27620,27620,false]]}},"financial_ratios":{"current_ratio":{"value":10.919875361673714},"quick_ratio":{"value":10.919875361673714},"net_profit_margin":{"value":0.3496158276477513},"roa":{"value":0.5161844957763325},"roe":{"value":0.5635009690910946},"debt_to_equity":{"value":0.09166581658675915,"negative_equity":false},"asset_turnover":{"value":1.4764334305150633},"altman_z_score":{"value":9.032236933650296},"roce":{"value":0.5635009690910946}},"source_ids":{"financial_statement_id":"1363569","income_statement_id":"1363569","balance_sheet_id":"1363569"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 06.03.2013 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"12.26","2.60","2.83",1,"***","***"],[2023,"9.55","2.44","4.21",1,"***","***"],[2022,"18.69","4.77","6.55",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","-0.15","0.26","0.92",1,"***","***"],["2026. gada 2. ceturksnis","2.0","0.2","0.92",1,"***","***"],["2026. gada 1. ceturksnis","2.19","0.18","0.89",1,"***","***"],["2025. gada 4. ceturksnis","15.42","0.16","0.82",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3000,"EUR","2020-10-01"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,1,"EUR"],[2013,1,"LVL"],[2014,1,"EUR"],[2016,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2013-02-22"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV42ZZZ40103642370","K","SIA","2013-02-27","Rīga, Bramberģes iela 45A",1058,104480600,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5911  ","010095","Zemgales priekšpilsēta","12.26","2.60","2.83",1],[2023,"sabiedrība ar ierobežotu atbildību","5911  ","010095","Zemgales priekšpilsēta","9.55","2.44","4.21",1],[2022,"sabiedrība ar ierobežotu atbildību","5911  ","010095","Zemgales priekšpilsēta","18.69","4.77","6.55",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 06.03.2013 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BERZINS DESIGN SIA","2026. gada 3. ceturksnis","-0.15","0.24","1.57","0.26","0.92","1"],["BERZINS DESIGN SIA","2026. gada 2. ceturksnis","2.0","2.04","1.17","0.2","0.92","1"],["BERZINS DESIGN SIA","2026. gada 1. ceturksnis","2.19","1.12","0.00","0.18","0.89","1"],["BERZINS DESIGN SIA","2025. gada 4. ceturksnis","15.42","14.68","0.23","0.16","0.82","1"]]}}}