{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103644121","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103644121"},"registration_number":"40103644121","company_name":"SIA \"Insteligent Brokers\"","company_type":"SIA","registered_date":"2013-03-04","area_of_activity":{"nace_code":"6622","nace_description":"Apdrošināšanas aģentu un brokeru darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,745019,555,260412,3,"EUR"],[2024,1240417,337,269358,3,"EUR"],[2023,1605293,190725,418380,3,"EUR"],[2022,1072814,40583,267730,1,"EUR"],[2021,764482,18967,140581,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":745019,"cogs":619898,"gross_prof":125121,"sell_exp":14414,"admin_exp":105376,"oth_op_rev":1178,"oth_op_exp":3752,"other_interest_revenues":25,"interest_expenses":2227,"income_before_income_taxes":555,"income_after_income_taxes":555,"net_income":555},"balance_data":{"cash":47959,"accounts_receivable":97453,"cur_assets":145412,"investments":115000,"non_cur_assets":115000,"assets":260412,"cur_liab":65658,"equity":194754,"equities":260412},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",619898,619898,false],["net_turnover_source","gross_profit_calc",125121,125121,false],["gross_profit_calc","selling_exp",14414,14414,false],["gross_profit_calc","admin_exp",105376,105376,false],["gross_profit_calc","other_op_exp_exp",3752,3752,false]]}},"financial_ratios":{"current_ratio":{"value":2.2146882329647566},"quick_ratio":{"value":2.2146882329647566},"net_profit_margin":{"value":0.000744947444293367},"roa":{"value":0.002131238191788397},"roe":{"value":0.002849748914014603},"debt_to_equity":{"value":0.33713299855201945,"negative_equity":false},"interest_coverage":{"value":1.249214189492591},"asset_turnover":{"value":2.8609242277621614},"altman_z_score":{"value":4.987227692683026},"roce":{"value":0.014284687349168695}},"source_ids":{"financial_statement_id":"2237464","income_statement_id":"2237464","balance_sheet_id":"2237464"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":1240417,"cogs":1037745,"gross_prof":202672,"sell_exp":48646,"admin_exp":128386,"oth_op_rev":1184,"oth_op_exp":15202,"other_interest_revenues":37,"interest_expenses":2862,"income_before_income_taxes":8797,"provision_for_income_taxes":8460,"income_after_income_taxes":337,"net_income":337},"balance_data":{"cash":36015,"accounts_receivable":118343,"cur_assets":154358,"investments":115000,"non_cur_assets":115000,"assets":269358,"cur_liab":75159,"equity":194199,"equities":269358},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1037745,1037745,false],["net_turnover_source","gross_profit_calc",202672,202672,false],["gross_profit_calc","selling_exp",48646,48646,false],["gross_profit_calc","admin_exp",128386,128386,false],["gross_profit_calc","other_op_exp_exp",15202,15202,false]]}},"financial_ratios":{"current_ratio":{"value":2.0537527109195173},"quick_ratio":{"value":2.0537527109195173},"net_profit_margin":{"value":0.00027168282924210167},"roa":{"value":0.001251123040711618},"roe":{"value":0.0017353333436320474},"debt_to_equity":{"value":0.3870205304867687,"negative_equity":false},"interest_coverage":{"value":4.0737246680642905},"asset_turnover":{"value":4.60508691035722},"altman_z_score":{"value":6.637055218058558},"roce":{"value":0.060036354461145525}},"source_ids":{"financial_statement_id":"2020371","income_statement_id":"2020371","balance_sheet_id":"2020371"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":1605293,"cogs":1300585,"gross_prof":304708,"sell_exp":27267,"admin_exp":41310,"oth_op_rev":742,"oth_op_exp":12262,"interest_expenses":2693,"income_before_income_taxes":221918,"provision_for_income_taxes":31193,"income_after_income_taxes":190725,"net_income":190725},"balance_data":{"cash":60118,"accounts_receivable":206262,"cur_assets":266380,"investments":152000,"non_cur_assets":152000,"assets":418380,"cur_liab":190678,"equity":227702,"equities":418380},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1300585,1300585,false],["net_turnover_source","gross_profit_calc",304708,304708,false],["gross_profit_calc","selling_exp",27267,27267,false],["gross_profit_calc","admin_exp",41310,41310,false],["gross_profit_calc","other_op_exp_exp",12262,12262,false]]}},"financial_ratios":{"current_ratio":{"value":1.3970148627529133},"quick_ratio":{"value":1.3970148627529133},"net_profit_margin":{"value":0.11881008638298429},"roa":{"value":0.45586548114154596},"roe":{"value":0.8376079261490896},"debt_to_equity":{"value":0.837401516016548,"negative_equity":false},"interest_coverage":{"value":83.40549572966951},"asset_turnover":{"value":3.8369257612696592},"altman_z_score":{"value":6.5895354518252},"roce":{"value":0.9864252400066754}},"source_ids":{"financial_statement_id":"1891014","income_statement_id":"1891014","balance_sheet_id":"1891014"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":1072814,"cogs":970804,"gross_prof":102010,"sell_exp":5406,"admin_exp":25201,"oth_op_exp":28234,"other_interest_revenues":3,"interest_expenses":2589,"income_before_income_taxes":40583,"income_after_income_taxes":40583,"net_income":40583},"balance_data":{"cash":65595,"accounts_receivable":150135,"cur_assets":215730,"investments":52000,"non_cur_assets":52000,"assets":267730,"cur_liab":108753,"equity":158977,"equities":267730},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",970804,970804,false],["net_turnover_source","gross_profit_calc",102010,102010,false],["gross_profit_calc","selling_exp",5406,5406,false],["gross_profit_calc","admin_exp",25201,25201,false],["gross_profit_calc","other_op_exp_exp",28234,28234,false]]}},"financial_ratios":{"current_ratio":{"value":1.98366941601611},"quick_ratio":{"value":1.98366941601611},"net_profit_margin":{"value":0.037828551827250576},"roa":{"value":0.15158181750270794},"roe":{"value":0.2552759204161608},"debt_to_equity":{"value":0.6840800870566183,"negative_equity":false},"interest_coverage":{"value":16.675164156044804},"asset_turnover":{"value":4.007074291263587},"altman_z_score":{"value":5.903470555439378},"roce":{"value":0.2715612950300987}},"source_ids":{"financial_statement_id":"1771916","income_statement_id":"1771916","balance_sheet_id":"1771916"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":764482,"cogs":727511,"gross_prof":36971,"sell_exp":11656,"admin_exp":6376,"oth_op_rev":28,"income_before_income_taxes":18967,"income_after_income_taxes":18967,"net_income":18967},"balance_data":{"cash":38151,"accounts_receivable":100070,"inventories":2360,"cur_assets":140581,"assets":140581,"cur_liab":22187,"equity":118394,"equities":140581},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",727511,727511,false],["net_turnover_source","gross_profit_calc",36971,36971,false],["gross_profit_calc","selling_exp",11656,11656,false],["gross_profit_calc","admin_exp",6376,6376,false],["gross_profit_calc","ebit_calc",18939,18939,false]]}},"financial_ratios":{"current_ratio":{"value":6.336187857754541},"quick_ratio":{"value":6.2298192635327},"net_profit_margin":{"value":0.024810263681813306},"roa":{"value":0.1349186589937474},"roe":{"value":0.16020237512036084},"debt_to_equity":{"value":0.18739969930908662,"negative_equity":false},"asset_turnover":{"value":5.438017939835397},"altman_z_score":{"value":9.40469696187263},"roce":{"value":0.16020237512036084}},"source_ids":{"financial_statement_id":"1407962","income_statement_id":"1407962","balance_sheet_id":"1407962"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"37.24","4.42","7.21",3,"587.50","~ 513.92"],[2023,"26.14","4.00","6.53",3,"532.09","~ 476.22"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","1.16","0.46","0.69",3,"224.89","~ 201.28"],["2026. gada 1. ceturksnis","10.07","0.48","0.71",3,"231.41","~ 207.12"],["2025. gada 4. ceturksnis","3.72","1.49","2.22",3,"723.57","~ 612.51"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":7.21,"employees":3,"gross_salary_raw":587.4971480720967,"gross_salary_formatted":"587.50","net_salary_formatted":"~ 513.92","vsaoi_employee_part":"61.69","non_taxable_minimum":"466.35","iin_part":"11.89","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":7.21,"employees":3,"gross_salary_raw":587.4971480720967,"gross_salary_formatted":"587.50","net_salary_formatted":"~ 513.92","vsaoi_employee_part":"61.69","non_taxable_minimum":"466.35","iin_part":"11.89","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",15000,"EUR","2015-05-08"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,2,"EUR"],[2018,3,"EUR"],[2014,0,"EUR"],[2013,0,"LVL"],[2015,0,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2013-02-27"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2016-02-29","SIA \"B Service\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV04ZZZ40103644121","K","SIA","2013-03-04","Rīga, Pulka iela 3",1007,104593415,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6622  ","010092","Kurzemes rajons","37.24","4.42","7.21",3],[2023,"sabiedrība ar ierobežotu atbildību","6622  ","010092","Kurzemes rajons","26.14","4.00","6.53",3]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["INSTELIGENT BROKERS SIA","2025. gada 4. ceturksnis","3.72","0.00","0.00","1.49","2.22","3"],["INSTELIGENT BROKERS SIA","2026. gada 1. ceturksnis","10.07","0.00","0.00","0.48","0.71","3"],["INSTELIGENT BROKERS SIA","2026. gada 2. ceturksnis","1.16","0.0","0.0","0.46","0.69","3"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","other_interest_revenues","interest_expenses"],"data":[[885040,808594,76446,20798,9902,4778,3130,47394,4,47390,47390,null,null],[764482,727511,36971,11656,6376,28,null,18967,null,18967,18967,null,null],[1072814,970804,102010,5406,25201,null,28234,40583,null,40583,40583,3,2589],[1605293,1300585,304708,27267,41310,742,12262,221918,31193,190725,190725,null,2693],[1240417,1037745,202672,48646,128386,1184,15202,8797,8460,337,337,37,2862]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","assets","cur_liab","equity","equities","investments","non_cur_assets"],"data":[[52093,163774,1000,216867,216867,77441,139426,216867,null,null],[38151,100070,2360,140581,140581,22187,118394,140581,null,null],[65595,150135,null,215730,267730,108753,158977,267730,52000,52000],[60118,206262,null,266380,418380,190678,227702,418380,152000,152000],[36015,118343,null,154358,269358,75159,194199,269358,115000,115000]]}}}