{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103644333","dati_atjaunoti":"2026-09-24","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103644333"},"registration_number":"40103644333","company_name":"Sabiedrība ar ierobežotu atbildību \"IM SPARE PARTS\"","company_type":"SIA","registered_date":"2013-03-05","area_of_activity":{"nace_code":"9531","nace_description":"Mehānisko transportlīdzekļu remonts un apkope"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,172679,8579,35952,3,"EUR"],[2024,129920,-11144,28470,3,"EUR"],[2023,102253,863,23481,2,"EUR"],[2022,104841,1057,20266,3,"EUR"],[2021,81047,-1348,20432,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":172679,"cogs":153496,"gross_prof":19183,"admin_exp":100,"oth_op_exp":8193,"interest_expenses":2311,"income_before_income_taxes":8579,"income_after_income_taxes":8579,"net_income":8579},"balance_data":{"cash":7183,"accounts_receivable":2775,"inventories":18792,"cur_assets":28750,"fixed_assets":7202,"non_cur_assets":7202,"assets":35952,"cur_liab":31756,"non_cur_liab":4099,"equity":97,"equities":35952},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",153496,153496,false],["net_turnover_source","gross_profit_calc",19183,19183,false],["gross_profit_calc","admin_exp",100,100,false],["gross_profit_calc","other_op_exp_exp",8193,8193,false],["gross_profit_calc","ebit_calc",10890,10890,false]]}},"financial_ratios":{"current_ratio":{"value":0.905340723012974},"quick_ratio":{"value":0.3135785363395894},"net_profit_margin":{"value":0.04968177948679341},"roa":{"value":0.2386237205162439},"roe":{"value":88.44329896907216},"debt_to_equity":{"value":369.63917525773195,"negative_equity":false},"interest_coverage":{"value":4.712245781047166},"asset_turnover":{"value":4.8030429461504225},"altman_z_score":{"value":5.67803124208919},"roce":{"value":2.5953288846520497}},"source_ids":{"financial_statement_id":"2336231","income_statement_id":"2336231","balance_sheet_id":"2336231"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":129920,"cogs":132880,"gross_prof":-2960,"oth_op_rev":1570,"oth_op_exp":8050,"interest_expenses":1704,"income_before_income_taxes":-11144,"income_after_income_taxes":-11144,"net_income":-11144},"balance_data":{"cash":1133,"accounts_receivable":946,"inventories":20092,"cur_assets":22171,"fixed_assets":6299,"non_cur_assets":6299,"assets":28470,"cur_liab":28424,"non_cur_liab":8528,"equity":-8482,"equities":28470},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",132880,132880,false],["net_turnover_source","gross_profit_calc",2960,-2960,true],["gross_profit_calc","other_op_exp_exp",8050,8050,false],["gross_profit_calc","ebit_calc",11010,-11010,true],["other_op_rev_source","ebit_calc",1570,1570,false]]}},"financial_ratios":{"current_ratio":{"value":0.7800098508302843},"quick_ratio":{"value":0.07314241486068111},"net_profit_margin":{"value":-0.08577586206896552},"roa":{"value":-0.39142957499121883},"roe":{"value":1.313841075218109},"debt_to_equity":{"value":-4.356519688752653,"negative_equity":true},"interest_coverage":{"value":-5.539906103286385},"asset_turnover":{"value":4.5634000702493855},"altman_z_score":{"value":3.017833197518869},"roce":{"value":-205.2173913043478}},"source_ids":{"financial_statement_id":"2072635","income_statement_id":"2072635","balance_sheet_id":"2072635"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":102253,"cogs":94014,"gross_prof":8239,"admin_exp":150,"oth_op_exp":7207,"interest_expenses":19,"income_before_income_taxes":863,"income_after_income_taxes":863,"net_income":863},"balance_data":{"cash":19,"accounts_receivable":2162,"inventories":18529,"cur_assets":20710,"fixed_assets":2771,"non_cur_assets":2771,"assets":23481,"cur_liab":20819,"equity":2662,"equities":23481},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",94014,94014,false],["net_turnover_source","gross_profit_calc",8239,8239,false],["gross_profit_calc","admin_exp",150,150,false],["gross_profit_calc","other_op_exp_exp",7207,7207,false],["gross_profit_calc","ebit_calc",882,882,false]]}},"financial_ratios":{"current_ratio":{"value":0.9947643979057592},"quick_ratio":{"value":0.10476007493155291},"net_profit_margin":{"value":0.008439850175544971},"roa":{"value":0.03675311954346067},"roe":{"value":0.3241923365890308},"debt_to_equity":{"value":7.820811419984974,"negative_equity":false},"interest_coverage":{"value":46.421052631578945},"asset_turnover":{"value":4.354712320599634},"altman_z_score":{"value":4.609106342723012},"roce":{"value":0.3313298271975958}},"source_ids":{"financial_statement_id":"1848604","income_statement_id":"1848604","balance_sheet_id":"1848604"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":104841,"cogs":97157,"gross_prof":7684,"oth_op_exp":5991,"interest_expenses":636,"income_before_income_taxes":1057,"income_after_income_taxes":1057,"net_income":1057},"balance_data":{"cash":349,"accounts_receivable":825,"inventories":14293,"cur_assets":15467,"fixed_assets":4799,"non_cur_assets":4799,"assets":20266,"cur_liab":18467,"equity":1799,"equities":20266},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",97157,97157,false],["net_turnover_source","gross_profit_calc",7684,7684,false],["gross_profit_calc","other_op_exp_exp",5991,5991,false],["gross_profit_calc","ebit_calc",1693,1693,false],["ebit_calc","ebt_calc",1693,1693,false]]}},"financial_ratios":{"current_ratio":{"value":0.8375480586993015},"quick_ratio":{"value":0.06357285969567336},"net_profit_margin":{"value":0.01008193359468147},"roa":{"value":0.052156320931609594},"roe":{"value":0.5875486381322957},"debt_to_equity":{"value":10.26514730405781,"negative_equity":false},"interest_coverage":{"value":2.661949685534591},"asset_turnover":{"value":5.173245830454949},"altman_z_score":{"value":5.432419241465452},"roce":{"value":0.9410783768760422}},"source_ids":{"financial_statement_id":"1726819","income_statement_id":"1726819","balance_sheet_id":"1726819"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":81047,"cogs":76897,"gross_prof":4150,"oth_op_exp":5482,"interest_expenses":16,"income_before_income_taxes":-1348,"income_after_income_taxes":-1348,"net_income":-1348},"balance_data":{"cash":6294,"accounts_receivable":1135,"inventories":4844,"cur_assets":12273,"fixed_assets":8159,"non_cur_assets":8159,"assets":20432,"cur_liab":19690,"equity":742,"equities":20432},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",76897,76897,false],["net_turnover_source","gross_profit_calc",4150,4150,false],["gross_profit_calc","other_op_exp_exp",5482,5482,false],["gross_profit_calc","ebit_calc",1332,-1332,true],["ebit_calc","ebt_calc",1332,-1332,true]]}},"financial_ratios":{"current_ratio":{"value":0.6233113255459625},"quick_ratio":{"value":0.37729812087353987},"net_profit_margin":{"value":-0.016632324453712044},"roa":{"value":-0.06597494126859828},"roe":{"value":-1.8167115902964959},"debt_to_equity":{"value":26.536388140161726,"negative_equity":false},"interest_coverage":{"value":-83.25},"asset_turnover":{"value":3.966669929522318},"altman_z_score":{"value":3.5424946590665494},"roce":{"value":-1.7951482479784366}},"source_ids":{"financial_statement_id":"1401863","income_statement_id":"1401863","balance_sheet_id":"1401863"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 12.03.2013 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"18.73","2.89","10.13",3,"825.43","~ 665.97"],[2023,"12.60","1.09","6.60",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","7.52","0.39","2.51",3,"818.10","~ 685.74"],["2026. gada 1. ceturksnis","5.90","0.40","2.17",3,"707.28","~ 611.85"],["2025. gada 4. ceturksnis","5.78","0.45","2.60",3,"847.43","~ 695.10"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":10.13,"employees":3,"gross_salary_raw":825.4294188585772,"gross_salary_formatted":"825.43","net_salary_formatted":"~ 665.97","vsaoi_employee_part":"86.67","non_taxable_minimum":"374.83","iin_part":"72.79","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":10.13,"employees":3,"gross_salary_raw":825.4294188585772,"gross_salary_formatted":"825.43","net_salary_formatted":"~ 665.97","vsaoi_employee_part":"86.67","non_taxable_minimum":"374.83","iin_part":"72.79","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3000,"EUR","2020-08-10"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,1,"EUR"],[2013,1,"LVL"],[2014,1,"EUR"],[2015,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2013-02-25"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV03ZZZ40103644333","K","SIA","2013-03-05","Tukuma nov., Tukums, Kurzemes iela 10 - 14",3101,110538000,100016261,100003671,"0900201"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9531  ","052210","Tukums","18.73","2.89","10.13",3],[2023,"sabiedrība ar ierobežotu atbildību","4520  ","052210","Tukums","12.60","1.09","6.60",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 12.03.2013 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["IM SPARE PARTS SIA","2025. gada 4. ceturksnis","5.78","2.82","0.10","0.45","2.60","3"],["IM SPARE PARTS SIA","2026. gada 1. ceturksnis","5.90","3.33","0.00","0.40","2.17","3"],["IM SPARE PARTS SIA","2026. gada 2. ceturksnis","7.52","4.61","0.0","0.39","2.51","3"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["c","VE19IC0029","Darbība reģistrēta","2019-12-18","Remontdarbnīca","visu kategoriju (L, M, N, O) mehānisko sauszemes transportlīdzekļu, mobilās lauksaimniecības tehnikas un satiksmē neizmantojamu pārvietojamu mehānismu un citu pārvietojamu agregātu remonta un apkopes darbnīcas (tai skaitā iekārtas, kurās veic automazgāšanu vai transportlīdzekļu salonu ķīmisko tīrīšanu)"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income"],"data":[[51512,53869,-2357,450,1911,16,-4734,-4734,-4734],[64344,54779,9565,null,3965,5,5595,5595,5595],[81047,76897,4150,null,5482,16,-1348,-1348,-1348],[104841,97157,7684,null,5991,636,1057,1057,1057],[102253,94014,8239,150,7207,19,863,863,863]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[6523,1082,959,8564,2680,2680,11244,17747,-6503,11244],[5356,934,1369,7659,5455,5455,13114,11024,2090,13114],[6294,1135,4844,12273,8159,8159,20432,19690,742,20432],[349,825,14293,15467,4799,4799,20266,18467,1799,20266],[19,2162,18529,20710,2771,2771,23481,20819,2662,23481]]}}}