{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103646669","dati_atjaunoti":"2026-10-30","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103646669"},"registration_number":"40103646669","company_name":"Sabiedrība ar ierobežotu atbildību \"GM Logistics\"","company_type":"SIA","registered_date":"2013-03-11","area_of_activity":{"nace_code":"5224","nace_description":"Kravu apstrāde"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,3361671,58,520765,61,"EUR"],[2024,3252629,11942,503226,55,"EUR"],[2023,3085396,8814,511561,55,"EUR"],[2022,2652900,8868,380489,47,"EUR"],[2021,2843467,11768,336935,43,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":61,"type_from_db":"UGP"},"income_data":{"net_turnover":3361671,"cogs":3353184,"gross_prof":8487,"admin_exp":6915,"interest_expenses":1014,"income_before_income_taxes":558,"provision_for_income_taxes":500,"income_after_income_taxes":58,"net_income":58},"balance_data":{"cash":42143,"accounts_receivable":442586,"cur_assets":484729,"fixed_assets":36036,"non_cur_assets":36036,"assets":520765,"cur_liab":452122,"non_cur_liab":26835,"equity":41808,"equities":520765},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3353184,3353184,false],["net_turnover_source","gross_profit_calc",8487,8487,false],["gross_profit_calc","admin_exp",6915,6915,false],["gross_profit_calc","ebit_calc",1572,1572,false],["ebit_calc","ebt_calc",1572,1572,false]]}},"financial_ratios":{"current_ratio":{"value":1.072119914536342},"quick_ratio":{"value":1.072119914536342},"net_profit_margin":{"value":1.7253324314009312e-5},"roa":{"value":0.0001113746123491402},"roe":{"value":0.001387294297742059},"debt_to_equity":{"value":11.456108878683505,"negative_equity":false},"interest_coverage":{"value":1.5502958579881656},"asset_turnover":{"value":6.455255249488733},"altman_z_score":{"value":6.60127805784903},"roce":{"value":0.022901096980027097}},"source_ids":{"financial_statement_id":"2113374","income_statement_id":"2113374","balance_sheet_id":"2113374"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":55,"type_from_db":"UGP"},"income_data":{"net_turnover":3252629,"cogs":3223053,"gross_prof":29576,"admin_exp":16634,"income_before_income_taxes":12942,"provision_for_income_taxes":1000,"income_after_income_taxes":11942,"net_income":11942},"balance_data":{"cash":86687,"accounts_receivable":415932,"cur_assets":502619,"fixed_assets":607,"non_cur_assets":607,"assets":503226,"cur_liab":459476,"equity":43750,"equities":503226},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3223053,3223053,false],["net_turnover_source","gross_profit_calc",29576,29576,false],["gross_profit_calc","admin_exp",16634,16634,false],["gross_profit_calc","ebit_calc",12942,12942,false],["ebit_calc","ebt_calc",12942,12942,false]]}},"financial_ratios":{"current_ratio":{"value":1.0938960903289834},"quick_ratio":{"value":1.0938960903289834},"net_profit_margin":{"value":0.003671491584192356},"roa":{"value":0.0237308883086327},"roe":{"value":0.27296},"debt_to_equity":{"value":10.502308571428571,"negative_equity":false},"asset_turnover":{"value":6.463555142222381},"altman_z_score":{"value":6.705633119756673},"roce":{"value":0.29581714285714283}},"source_ids":{"financial_statement_id":"1965844","income_statement_id":"1965844","balance_sheet_id":"1965844"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":55,"type_from_db":"UGP"},"income_data":{"net_turnover":3085396,"cogs":3053421,"gross_prof":31975,"admin_exp":22661,"income_before_income_taxes":9314,"provision_for_income_taxes":500,"income_after_income_taxes":8814,"net_income":8814},"balance_data":{"cash":22742,"accounts_receivable":487932,"cur_assets":510674,"fixed_assets":887,"non_cur_assets":887,"assets":511561,"cur_liab":475753,"equity":35808,"equities":511561},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3053421,3053421,false],["net_turnover_source","gross_profit_calc",31975,31975,false],["gross_profit_calc","admin_exp",22661,22661,false],["gross_profit_calc","ebit_calc",9314,9314,false],["ebit_calc","ebt_calc",9314,9314,false]]}},"financial_ratios":{"current_ratio":{"value":1.073401533989276},"quick_ratio":{"value":1.073401533989276},"net_profit_margin":{"value":0.002856683550506969},"roa":{"value":0.01722961680034248},"roe":{"value":0.2461461126005362},"debt_to_equity":{"value":13.286220956210903,"negative_equity":false},"asset_turnover":{"value":6.031335461460119},"altman_z_score":{"value":6.21568659587038},"roce":{"value":0.260109472743521}},"source_ids":{"financial_statement_id":"1835536","income_statement_id":"1835536","balance_sheet_id":"1835536"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":47,"type_from_db":"UGP"},"income_data":{"net_turnover":2652900,"cogs":2621719,"gross_prof":31181,"admin_exp":21812,"oth_op_exp":1,"income_before_income_taxes":9368,"provision_for_income_taxes":500,"income_after_income_taxes":8868,"net_income":8868},"balance_data":{"cash":32186,"accounts_receivable":348303,"cur_assets":380489,"assets":380489,"cur_liab":351495,"equity":28994,"equities":380489},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2621719,2621719,false],["net_turnover_source","gross_profit_calc",31181,31181,false],["gross_profit_calc","admin_exp",21812,21812,false],["gross_profit_calc","other_op_exp_exp",1,1,false],["gross_profit_calc","ebit_calc",9368,9368,false]]}},"financial_ratios":{"current_ratio":{"value":1.082487659852914},"quick_ratio":{"value":1.082487659852914},"net_profit_margin":{"value":0.003342756982924347},"roa":{"value":0.023306849869510024},"roe":{"value":0.3058563840794647},"debt_to_equity":{"value":12.123025453542112,"negative_equity":false},"asset_turnover":{"value":6.972343484305722},"altman_z_score":{"value":7.188720735233097},"roce":{"value":0.3231013313099262}},"source_ids":{"financial_statement_id":"1757257","income_statement_id":"1757257","balance_sheet_id":"1757257"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":43,"type_from_db":"UGP"},"income_data":{"net_turnover":2843467,"cogs":2811498,"gross_prof":31969,"admin_exp":20200,"oth_op_exp":1,"income_before_income_taxes":11768,"income_after_income_taxes":11768,"net_income":11768},"balance_data":{"cash":10110,"accounts_receivable":326825,"cur_assets":336935,"assets":336935,"cur_liab":314809,"equity":22126,"equities":336935},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2811498,2811498,false],["net_turnover_source","gross_profit_calc",31969,31969,false],["gross_profit_calc","admin_exp",20200,20200,false],["gross_profit_calc","other_op_exp_exp",1,1,false],["gross_profit_calc","ebit_calc",11768,11768,false]]}},"financial_ratios":{"current_ratio":{"value":1.0702838864200197},"quick_ratio":{"value":1.0702838864200197},"net_profit_margin":{"value":0.00413860966207802},"roa":{"value":0.034926617893659015},"roe":{"value":0.5318629666455753},"debt_to_equity":{"value":14.228012293229684,"negative_equity":false},"asset_turnover":{"value":8.439215278911362},"altman_z_score":{"value":8.66307854195554},"roce":{"value":0.5318629666455753}},"source_ids":{"financial_statement_id":"1330178","income_statement_id":"1330178","balance_sheet_id":"1330178"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 19.03.2013 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"522.87","101.78","234.70",57,"1 006.54","~ 781.72"],[2023,"456.50","86.78","205.30",53,"946.90","~ 743.60"],[2022,"356.55","64.97","162.08",45,"880.46","~ 662.36"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","166.72","26.14","78.64",61,"1 260.57","~ 980.76"],["2026. gada 2. ceturksnis","142.09","20.27","68.22",65,"1 026.24","~ 824.52"],["2026. gada 1. ceturksnis","132.83","18.14","64.14",61,"1 028.14","~ 825.79"],["2025. gada 4. ceturksnis","134.45","18.93","64.71",61,"1 037.27","~ 821.68"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":234.7,"employees":57,"gross_salary_raw":1006.5375622492234,"gross_salary_formatted":"1 006.54","net_salary_formatted":"~ 781.72","vsaoi_employee_part":"105.69","non_taxable_minimum":"305.18","iin_part":"119.14","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":234.7,"employees":57,"gross_salary_raw":1006.5375622492234,"gross_salary_formatted":"1 006.54","net_salary_formatted":"~ 781.72","vsaoi_employee_part":"105.69","non_taxable_minimum":"305.18","iin_part":"119.14","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2020-07-14"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2013,48,"LVL"],[2015,56,"EUR"],[2016,57,"EUR"],[2020,51,"EUR"],[2022,47,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2013-02-20"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV78ZZZ40103646669","K","SIA","2013-03-11","Tukuma nov., Tukums, Rūpniecības iela 1",3101,101216167,100016261,100003671,"0900201"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5224  ","052210","Tukums","522.87","101.78","234.70",57],[2023,"sabiedrība ar ierobežotu atbildību","5224  ","052210","Tukums","456.50","86.78","205.30",53],[2022,"sabiedrība ar ierobežotu atbildību","5224  ","052210","Tukums","356.55","64.97","162.08",45]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 19.03.2013 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["GM LOGISTICS SIA","2026. gada 3. ceturksnis","166.72","61.86","0.0","26.14","78.64","61"],["GM LOGISTICS SIA","2026. gada 2. ceturksnis","142.09","53.53","0.0","20.27","68.22","65"],["GM LOGISTICS SIA","2026. gada 1. ceturksnis","132.83","50.49","0.00","18.14","64.14","61"],["GM LOGISTICS SIA","2025. gada 4. ceturksnis","134.45","50.73","0.00","18.93","64.71","61"]]}}}