{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103649330","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103649330","company_name":"Akciju sabiedrība \"VIZULO Group\"","company_type":"AS","registered_date":"2013-03-18","area_of_activity":{"nace_code":"6421","nace_description":"Pārvaldītājsabiedrību darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2024,98000,3626,678695,2,"EUR"],[2023,168000,412,623703,2,"EUR"],[2022,212000,776,632971,2,"EUR"],[2021,264109,6280,622388,1,"EUR"],[2020,413400,128429,592284,1,"EUR"]]}},"detailed_financials_by_year":{"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":98000,"gross_prof":98000,"sell_exp":30000,"admin_exp":45412,"oth_op_rev":38,"interest_expenses":19000,"income_before_income_taxes":3626,"income_after_income_taxes":3626,"net_income":3626},"balance_data":{"cash":379,"accounts_receivable":115915,"cur_assets":116294,"investments":558401,"intangible_assets":4000,"non_cur_assets":562401,"assets":678695,"cur_liab":40595,"non_cur_liab":372835,"equity":265265,"equities":678695},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",98000,98000,false],["gross_profit_calc","selling_exp",30000,30000,false],["gross_profit_calc","admin_exp",45412,45412,false],["gross_profit_calc","ebit_calc",22588,22588,false],["other_op_rev_source","ebit_calc",38,38,false]]}},"financial_ratios":{"current_ratio":{"value":2.8647370365808595},"quick_ratio":{"value":2.8647370365808595},"net_profit_margin":{"value":0.037},"roa":{"value":0.005342606030691253},"roe":{"value":0.013669349518406123},"debt_to_equity":{"value":1.5585546528942755,"negative_equity":false},"interest_coverage":{"value":1.190842105263158},"asset_turnover":{"value":0.1443947575862501},"altman_z_score":{"value":0.9281837202299285},"roce":{"value":0.03545839210155148}},"source_ids":{"financial_statement_id":"2086007","income_statement_id":"2086007","balance_sheet_id":"2086007"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":168000,"gross_prof":168000,"sell_exp":84836,"admin_exp":63676,"oth_op_exp":76,"interest_expenses":19000,"income_before_income_taxes":412,"income_after_income_taxes":412,"net_income":412},"balance_data":{"cash":2175,"accounts_receivable":58684,"cur_assets":60859,"investments":558401,"intangible_assets":4443,"non_cur_assets":562844,"assets":623703,"cur_liab":8229,"non_cur_liab":353835,"equity":261639,"equities":623703},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",168000,168000,false],["gross_profit_calc","selling_exp",84836,84836,false],["gross_profit_calc","admin_exp",63676,63676,false],["gross_profit_calc","other_op_exp_exp",76,76,false],["gross_profit_calc","ebit_calc",19412,19412,false]]}},"financial_ratios":{"current_ratio":{"value":7.39567383643213},"quick_ratio":{"value":7.39567383643213},"net_profit_margin":{"value":0.0024523809523809524},"roa":{"value":0.0006605708165585223},"roe":{"value":0.0015746887887509125},"debt_to_equity":{"value":1.3838303922580348,"negative_equity":false},"interest_coverage":{"value":1.0216842105263158},"asset_turnover":{"value":0.26935897374231005},"altman_z_score":{"value":1.0848404720965215},"roce":{"value":0.03153991882679041}},"source_ids":{"financial_statement_id":"1944358","income_statement_id":"1944358","balance_sheet_id":"1944358"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":212000,"gross_prof":212000,"sell_exp":138276,"admin_exp":53948,"interest_expenses":19000,"income_before_income_taxes":776,"income_after_income_taxes":776,"net_income":776},"balance_data":{"cash":1240,"accounts_receivable":72920,"cur_assets":74160,"investments":558401,"intangible_assets":410,"non_cur_assets":558811,"assets":632971,"cur_liab":36909,"non_cur_liab":334835,"equity":261227,"equities":632971},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",212000,212000,false],["gross_profit_calc","selling_exp",138276,138276,false],["gross_profit_calc","admin_exp",53948,53948,false],["gross_profit_calc","ebit_calc",19776,19776,false],["ebit_calc","ebt_calc",19776,19776,false]]}},"financial_ratios":{"current_ratio":{"value":2.009266032674957},"quick_ratio":{"value":2.009266032674957},"net_profit_margin":{"value":0.003660377358490566},"roa":{"value":0.001225964538659749},"roe":{"value":0.0029705964544246956},"debt_to_equity":{"value":1.423068825198008,"negative_equity":false},"interest_coverage":{"value":1.0408421052631578},"asset_turnover":{"value":0.3349284564379727},"altman_z_score":{"value":1.1182207599761007},"roce":{"value":0.033177756676318906}},"source_ids":{"financial_statement_id":"1780772","income_statement_id":"1780772","balance_sheet_id":"1780772"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":264109,"gross_prof":264109,"sell_exp":197455,"admin_exp":44521,"oth_op_rev":3196,"oth_op_exp":49,"interest_expenses":19000,"income_before_income_taxes":6280,"income_after_income_taxes":6280,"net_income":6280},"balance_data":{"cash":388,"accounts_receivable":62779,"cur_assets":63167,"investments":558401,"intangible_assets":820,"non_cur_assets":559221,"assets":622388,"cur_liab":46102,"non_cur_liab":315835,"equity":260451,"equities":622388},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",264109,264109,false],["gross_profit_calc","selling_exp",197455,197455,false],["gross_profit_calc","admin_exp",44521,44521,false],["gross_profit_calc","other_op_exp_exp",49,49,false],["gross_profit_calc","ebit_calc",22084,22084,false]]}},"financial_ratios":{"current_ratio":{"value":1.3701574768990499},"quick_ratio":{"value":1.3701574768990499},"net_profit_margin":{"value":0.023778061330738447},"roa":{"value":0.010090168833589337},"roe":{"value":0.024112021071141982},"debt_to_equity":{"value":1.3896548679022158,"negative_equity":false},"interest_coverage":{"value":1.3305263157894738},"asset_turnover":{"value":0.4243478344698163},"altman_z_score":{"value":1.2260354210016389},"roce":{"value":0.04386710765140919}},"source_ids":{"financial_statement_id":"1713456","income_statement_id":"1713456","balance_sheet_id":"1713456"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":413400,"gross_prof":413400,"sell_exp":204650,"admin_exp":42257,"oth_op_exp":389,"interest_expenses":37406,"income_before_income_taxes":128698,"provision_for_income_taxes":269,"income_after_income_taxes":128429,"net_income":128429},"balance_data":{"cash":35418,"accounts_receivable":36,"cur_assets":35454,"investments":555601,"intangible_assets":1229,"non_cur_assets":556830,"assets":592284,"cur_liab":41278,"non_cur_liab":296835,"equity":254171,"equities":592284},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",413400,413400,false],["gross_profit_calc","selling_exp",204650,204650,false],["gross_profit_calc","admin_exp",42257,42257,false],["gross_profit_calc","other_op_exp_exp",389,389,false],["gross_profit_calc","ebit_calc",166104,166104,false]]}},"financial_ratios":{"current_ratio":{"value":0.8589078928242647},"quick_ratio":{"value":0.8589078928242647},"net_profit_margin":{"value":0.3106652152878568},"roa":{"value":0.21683685529239352},"roe":{"value":0.5052858115205905},"debt_to_equity":{"value":1.3302579759295907,"negative_equity":false},"interest_coverage":{"value":4.440571031385339},"asset_turnover":{"value":0.6979759709868915},"altman_z_score":{"value":2.240084381270673},"roce":{"value":0.3014558825130761}},"source_ids":{"financial_statement_id":"1236953","income_statement_id":"1236953","balance_sheet_id":"1236953"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 05.06.2013 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"22.38","2.25","2.94",2,"***","***"],[2023,"44.51","7.84","12.50",2,"***","***"],[2022,"25.39","5.48","9.81",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","9.52","0.51","0.77",3,"250.97","~ 224.62"],["2026. gada 1. ceturksnis","2.71","0.52","0.78",3,"254.23","~ 227.53"],["2025. gada 4. ceturksnis"," -9.04","0.50","0.74",2,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",35580,"EUR","2025-06-12"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2016,62,"EUR"],[2017,2,"EUR"],[2017,76,"EUR"],[2018,99,"EUR"],[2018,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2013-03-11"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV11ZZZ40103649330","K","AS","2013-03-18","Rīga, Bukultu iela 11",1005,106611010,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"akciju sabiedrība","6421  ","010096","Ziemeļu rajons","22.38","2.25","2.94",2],[2023,"akciju sabiedrība","6420  ","010096","Ziemeļu rajons","44.51","7.84","12.50",2],[2022,"akciju sabiedrība","6420  ","010096","Ziemeļu rajons","25.39","5.48","9.81",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 05.06.2013 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VIZULO GROUP AS","2025. gada 4. ceturksnis"," -9.04","0.00","10.28","0.50","0.74","2"],["VIZULO GROUP AS","2026. gada 1. ceturksnis","2.71","2.73","1.32","0.52","0.78","3"],["VIZULO GROUP AS","2026. gada 2. ceturksnis","9.52","8.24","0.0","0.51","0.77","3"]]},"income_statements":{"columns":["net_turnover","gross_prof","admin_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","cogs","sell_exp","oth_op_rev","oth_op_exp","other_interest_revenues","extra_dividends"],"data":[[117000,117000,28853,40268,47879,3585,44294,44294,null,null,null,null,null,null],[11340373,2738124,1094069,159041,1033588,null,1033588,1030003,8602249,577329,196006,75392,5289,3585],[413400,413400,42257,37406,128698,269,128429,128429,null,204650,null,389,null,null],[15241589,3854332,1291393,195377,1885851,null,1885851,1885582,11387257,627384,234562,93599,4710,269],[264109,264109,44521,19000,6280,null,6280,6280,null,197455,3196,49,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","investments","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","inventories","fixed_assets"],"data":[[108,281048,281156,555601,1639,557240,838396,16778,695876,125742,838396,null,null],[430391,2781214,5564667,null,14397,2299113,7863780,3902282,2242234,1719264,7863780,2353062,2284716],[35418,36,35454,555601,1229,556830,592284,41278,296835,254171,592284,null,null],[546116,3005984,5323594,116961,8622,2689977,8013571,2425587,1986004,3601980,8013571,1771494,2564394],[388,62779,63167,558401,820,559221,622388,46102,315835,260451,622388,null,null]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_ln_md","cfi_ln_rcv","cfi_int_rcv","cfi_net","cff_ln_rcv","cff_ln_repay","cff_net","effect_of_exchange_rate_change","net_increase","at_beginning_of_year","at_end_of_year","cfi_sal_fa","cff_sub_rcv","cff_div_pd","cff_ls_repay"],"data":[[1033588,1664794,870466,-79277,-3585,787604,-960904,-32034,43850,1209,-947879,515684,-101967,413717,-2682,250760,179631,430391,null,null,null,null],[1885851,2720840,1081128,-195377,-269,885482,-912804,-40,11000,4710,-896886,286835,-392794,132550,-5421,115725,430391,546116,248,241375,-2866,null],[-479386,null,200169,-172589,null,27580,-570468,-40977,225923,21322,-363280,448299,-312711,135588,null,-200112,456716,256604,920,null,null,null],[935681,null,2388948,-203689,-123,2185136,-2135117,null,1800,3598,-2121619,null,-48061,-30379,null,33138,256604,289742,8100,null,null,17682],[508783,1494668,2814398,-198664,null,2615734,-2292365,null,1982,226,-2290157,null,-444068,-450128,-2238,-126789,289742,162953,null,null,null,-6060]]}}}