{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103650217","dati_atjaunoti":"2026-10-29","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103650217"},"registration_number":"40103650217","company_name":"SIA Francis","company_type":"SIA","registered_date":"2013-03-20","area_of_activity":{"nace_code":"4642","nace_description":"Apģērbu un apavu vairumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1200,1041,551,0,"EUR"],[2024,22100,3138,137,4,"EUR"],[2023,16197,-3613,214,4,"EUR"],[2022,6595,-30706,1224,0,"EUR"],[2021,3726,47,34309,0,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":1200,"gross_prof":1200,"admin_exp":30,"oth_op_rev":51,"oth_op_exp":130,"income_before_income_taxes":1091,"provision_for_income_taxes":50,"income_after_income_taxes":1041,"net_income":1041},"balance_data":{"cash":522,"accounts_receivable":29,"cur_assets":551,"assets":551,"cur_liab":19478,"equity":-18927,"equities":551},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",1200,1200,false],["gross_profit_calc","admin_exp",30,30,false],["gross_profit_calc","other_op_exp_exp",130,130,false],["gross_profit_calc","ebit_calc",1040,1040,false],["other_op_rev_source","ebit_calc",51,51,false]]}},"financial_ratios":{"current_ratio":{"value":0.02828832529007085},"quick_ratio":{"value":0.02828832529007085},"net_profit_margin":{"value":0.8675},"roa":{"value":1.8892921960072595},"roe":{"value":-0.055000792518624185},"debt_to_equity":{"value":-1.0291118507951604,"negative_equity":true},"asset_turnover":{"value":2.1778584392014517},"altman_z_score":{"value":-45.806469175610474},"roce":{"value":-0.057642521265916416}},"source_ids":{"financial_statement_id":"2343101","income_statement_id":"2343101","balance_sheet_id":"2343101"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":22100,"gross_prof":22100,"sell_exp":17652,"admin_exp":1254,"oth_op_rev":68,"oth_op_exp":124,"income_before_income_taxes":3138,"income_after_income_taxes":3138,"net_income":3138},"balance_data":{"cash":137,"cur_assets":137,"assets":137,"cur_liab":20105,"equity":-19968,"equities":137},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",22100,22100,false],["gross_profit_calc","selling_exp",17652,17652,false],["gross_profit_calc","admin_exp",1254,1254,false],["gross_profit_calc","other_op_exp_exp",124,124,false],["gross_profit_calc","ebit_calc",3070,3070,false]]}},"financial_ratios":{"current_ratio":{"value":0.006814225317085302},"quick_ratio":{"value":0.006814225317085302},"net_profit_margin":{"value":0.14199095022624433},"roa":{"value":22.905109489051096},"roe":{"value":-0.15715144230769232},"debt_to_equity":{"value":-1.0068609775641026,"negative_equity":true},"asset_turnover":{"value":161.31386861313868},"altman_z_score":{"value":3.7844240184288367},"roce":{"value":-0.15715144230769232}},"source_ids":{"financial_statement_id":"2016078","income_statement_id":"2016078","balance_sheet_id":"2016078"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":16197,"cogs":14605,"gross_prof":1592,"sell_exp":4107,"admin_exp":983,"oth_op_exp":115,"income_before_income_taxes":-3613,"income_after_income_taxes":-3613,"net_income":-3613},"balance_data":{"cash":214,"cur_assets":214,"assets":214,"cur_liab":23320,"equity":-23106,"equities":214},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",14605,14605,false],["net_turnover_source","gross_profit_calc",1592,1592,false],["gross_profit_calc","selling_exp",4107,4107,false],["gross_profit_calc","admin_exp",983,983,false],["gross_profit_calc","other_op_exp_exp",115,115,false]]}},"financial_ratios":{"current_ratio":{"value":0.009176672384219554},"quick_ratio":{"value":0.009176672384219554},"net_profit_margin":{"value":-0.22306599987652034},"roa":{"value":-16.88317757009346},"roe":{"value":0.1563663117804899},"debt_to_equity":{"value":-1.0092616636371505,"negative_equity":true},"asset_turnover":{"value":75.68691588785046},"altman_z_score":{"value":-146.20478598451456},"roce":{"value":0.1563663117804899}},"source_ids":{"financial_statement_id":"1902942","income_statement_id":"1902942","balance_sheet_id":"1902942"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":6595,"cogs":3184,"gross_prof":3411,"sell_exp":2923,"admin_exp":153,"oth_op_exp":30991,"income_before_income_taxes":-30656,"provision_for_income_taxes":50,"income_after_income_taxes":-30706,"net_income":-30706},"balance_data":{"cash":1224,"cur_assets":1224,"assets":1224,"cur_liab":20717,"equity":-19493,"equities":1224},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3184,3184,false],["net_turnover_source","gross_profit_calc",3411,3411,false],["gross_profit_calc","selling_exp",2923,2923,false],["gross_profit_calc","admin_exp",153,153,false],["gross_profit_calc","other_op_exp_exp",30991,30991,false]]}},"financial_ratios":{"current_ratio":{"value":0.05908191340445045},"quick_ratio":{"value":0.05908191340445045},"net_profit_margin":{"value":-4.655951478392722},"roa":{"value":-25.086601307189543},"roe":{"value":1.575232134612425},"debt_to_equity":{"value":-1.0627917714051198,"negative_equity":true},"asset_turnover":{"value":5.3880718954248366},"altman_z_score":{"value":-97.74276239375575},"roce":{"value":1.5726671112707125}},"source_ids":{"financial_statement_id":"1766980","income_statement_id":"1766980","balance_sheet_id":"1766980"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":3726,"cogs":2028,"gross_prof":1698,"sell_exp":1792,"admin_exp":295,"oth_op_rev":924,"oth_op_exp":388,"income_before_income_taxes":147,"provision_for_income_taxes":100,"income_after_income_taxes":47,"net_income":47},"balance_data":{"cash":2139,"accounts_receivable":31002,"cur_assets":33141,"fixed_assets":1168,"non_cur_assets":1168,"assets":34309,"cur_liab":23096,"equity":11213,"equities":34309},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2028,2028,false],["net_turnover_source","gross_profit_calc",1698,1698,false],["gross_profit_calc","selling_exp",1792,1792,false],["gross_profit_calc","admin_exp",295,295,false],["gross_profit_calc","other_op_exp_exp",388,388,false]]}},"financial_ratios":{"current_ratio":{"value":1.4349237963283685},"quick_ratio":{"value":1.4349237963283685},"net_profit_margin":{"value":0.01261406333870102},"roa":{"value":0.0013699029409192922},"roe":{"value":0.004191563363952555},"debt_to_equity":{"value":2.0597520734861323,"negative_equity":false},"asset_turnover":{"value":0.10860124165670815},"altman_z_score":{"value":0.8123475999863625},"roce":{"value":0.013109783287255863}},"source_ids":{"financial_statement_id":"1400771","income_statement_id":"1400771","balance_sheet_id":"1400771"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"N","Skaidrojums":"Neaktīvs nodokļu maksātājs","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 03.04.2013 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"7.31","1.00","6.29",3,"512.53","~ 458.72"],[2023,"5.32","0.54","4.23",3,"344.68","~ 308.48"],[2022,"0.24","0.00","0.00",null,"—","—"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","0.02","0.0","0.0","—","—"],["2026. gada 1. ceturksnis","0.00","0.00"," -0.03","—","—"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":6.29,"employees":3,"gross_salary_raw":512.5321860434797,"gross_salary_formatted":"512.53","net_salary_formatted":"~ 458.72","vsaoi_employee_part":"53.82","non_taxable_minimum":"495.18","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":6.29,"employees":3,"gross_salary_raw":512.5321860434797,"gross_salary_formatted":"512.53","net_salary_formatted":"~ 458.72","vsaoi_employee_part":"53.82","non_taxable_minimum":"495.18","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",90000,"EUR","2014-09-30"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,3,"EUR"],[2013,3,"LVL"],[2020,1,"EUR"],[2021,0,"EUR"],[2023,4,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2013-03-05"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2023-05-03","Sabiedrība ar ierobežotu atbildību \"Lazy Francis\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city"],"data":[["LV21ZZZ40103650217","K","SIA","2013-03-20","Cēsu nov., Cēsis, Ata Kronvalda iela 13",4101,101578207,100016487,100003157]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4642  ","026200","Cēsis","7.31","1.00","6.29",3],[2023,"sabiedrība ar ierobežotu atbildību","4642  ","026200","Cēsis","5.32","0.54","4.23",3],[2022,"sabiedrība ar ierobežotu atbildību","4642  ","026200","Cēsis","0.24","0.00","0.00",null]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 03.04.2013 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["N","Neaktīvs nodokļu maksātājs","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["FRANCIS SIA","2026. gada 3. ceturksnis","0.0","0.0","0.0","0.0","0.0","0"],["FRANCIS SIA","2026. gada 2. ceturksnis","0.02","0.0","0.0","0.0","0.0","0"],["FRANCIS SIA","2026. gada 1. ceturksnis","0.00","0.00","0.00","0.00"," -0.03","0"],["FRANCIS SIA","2025. gada 4. ceturksnis","0.00","0.00","0.00","0.00","0.00","0"]]}},"eu_funds":{"periods":{"no":"2017-01-27","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1}}}