{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103655214","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103655214"},"registration_number":"40103655214","company_name":"SIA \"fon REKE vet\"","company_type":"SIA","registered_date":"2013-04-03","area_of_activity":{"nace_code":"7500","nace_description":"Veterinārie pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,218430,1306,60550,5,"EUR"],[2024,168119,45,55335,4,"EUR"],[2023,125020,-11335,60353,4,"EUR"],[2022,62111,355,15715,3,"EUR"],[2021,5169,-2198,6908,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":218430,"cogs":135619,"gross_prof":82811,"sell_exp":20123,"admin_exp":83872,"other_interest_revenues":22744,"interest_expenses":254,"income_before_income_taxes":1306,"income_after_income_taxes":1306,"net_income":1306},"balance_data":{"cash":495,"accounts_receivable":1868,"inventories":30403,"cur_assets":32766,"fixed_assets":27784,"non_cur_assets":27784,"assets":60550,"cur_liab":48390,"non_cur_liab":28845,"equity":-16685,"equities":60550},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",135619,135619,false],["net_turnover_source","gross_profit_calc",82811,82811,false],["gross_profit_calc","selling_exp",20123,20123,false],["gross_profit_calc","admin_exp",83872,83872,false],["gross_profit_calc","ebit_calc",21184,-21184,true]]}},"financial_ratios":{"current_ratio":{"value":0.6771233725976441},"quick_ratio":{"value":0.04883240338912999},"net_profit_margin":{"value":0.005979032184223779},"roa":{"value":0.02156895127993394},"roe":{"value":-0.07827389871141745},"debt_to_equity":{"value":-4.629008091099791,"negative_equity":true},"interest_coverage":{"value":6.141732283464567},"asset_turnover":{"value":3.607431874483898},"altman_z_score":{"value":3.171125077458059},"roce":{"value":0.12828947368421054}},"source_ids":{"financial_statement_id":"2207303","income_statement_id":"2207303","balance_sheet_id":"2207303"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":168119,"cogs":123246,"gross_prof":44873,"sell_exp":17002,"admin_exp":40665,"other_interest_revenues":13319,"interest_expenses":480,"income_before_income_taxes":45,"income_after_income_taxes":45,"net_income":45},"balance_data":{"cash":3225,"accounts_receivable":2424,"inventories":10403,"cur_assets":16052,"fixed_assets":39283,"non_cur_assets":39283,"assets":55335,"cur_liab":47085,"non_cur_liab":26240,"equity":-17990,"equities":55335},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",123246,123246,false],["net_turnover_source","gross_profit_calc",44873,44873,false],["gross_profit_calc","selling_exp",17002,17002,false],["gross_profit_calc","admin_exp",40665,40665,false],["gross_profit_calc","ebit_calc",12794,-12794,true]]}},"financial_ratios":{"current_ratio":{"value":0.34091536582775833},"quick_ratio":{"value":0.11997451417648933},"net_profit_margin":{"value":0.0002676675450127588},"roa":{"value":0.000813228517213337},"roe":{"value":-0.0025013896609227346},"debt_to_equity":{"value":-4.075875486381323,"negative_equity":true},"interest_coverage":{"value":1.09375},"asset_turnover":{"value":3.0382036685641998},"altman_z_score":{"value":2.281083071756688},"roce":{"value":0.06363636363636363}},"source_ids":{"financial_statement_id":"1985713","income_statement_id":"1985713","balance_sheet_id":"1985713"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":125020,"cogs":100071,"gross_prof":24949,"sell_exp":11953,"admin_exp":24200,"oth_op_exp":131,"income_before_income_taxes":-11335,"income_after_income_taxes":-11335,"net_income":-11335},"balance_data":{"cash":875,"accounts_receivable":1167,"inventories":5899,"cur_assets":7941,"fixed_assets":52412,"non_cur_assets":52412,"assets":60353,"cur_liab":59548,"non_cur_liab":18840,"equity":-18035,"equities":60353},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",100071,100071,false],["net_turnover_source","gross_profit_calc",24949,24949,false],["gross_profit_calc","selling_exp",11953,11953,false],["gross_profit_calc","admin_exp",24200,24200,false],["gross_profit_calc","other_op_exp_exp",131,131,false]]}},"financial_ratios":{"current_ratio":{"value":0.13335460468865454},"quick_ratio":{"value":0.03429166386780413},"net_profit_margin":{"value":-0.09066549352103663},"roa":{"value":-0.18781170778585987},"roe":{"value":0.6285001386193513},"debt_to_equity":{"value":-4.346437482672581,"negative_equity":true},"asset_turnover":{"value":2.0714794624956507},"altman_z_score":{"value":0.5209730849131669},"roce":{"value":-14.080745341614907}},"source_ids":{"financial_statement_id":"1853180","income_statement_id":"1853180","balance_sheet_id":"1853180"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":62111,"cogs":39300,"gross_prof":22811,"sell_exp":12816,"admin_exp":9640,"income_before_income_taxes":355,"income_after_income_taxes":355,"net_income":355},"balance_data":{"cash":2404,"accounts_receivable":1219,"inventories":5697,"cur_assets":9320,"fixed_assets":6395,"non_cur_assets":6395,"assets":15715,"cur_liab":20565,"non_cur_liab":1850,"equity":-6700,"equities":15715},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",39300,39300,false],["net_turnover_source","gross_profit_calc",22811,22811,false],["gross_profit_calc","selling_exp",12816,12816,false],["gross_profit_calc","admin_exp",9640,9640,false],["gross_profit_calc","ebit_calc",355,355,false]]}},"financial_ratios":{"current_ratio":{"value":0.45319717967420375},"quick_ratio":{"value":0.1761731096523219},"net_profit_margin":{"value":0.0057155737309011285},"roa":{"value":0.02258988227807827},"roe":{"value":-0.05298507462686567},"debt_to_equity":{"value":-3.3455223880597016,"negative_equity":true},"asset_turnover":{"value":3.952338530066815},"altman_z_score":{"value":3.0149107379672873},"roce":{"value":-0.0731958762886598}},"source_ids":{"financial_statement_id":"1459277","income_statement_id":"1459277","balance_sheet_id":"1459277"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":5169,"gross_prof":5169,"sell_exp":75,"admin_exp":7292,"income_before_income_taxes":-2198,"income_after_income_taxes":-2198,"net_income":-2198},"balance_data":{"cash":3668,"accounts_receivable":1019,"cur_assets":4687,"fixed_assets":2221,"non_cur_assets":2221,"assets":6908,"cur_liab":13963,"equity":-7055,"equities":6908},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",5169,5169,false],["gross_profit_calc","selling_exp",75,75,false],["gross_profit_calc","admin_exp",7292,7292,false],["gross_profit_calc","ebit_calc",2198,-2198,true],["ebit_calc","ebt_calc",2198,-2198,true]]}},"financial_ratios":{"current_ratio":{"value":0.3356728496741388},"quick_ratio":{"value":0.3356728496741388},"net_profit_margin":{"value":-0.4252273166956858},"roa":{"value":-0.3181818181818182},"roe":{"value":0.3115520907158044},"debt_to_equity":{"value":-1.9791637136782423,"negative_equity":true},"asset_turnover":{"value":0.748262883613202},"altman_z_score":{"value":-2.281840402872577},"roce":{"value":0.3115520907158044}},"source_ids":{"financial_statement_id":"1401128","income_statement_id":"1401128","balance_sheet_id":"1401128"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 14.11.2022 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"18.42","1.55","6.32",4,"386.23","~ 345.68"],[2023,"4.47","0.41","4.35",4,"265.84","~ 237.93"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","10.51","1.58","5.46",7,"762.69","~ 648.79"],["2026. gada 1. ceturksnis","11.01","1.47","4.96",6,"808.32","~ 679.22"],["2025. gada 4. ceturksnis","10.52","1.22","4.43",5,"866.33","~ 707.70"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":6.32,"employees":4,"gross_salary_raw":386.2325217561358,"gross_salary_formatted":"386.23","net_salary_formatted":"~ 345.68","vsaoi_employee_part":"40.55","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":6.32,"employees":4,"gross_salary_raw":386.2325217561358,"gross_salary_formatted":"386.23","net_salary_formatted":"~ 345.68","vsaoi_employee_part":"40.55","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1,"EUR","2016-06-22"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,1,"EUR"],[2013,1,"LVL"],[2014,1,"EUR"],[2015,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2013-02-27"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV29ZZZ40103655214","K","SIA","2013-04-03","Jūrmala, Artilērijas iela 1",2011,102455321,100003036,"0130000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7500  ","004000","Jūrmala","18.42","1.55","6.32",4],[2023,"sabiedrība ar ierobežotu atbildību","7500  ","004000","Jūrmala","4.47","0.41","4.35",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 14.11.2022 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["FON REKE VET SIA","2025. gada 4. ceturksnis","10.52","4.86","0.00","1.22","4.43","5"],["FON REKE VET SIA","2026. gada 1. ceturksnis","11.01","4.56","0.00","1.47","4.96","6"],["FON REKE VET SIA","2026. gada 2. ceturksnis","10.51","3.46","0.0","1.58","5.46","7"]]},"income_statements":{"columns":["net_turnover","gross_prof","sell_exp","admin_exp","income_before_income_taxes","income_after_income_taxes","net_income","cogs","oth_op_exp"],"data":[[5524,5524,126,5229,169,169,169,null,null],[7352,7352,77,7103,172,172,172,null,null],[5169,5169,75,7292,-2198,-2198,-2198,null,null],[62111,22811,12816,9640,355,355,355,39300,null],[125020,24949,11953,24200,-11335,-11335,-11335,100071,131]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","inventories","non_cur_liab"],"data":[[4310,1019,5329,1579,1579,6908,11937,-5029,6908,null,null],[4439,1019,5458,1982,1982,7440,12297,-4857,7440,null,null],[3668,1019,4687,2221,2221,6908,13963,-7055,6908,null,null],[2404,1219,9320,6395,6395,15715,20565,-6700,15715,5697,1850],[875,1167,7941,52412,52412,60353,59548,-18035,60353,5899,18840]]}}}