{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103656949","dati_atjaunoti":"2026-10-31","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103656949"},"registration_number":"40103656949","company_name":"\"Mercury5\" SIA","company_type":"SIA","registered_date":"2013-04-08","area_of_activity":{"nace_code":"4776","nace_description":"Ziedu, augu, mēslošanas līdzekļu, lolojumdzīvnieku un to barības mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,338306,57949,77903,6,"EUR"],[2024,311445,10573,40793,7,"EUR"],[2023,291584,3771,21880,7,"EUR"],[2022,269075,5260,40899,7,"EUR"],[2021,238132,12774,35490,7,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":338306,"cogs":176051,"gross_prof":162255,"sell_exp":83913,"admin_exp":20357,"oth_op_exp":29,"income_before_income_taxes":57956,"provision_for_income_taxes":7,"income_after_income_taxes":57949,"net_income":57949},"balance_data":{"cash":69699,"accounts_receivable":250,"inventories":7954,"cur_assets":77903,"assets":77903,"cur_liab":14162,"equity":63741,"equities":77903},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",176051,176051,false],["net_turnover_source","gross_profit_calc",162255,162255,false],["gross_profit_calc","selling_exp",83913,83913,false],["gross_profit_calc","admin_exp",20357,20357,false],["gross_profit_calc","other_op_exp_exp",29,29,false]]}},"financial_ratios":{"current_ratio":{"value":5.500847337946618},"quick_ratio":{"value":4.939203502330179},"net_profit_margin":{"value":0.17129167085419708},"roa":{"value":0.7438609552905536},"roe":{"value":0.909132269653755},"debt_to_equity":{"value":0.22218038625060793,"negative_equity":false},"asset_turnover":{"value":4.342656893829506},"altman_z_score":{"value":9.815462796947271},"roce":{"value":0.9092420890792425}},"source_ids":{"financial_statement_id":"2203370","income_statement_id":"2203370","balance_sheet_id":"2203370"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":311445,"cogs":190770,"gross_prof":120675,"sell_exp":89256,"admin_exp":20662,"oth_op_rev":34,"oth_op_exp":172,"income_before_income_taxes":10619,"provision_for_income_taxes":46,"income_after_income_taxes":10573,"net_income":10573},"balance_data":{"cash":28785,"accounts_receivable":370,"inventories":9708,"cur_assets":38863,"fixed_assets":1930,"non_cur_assets":1930,"assets":40793,"cur_liab":35001,"equity":5792,"equities":40793},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",190770,190770,false],["net_turnover_source","gross_profit_calc",120675,120675,false],["gross_profit_calc","selling_exp",89256,89256,false],["gross_profit_calc","admin_exp",20662,20662,false],["gross_profit_calc","other_op_exp_exp",172,172,false]]}},"financial_ratios":{"current_ratio":{"value":1.110339704579869},"quick_ratio":{"value":0.8329762006799806},"net_profit_margin":{"value":0.03394820915410426},"roa":{"value":0.25918662515627683},"roe":{"value":1.8254488950276244},"debt_to_equity":{"value":6.042990331491713,"negative_equity":false},"asset_turnover":{"value":7.634765768636776},"altman_z_score":{"value":8.685936721163179},"roce":{"value":1.8333908839779005}},"source_ids":{"financial_statement_id":"2007723","income_statement_id":"2007723","balance_sheet_id":"2007723"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":291584,"cogs":182714,"gross_prof":108870,"sell_exp":87481,"admin_exp":17265,"oth_op_exp":279,"income_before_income_taxes":3845,"provision_for_income_taxes":74,"income_after_income_taxes":3771,"net_income":3771},"balance_data":{"cash":6928,"accounts_receivable":531,"inventories":9933,"cur_assets":17392,"fixed_assets":4488,"non_cur_assets":4488,"assets":21880,"cur_liab":24661,"non_cur_liab":2000,"equity":-4781,"equities":21880},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",182714,182714,false],["net_turnover_source","gross_profit_calc",108870,108870,false],["gross_profit_calc","selling_exp",87481,87481,false],["gross_profit_calc","admin_exp",17265,17265,false],["gross_profit_calc","other_op_exp_exp",279,279,false]]}},"financial_ratios":{"current_ratio":{"value":0.7052430963870078},"quick_ratio":{"value":0.3024613762621143},"net_profit_margin":{"value":0.012932808384547849},"roa":{"value":0.1723491773308958},"roe":{"value":-0.7887471240326291},"debt_to_equity":{"value":-5.576448441748588,"negative_equity":true},"asset_turnover":{"value":13.326508226691042},"altman_z_score":{"value":13.347254863105507},"roce":{"value":-1.382596188421431}},"source_ids":{"financial_statement_id":"1853506","income_statement_id":"1853506","balance_sheet_id":"1853506"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":269075,"cogs":158693,"gross_prof":110382,"sell_exp":85725,"admin_exp":19089,"oth_op_exp":245,"income_before_income_taxes":5323,"provision_for_income_taxes":63,"income_after_income_taxes":5260,"net_income":5260},"balance_data":{"cash":22233,"accounts_receivable":1292,"inventories":16395,"cur_assets":39920,"fixed_assets":979,"non_cur_assets":979,"assets":40899,"cur_liab":47451,"non_cur_liab":2000,"equity":-8552,"equities":40899},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",158693,158693,false],["net_turnover_source","gross_profit_calc",110382,110382,false],["gross_profit_calc","selling_exp",85725,85725,false],["gross_profit_calc","admin_exp",19089,19089,false],["gross_profit_calc","other_op_exp_exp",245,245,false]]}},"financial_ratios":{"current_ratio":{"value":0.8412889085583023},"quick_ratio":{"value":0.4957745885228973},"net_profit_margin":{"value":0.019548453033540834},"roa":{"value":0.1286095014548033},"roe":{"value":-0.6150608044901777},"debt_to_equity":{"value":-5.7823900841908324,"negative_equity":true},"asset_turnover":{"value":6.579011711777794},"altman_z_score":{"value":6.588461056417905},"roce":{"value":-0.8124236874236874}},"source_ids":{"financial_statement_id":"1470369","income_statement_id":"1470369","balance_sheet_id":"1470369"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":238132,"cogs":142881,"gross_prof":95251,"sell_exp":66049,"admin_exp":15900,"oth_op_rev":267,"oth_op_exp":320,"interest_expenses":324,"income_before_income_taxes":12925,"provision_for_income_taxes":151,"income_after_income_taxes":12774,"net_income":12774},"balance_data":{"cash":19214,"accounts_receivable":1493,"inventories":13522,"cur_assets":34229,"fixed_assets":1261,"non_cur_assets":1261,"assets":35490,"cur_liab":45102,"non_cur_liab":4200,"equity":-13812,"equities":35490},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",142881,142881,false],["net_turnover_source","gross_profit_calc",95251,95251,false],["gross_profit_calc","selling_exp",66049,66049,false],["gross_profit_calc","admin_exp",15900,15900,false],["gross_profit_calc","other_op_exp_exp",320,320,false]]}},"financial_ratios":{"current_ratio":{"value":0.7589242162210101},"quick_ratio":{"value":0.4591148951266019},"net_profit_margin":{"value":0.05364251759528329},"roa":{"value":0.3599323753169907},"roe":{"value":-0.924847958297133},"debt_to_equity":{"value":-3.5695047784535188,"negative_equity":true},"interest_coverage":{"value":40.891975308641975},"asset_turnover":{"value":6.709833755987602},"altman_z_score":{"value":7.189343494380195},"roce":{"value":-1.378381190178943}},"source_ids":{"financial_statement_id":"1357268","income_statement_id":"1357268","balance_sheet_id":"1357268"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 23.04.2013 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"44.36","6.52","18.77",6,"764.72","~ 627.18"],[2023,"45.07","6.49","19.16",6,"780.61","~ 637.33"],[2022,"42.29","6.32","18.25",7,"637.32","~ 512.59"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","15.31","0.84","4.39",6,"715.43","~ 617.28"],["2026. gada 2. ceturksnis","17.84","1.64","5.55",6,"904.47","~ 743.33"],["2026. gada 1. ceturksnis","10.75","1.20","4.51",6,"734.98","~ 630.32"],["2025. gada 4. ceturksnis","11.10","1.32","4.58",6,"746.39","~ 627.72"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":18.77,"employees":6,"gross_salary_raw":764.7240963462729,"gross_salary_formatted":"764.72","net_salary_formatted":"~ 627.18","vsaoi_employee_part":"80.30","non_taxable_minimum":"398.18","iin_part":"57.25","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":18.77,"employees":6,"gross_salary_raw":764.7240963462729,"gross_salary_formatted":"764.72","net_salary_formatted":"~ 627.18","vsaoi_employee_part":"80.30","non_taxable_minimum":"398.18","iin_part":"57.25","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2845,"EUR","2015-03-26"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,9,"EUR"],[2018,8,"EUR"],[2013,1,"LVL"],[2014,0,"EUR"],[2019,8,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2013-04-05"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV35ZZZ40103656949","K","SIA","2013-04-08","Rīga, Aglonas iela 15",1057,103795421,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4776  ","010093","Latgales priekšpilsēta","44.36","6.52","18.77",6],[2023,"sabiedrība ar ierobežotu atbildību","4776  ","010093","Latgales priekšpilsēta","45.07","6.49","19.16",6],[2022,"sabiedrība ar ierobežotu atbildību","4776  ","010093","Latgales priekšpilsēta","42.29","6.32","18.25",7]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 23.04.2013 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MERCURY5 SIA","2026. gada 3. ceturksnis","15.31","5.08","0.0","0.84","4.39","6"],["MERCURY5 SIA","2026. gada 2. ceturksnis","17.84","10.65","0.0","1.64","5.55","6"],["MERCURY5 SIA","2026. gada 1. ceturksnis","10.75","5.04","0.00","1.20","4.51","6"],["MERCURY5 SIA","2025. gada 4. ceturksnis","11.10","5.19","0.00","1.32","4.58","6"]]}}}