{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103658085","dati_atjaunoti":"2026-09-20","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103658085"},"registration_number":"40103658085","company_name":"Sabiedrība ar ierobežotu atbildību \"Euro Balt Ship Supply\"","company_type":"SIA","registered_date":"2013-04-10","area_of_activity":{"nace_code":"5222","nace_description":"Ar ūdens transportu saistīti atbalsta pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,649672,-9438,56715,4,"EUR"],[2024,591935,-18060,135611,4,"EUR"],[2023,846889,45693,152409,4,"EUR"],[2022,660501,-38402,121751,10,"EUR"],[2021,1115993,50574,399633,12,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":649672,"cogs":603388,"gross_prof":46284,"sell_exp":12545,"admin_exp":8291,"oth_op_rev":2691,"oth_op_exp":37053,"income_before_income_taxes":-8914,"provision_for_income_taxes":524,"income_after_income_taxes":-9438,"net_income":-9438},"balance_data":{"cash":8332,"accounts_receivable":12573,"inventories":34652,"cur_assets":55557,"fixed_assets":1158,"non_cur_assets":1158,"assets":56715,"cur_liab":55788,"equity":927,"equities":56715},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",603388,603388,false],["net_turnover_source","gross_profit_calc",46284,46284,false],["gross_profit_calc","selling_exp",12545,12545,false],["gross_profit_calc","admin_exp",8291,8291,false],["gross_profit_calc","other_op_exp_exp",37053,37053,false]]}},"financial_ratios":{"current_ratio":{"value":0.9958593245859324},"quick_ratio":{"value":0.37472216247221624},"net_profit_margin":{"value":-0.014527330714575971},"roa":{"value":-0.16641100238032266},"roe":{"value":-10.181229773462784},"debt_to_equity":{"value":60.18122977346278,"negative_equity":false},"asset_turnover":{"value":11.455029533633077},"altman_z_score":{"value":10.961689314273533},"roce":{"value":-9.61596548004315}},"source_ids":{"financial_statement_id":"2267973","income_statement_id":"2267973","balance_sheet_id":"2267973"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":591935,"cogs":552241,"gross_prof":39694,"sell_exp":8962,"admin_exp":9925,"oth_op_rev":2858,"oth_op_exp":40465,"income_before_income_taxes":-16800,"provision_for_income_taxes":1260,"income_after_income_taxes":-18060,"net_income":-18060},"balance_data":{"cash":12352,"accounts_receivable":78787,"inventories":44472,"cur_assets":135611,"assets":135611,"cur_liab":125246,"equity":10365,"equities":135611},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",552241,552241,false],["net_turnover_source","gross_profit_calc",39694,39694,false],["gross_profit_calc","selling_exp",8962,8962,false],["gross_profit_calc","admin_exp",9925,9925,false],["gross_profit_calc","other_op_exp_exp",40465,40465,false]]}},"financial_ratios":{"current_ratio":{"value":1.082757133960366},"quick_ratio":{"value":0.7276799259058173},"net_profit_margin":{"value":-0.030510106684010913},"roa":{"value":-0.13317503742321787},"roe":{"value":-1.7424023154848047},"debt_to_equity":{"value":12.083550410033768,"negative_equity":false},"asset_turnover":{"value":4.364948271157944},"altman_z_score":{"value":4.1256089596807755},"roce":{"value":-1.6208393632416787}},"source_ids":{"financial_statement_id":"2037400","income_statement_id":"2037400","balance_sheet_id":"2037400"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":846889,"cogs":735163,"gross_prof":111726,"sell_exp":7129,"admin_exp":19543,"oth_op_rev":11357,"oth_op_exp":49110,"income_before_income_taxes":47301,"provision_for_income_taxes":1608,"income_after_income_taxes":45693,"net_income":45693},"balance_data":{"cash":4504,"accounts_receivable":105829,"inventories":42076,"cur_assets":152409,"assets":152409,"cur_liab":123985,"equity":28424,"equities":152409},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",735163,735163,false],["net_turnover_source","gross_profit_calc",111726,111726,false],["gross_profit_calc","selling_exp",7129,7129,false],["gross_profit_calc","admin_exp",19543,19543,false],["gross_profit_calc","other_op_exp_exp",49110,49110,false]]}},"financial_ratios":{"current_ratio":{"value":1.2292535387345243},"quick_ratio":{"value":0.8898899060370206},"net_profit_margin":{"value":0.0539539420160139},"roa":{"value":0.2998051296183296},"roe":{"value":1.607549957782156},"debt_to_equity":{"value":4.361982831410076,"negative_equity":false},"asset_turnover":{"value":5.55668628493068},"altman_z_score":{"value":6.897817662248922},"roce":{"value":1.664121868843231}},"source_ids":{"financial_statement_id":"1912072","income_statement_id":"1912072","balance_sheet_id":"1912072"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":660501,"cogs":602919,"gross_prof":57582,"sell_exp":23188,"admin_exp":49504,"oth_op_rev":75894,"oth_op_exp":89606,"interest_expenses":60,"income_before_income_taxes":-28882,"provision_for_income_taxes":9520,"income_after_income_taxes":-38402,"net_income":-38402},"balance_data":{"cash":38728,"accounts_receivable":42688,"inventories":40335,"cur_assets":121751,"assets":121751,"cur_liab":109021,"non_cur_liab":30000,"equity":-17270,"equities":121751},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",602919,602919,false],["net_turnover_source","gross_profit_calc",57582,57582,false],["gross_profit_calc","selling_exp",23188,23188,false],["gross_profit_calc","admin_exp",49504,49504,false],["gross_profit_calc","other_op_exp_exp",89606,89606,false]]}},"financial_ratios":{"current_ratio":{"value":1.1167664945285771},"quick_ratio":{"value":0.7467919024775044},"net_profit_margin":{"value":-0.05814071439710159},"roa":{"value":-0.3154142471109067},"roe":{"value":2.2236247828604516},"debt_to_equity":{"value":-8.0498552403011,"negative_equity":true},"interest_coverage":{"value":-480.3666666666667},"asset_turnover":{"value":5.4250149896099416},"altman_z_score":{"value":4.581296446695558},"roce":{"value":-2.2641005498821682}},"source_ids":{"financial_statement_id":"1716495","income_statement_id":"1716495","balance_sheet_id":"1716495"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":1115993,"cogs":934007,"gross_prof":181986,"sell_exp":54945,"admin_exp":49311,"oth_op_rev":3375,"oth_op_exp":29556,"interest_expenses":346,"income_before_income_taxes":51203,"provision_for_income_taxes":629,"income_after_income_taxes":50574,"net_income":50574},"balance_data":{"cash":94471,"accounts_receivable":34333,"inventories":1169,"cur_assets":129973,"fixed_assets":269660,"non_cur_assets":269660,"assets":399633,"cur_liab":113113,"non_cur_liab":63886,"equity":222634,"equities":399633},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",934007,934007,false],["net_turnover_source","gross_profit_calc",181986,181986,false],["gross_profit_calc","selling_exp",54945,54945,false],["gross_profit_calc","admin_exp",49311,49311,false],["gross_profit_calc","other_op_exp_exp",29556,29556,false]]}},"financial_ratios":{"current_ratio":{"value":1.1490544853376712},"quick_ratio":{"value":1.1387196873922538},"net_profit_margin":{"value":0.045317488550555424},"roa":{"value":0.1265511106440159},"roe":{"value":0.2271620686867235},"debt_to_equity":{"value":0.7950223236343056,"negative_equity":false},"interest_coverage":{"value":148.98554913294797},"asset_turnover":{"value":2.792544659725298},"altman_z_score":{"value":4.2181309217192595},"roce":{"value":0.1799141421192238}},"source_ids":{"financial_statement_id":"1430205","income_statement_id":"1430205","balance_sheet_id":"1430205"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 19.04.2013 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024," -80.67","4.27","10.36",4,"633.13","~ 543.08"],[2023," -74.91","1.22","6.16",4,"376.45","~ 336.93"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","-8.48","0.79","3.07",4,"750.46","~ 640.64"],["2026. gada 1. ceturksnis"," -13.75","1.02","3.96",4,"968.03","~ 785.71"],["2025. gada 4. ceturksnis"," -13.37","0.76","2.89",4,"706.46","~ 601.10"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":10.36,"employees":4,"gross_salary_raw":633.1279945242985,"gross_salary_formatted":"633.13","net_salary_formatted":"~ 543.08","vsaoi_employee_part":"66.48","non_taxable_minimum":"448.80","iin_part":"23.57","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":10.36,"employees":4,"gross_salary_raw":633.1279945242985,"gross_salary_formatted":"633.13","net_salary_formatted":"~ 543.08","vsaoi_employee_part":"66.48","non_taxable_minimum":"448.80","iin_part":"23.57","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2845,"EUR","2015-06-08"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,21,"EUR"],[2018,20,"EUR"],[2013,11,"LVL"],[2014,15,"EUR"],[2015,21,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2013-03-28"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV15ZZZ40103658085","K","SIA","2013-04-10","Rīga, Ganību dambis 19A",1005,101889112,100003003,"0010000"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","final_entity_regcode","registered"],"data":[["SEPARATION","Sadalīta nodalīšanas ceļā","50203028721","2022-12-21"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5222  ","010096","Ziemeļu rajons"," -80.67","4.27","10.36",4],[2023,"sabiedrība ar ierobežotu atbildību","5229  ","010096","Ziemeļu rajons"," -74.91","1.22","6.16",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 19.04.2013 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["EURO BALT SHIP SUPPLY SIA","2025. gada 4. ceturksnis"," -13.37","0.01","17.18","0.76","2.89","4"],["EURO BALT SHIP SUPPLY SIA","2026. gada 1. ceturksnis"," -13.75","0.10","19.03","1.02","3.96","4"],["EURO BALT SHIP SUPPLY SIA","2026. gada 2. ceturksnis","-8.48","0.0","12.41","0.79","3.07","4"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes"],"data":[[1289554,1129213,160341,72366,34978,11657,8240,10226,46188,46188,46188,null],[1099075,943052,156023,47331,39394,6871,17725,819,57625,57625,57625,null],[1115993,934007,181986,54945,49311,3375,29556,346,51203,50574,50574,629],[660501,602919,57582,23188,49504,75894,89606,60,-28882,-38402,-38402,9520],[846889,735163,111726,7129,19543,11357,49110,null,47301,45693,45693,1608]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[29815,152805,60273,242893,340406,207,340613,583506,192774,260358,130374,583506],[53283,115521,36440,205244,301834,2,301836,507080,198023,136996,172061,507080],[94471,34333,1169,129973,269660,null,269660,399633,113113,63886,222634,399633],[38728,42688,40335,121751,null,null,null,121751,109021,30000,-17270,121751],[4504,105829,42076,152409,null,null,null,152409,123985,null,28424,152409]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_tax","cfi_acq_fa","cfi_sal_fa","cff_ln_rcv","net_increase","at_beginning_of_year","at_end_of_year","cfo_dm_cust","cfo_dm_supp","cfo_dm_op","cfo_dm_int","cfo_dm_extra","cfi_net","cff_sub_rcv","cff_ln_repay","cff_ls_repay","cff_net"],"data":[[57454,-3321,-144871,31440,46204,29783,12114,41897,null,null,null,null,null,null,null,null,null,null],[null,null,-15730,null,null,7178,41897,49075,1535177,-1320181,214996,-12759,202237,-19464,10160,-130055,-32385,-175595]]}}}