{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103659216","dati_atjaunoti":"2026-09-23","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103659216"},"registration_number":"40103659216","company_name":"SIA \"CAMILLO\"","company_type":"SIA","registered_date":"2013-04-12","area_of_activity":{"nace_code":"4332","nace_description":"Galdniecības izstrādājumu uzstādīšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,434528,1372,68220,11,"EUR"],[2024,395030,20648,41997,12,"EUR"],[2023,384809,-22239,79464,12,"EUR"],[2022,502980,3260,77133,12,"EUR"],[2021,283134,-19342,45864,11,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":434528,"cogs":395759,"gross_prof":38769,"sell_exp":30248,"admin_exp":5892,"oth_op_exp":1257,"income_before_income_taxes":1372,"income_after_income_taxes":1372,"net_income":1372},"balance_data":{"cash":18400,"accounts_receivable":12943,"inventories":10617,"cur_assets":41960,"fixed_assets":26260,"non_cur_assets":26260,"assets":68220,"cur_liab":106267,"equity":-38047,"equities":68220},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",395759,395759,false],["net_turnover_source","gross_profit_calc",38769,38769,false],["gross_profit_calc","selling_exp",30248,30248,false],["gross_profit_calc","admin_exp",5892,5892,false],["gross_profit_calc","other_op_exp_exp",1257,1257,false]]}},"financial_ratios":{"current_ratio":{"value":0.3948544703435686},"quick_ratio":{"value":0.2949457498564935},"net_profit_margin":{"value":0.0031574490021356507},"roa":{"value":0.020111404280269717},"roe":{"value":-0.036060661813020735},"debt_to_equity":{"value":-2.7930454437932033,"negative_equity":true},"asset_turnover":{"value":6.36951040750513},"altman_z_score":{"value":5.120629438509319},"roce":{"value":-0.036060661813020735}},"source_ids":{"financial_statement_id":"2242896","income_statement_id":"2242896","balance_sheet_id":"2242896"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":395030,"cogs":342697,"gross_prof":52333,"sell_exp":26607,"admin_exp":2726,"oth_op_rev":2675,"oth_op_exp":5027,"income_before_income_taxes":20648,"income_after_income_taxes":20648,"net_income":20648},"balance_data":{"cash":7319,"accounts_receivable":8461,"inventories":8670,"cur_assets":24450,"fixed_assets":17547,"non_cur_assets":17547,"assets":41997,"cur_liab":81416,"equity":-39419,"equities":41997},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",342697,342697,false],["net_turnover_source","gross_profit_calc",52333,52333,false],["gross_profit_calc","selling_exp",26607,26607,false],["gross_profit_calc","admin_exp",2726,2726,false],["gross_profit_calc","other_op_exp_exp",5027,5027,false]]}},"financial_ratios":{"current_ratio":{"value":0.30030952146998136},"quick_ratio":{"value":0.1938193966787855},"net_profit_margin":{"value":0.05226944789003367},"roa":{"value":0.49165416577374577},"roe":{"value":-0.5238083157868033},"debt_to_equity":{"value":-2.0653999340419595,"negative_equity":true},"asset_turnover":{"value":9.406148058194633},"altman_z_score":{"value":8.943987719925362},"roce":{"value":-0.5238083157868033}},"source_ids":{"financial_statement_id":"2007990","income_statement_id":"2007990","balance_sheet_id":"2007990"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":384809,"cogs":370830,"gross_prof":13979,"sell_exp":30336,"admin_exp":9851,"oth_op_rev":9718,"oth_op_exp":5749,"income_before_income_taxes":-22239,"income_after_income_taxes":-22239,"net_income":-22239},"balance_data":{"cash":20184,"accounts_receivable":17425,"inventories":19039,"cur_assets":56648,"fixed_assets":22816,"non_cur_assets":22816,"assets":79464,"cur_liab":139531,"equity":-60067,"equities":79464},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",370830,370830,false],["net_turnover_source","gross_profit_calc",13979,13979,false],["gross_profit_calc","selling_exp",30336,30336,false],["gross_profit_calc","admin_exp",9851,9851,false],["gross_profit_calc","other_op_exp_exp",5749,5749,false]]}},"financial_ratios":{"current_ratio":{"value":0.4059886333502949},"quick_ratio":{"value":0.26953866882628236},"net_profit_margin":{"value":-0.05779230735247876},"roa":{"value":-0.2798625792811839},"roe":{"value":0.37023656916443304},"debt_to_equity":{"value":-2.3229227362778233,"negative_equity":true},"asset_turnover":{"value":4.8425576361622875},"altman_z_score":{"value":2.394434274592992},"roce":{"value":0.37023656916443304}},"source_ids":{"financial_statement_id":"1853074","income_statement_id":"1853074","balance_sheet_id":"1853074"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":502980,"cogs":318757,"gross_prof":184223,"sell_exp":162588,"admin_exp":15225,"oth_op_rev":955,"oth_op_exp":3738,"interest_expenses":367,"income_before_income_taxes":3260,"income_after_income_taxes":3260,"net_income":3260},"balance_data":{"cash":30590,"accounts_receivable":24788,"inventories":12677,"cur_assets":68055,"fixed_assets":9078,"non_cur_assets":9078,"assets":77133,"cur_liab":114961,"equity":-37828,"equities":77133},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",318757,318757,false],["net_turnover_source","gross_profit_calc",184223,184223,false],["gross_profit_calc","selling_exp",162588,162588,false],["gross_profit_calc","admin_exp",15225,15225,false],["gross_profit_calc","other_op_exp_exp",3738,3738,false]]}},"financial_ratios":{"current_ratio":{"value":0.5919833682727186},"quick_ratio":{"value":0.4817111890119258},"net_profit_margin":{"value":0.006481371028669132},"roa":{"value":0.04226465974355983},"roe":{"value":-0.08617954954002326},"debt_to_equity":{"value":-3.0390451517394523,"negative_equity":true},"interest_coverage":{"value":9.88283378746594},"asset_turnover":{"value":6.520944342888258},"altman_z_score":{"value":5.6643891705469525},"roce":{"value":-0.09588135772443693}},"source_ids":{"financial_statement_id":"1734010","income_statement_id":"1734010","balance_sheet_id":"1734010"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":283134,"cogs":208901,"gross_prof":74233,"sell_exp":86900,"admin_exp":4378,"oth_op_exp":1930,"interest_expenses":367,"income_before_income_taxes":-19342,"income_after_income_taxes":-19342,"net_income":-19342},"balance_data":{"cash":10097,"accounts_receivable":13371,"inventories":16528,"cur_assets":39996,"fixed_assets":5868,"non_cur_assets":5868,"assets":45864,"cur_liab":86952,"equity":-41088,"equities":45864},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",208901,208901,false],["net_turnover_source","gross_profit_calc",74233,74233,false],["gross_profit_calc","selling_exp",86900,86900,false],["gross_profit_calc","admin_exp",4378,4378,false],["gross_profit_calc","other_op_exp_exp",1930,1930,false]]}},"financial_ratios":{"current_ratio":{"value":0.4599779188517803},"quick_ratio":{"value":0.26989603459379885},"net_profit_margin":{"value":-0.06831394322123094},"roa":{"value":-0.4217251002965289},"roe":{"value":0.4707457165109034},"debt_to_equity":{"value":-2.116238317757009,"negative_equity":true},"interest_coverage":{"value":-51.70299727520436},"asset_turnover":{"value":6.173338566195709},"altman_z_score":{"value":3.1842186403245565},"roce":{"value":0.4618136682242991}},"source_ids":{"financial_statement_id":"1346367","income_statement_id":"1346367","balance_sheet_id":"1346367"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 19.04.2013 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"76.56","18.37","43.47",11,"966.03","~ 755.83"],[2023,"45.54","15.47","37.82",12,"770.43","~ 630.82"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","17.66","2.05","10.16",12,"827.87","~ 692.26"],["2026. gada 1. ceturksnis","14.88","2.19","10.26",12,"836.02","~ 697.69"],["2025. gada 4. ceturksnis","21.73","2.44","10.07",12,"820.54","~ 677.17"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":43.47,"employees":11,"gross_salary_raw":966.0257606869517,"gross_salary_formatted":"966.03","net_salary_formatted":"~ 755.83","vsaoi_employee_part":"101.43","non_taxable_minimum":"320.76","iin_part":"108.77","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":43.47,"employees":11,"gross_salary_raw":966.0257606869517,"gross_salary_formatted":"966.03","net_salary_formatted":"~ 755.83","vsaoi_employee_part":"101.43","non_taxable_minimum":"320.76","iin_part":"108.77","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2846,"EUR","2016-10-14"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,5,"EUR"],[2018,8,"EUR"],[2013,1,"LVL"],[2014,2,"EUR"],[2015,5,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2013-04-09"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV33ZZZ40103659216","K","SIA","2013-04-12","Rīga, Sarkandaugavas iela 31 - 55",1005,113906808,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4332  ","010096","Ziemeļu rajons","76.56","18.37","43.47",11],[2023,"sabiedrība ar ierobežotu atbildību","4332  ","010096","Ziemeļu rajons","45.54","15.47","37.82",12]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 19.04.2013 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["CAMILLO SIA","2025. gada 4. ceturksnis","21.73","9.20","0.00","2.44","10.07","12"],["CAMILLO SIA","2026. gada 1. ceturksnis","14.88","5.06","2.65","2.19","10.26","12"],["CAMILLO SIA","2026. gada 2. ceturksnis","17.66","5.44","0.0","2.05","10.16","12"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev"],"data":[[313607,218562,95045,77634,7997,3136,33,6245,6245,6245,null],[271703,186696,85007,88947,7755,3216,400,-15311,-15311,-15311,null],[283134,208901,74233,86900,4378,1930,367,-19342,-19342,-19342,null],[502980,318757,184223,162588,15225,3738,367,3260,3260,3260,955],[384809,370830,13979,30336,9851,5749,null,-22239,-22239,-22239,9718]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[8386,20549,7670,36605,7184,7184,43789,50224,-6435,43789],[10404,11511,8529,30444,7789,7789,38233,59979,-21746,38233],[10097,13371,16528,39996,5868,5868,45864,86952,-41088,45864],[30590,24788,12677,68055,9078,9078,77133,114961,-37828,77133],[20184,17425,19039,56648,22816,22816,79464,139531,-60067,79464]]}},"eu_funds":{"periods":{"no":"2017-01-27","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1}}}